Shandong Buchang Pharmaceuticals Co., Ltd.
SSE:603858.SS
16.84 (CNY) • At close June 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||
| Current Assets: | ||||||||||||||
| Cash & Cash Equivalents
| 818.813 | 694.131 | 2,148.69 | 1,217.702 | 1,469.656 | 1,829.392 | 1,693.068 | 2,165.108 | 3,806.623 | 1,851.339 | 2,081.171 | 1,218.967 | 1,485.907 | 1,492.917 |
| Short Term Investments
| 403.75 | 354.092 | 726.45 | 498.173 | 386.45 | 386.45 | -27.296 | -30.866 | -35.677 | -34.174 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,222.562 | 1,048.223 | 2,875.14 | 1,715.875 | 1,856.106 | 2,215.842 | 1,693.068 | 2,165.108 | 3,806.623 | 1,851.339 | 2,081.171 | 1,218.967 | 1,485.907 | 1,492.917 |
| Net Receivables
| 1,372.491 | 2,039.053 | 1,905.214 | 2,171.471 | 2,638.683 | 1,874.89 | 2,606.258 | 2,821.971 | 2,258.698 | 2,045.013 | 2,628.64 | 1,289.2 | 1,117.629 | 0 |
| Inventory
| 4,624.385 | 4,930.36 | 3,789.032 | 3,834.01 | 2,766.821 | 1,925.484 | 1,386.773 | 1,456.808 | 1,188.366 | 984.05 | 842.857 | 843.515 | 467.181 | 453.008 |
| Other Current Assets
| 317.76 | 255.173 | 422.109 | 630.934 | 724.424 | 1,005.579 | 904.339 | 1,000.362 | 1,165.142 | 1,116.28 | 275.557 | 1,161.552 | 1,228.626 | 1,472.765 |
| Total Current Assets
| 7,537.199 | 8,280.96 | 8,991.495 | 8,352.289 | 7,986.034 | 7,021.795 | 6,203.987 | 7,444.249 | 8,418.83 | 5,996.682 | 5,828.226 | 4,513.234 | 4,012.443 | 3,418.69 |
| Non-Current Assets: | ||||||||||||||
| Property, Plant & Equipment, Net
| 5,663.603 | 6,091.906 | 6,300.734 | 5,918.874 | 5,342.655 | 4,725.311 | 3,206.297 | 2,526.216 | 1,808.153 | 1,551.023 | 1,194.112 | 998.063 | 728.452 | 491.245 |
| Goodwill
| 620.043 | 1,473.078 | 2,062.878 | 5,132.847 | 5,122.014 | 5,067.721 | 5,010.626 | 5,009.827 | 5,009.827 | 5,009.827 | 12.271 | 4.258 | 4.258 | 4.258 |
| Intangible Assets
| 2,485.307 | 2,326.046 | 2,187.597 | 2,136.443 | 2,106.368 | 1,981.977 | 2,035.92 | 2,023.148 | 1,918.117 | 1,922.669 | 680.907 | 569.026 | 346.963 | 244.551 |
| Goodwill and Intangible Assets
| 3,105.35 | 3,799.124 | 4,250.475 | 7,269.29 | 7,228.382 | 7,049.698 | 7,046.546 | 7,032.975 | 6,927.944 | 6,932.496 | 693.179 | 573.285 | 351.221 | 248.81 |
| Long Term Investments
| 1,121.195 | 1,727.926 | 722.23 | 935.209 | 1,051.013 | 1,038.315 | 1,743.731 | 1,255.084 | 1,006.158 | 944.267 | 1,285.353 | 800.627 | 536.15 | 0 |
| Tax Assets
| 389.322 | 368.191 | 221.376 | 220.677 | 170.567 | 210.713 | 154.281 | 138.111 | 79.459 | 107.254 | 67.151 | 22.521 | 6.234 | 4.534 |
| Other Non-Current Assets
| 1,511.841 | 624.191 | 1,465.571 | 1,289.302 | 1,107.613 | 1,139.401 | 1,670.16 | 800.066 | 434.411 | 232 | 35.506 | 31.791 | 33.655 | 278.435 |
| Total Non-Current Assets
| 11,791.311 | 12,611.338 | 12,960.387 | 15,633.353 | 14,900.229 | 14,163.439 | 13,821.014 | 11,752.453 | 10,256.125 | 9,767.04 | 3,275.301 | 2,426.286 | 1,655.712 | 1,023.024 |
| Total Assets
| 19,328.509 | 20,892.298 | 21,951.882 | 23,985.642 | 22,886.264 | 21,185.234 | 20,025.001 | 19,196.703 | 18,674.955 | 15,763.723 | 9,103.527 | 6,939.52 | 5,668.155 | 4,441.713 |
| Liabilities & Equity: | ||||||||||||||
| Current Liabilities: | ||||||||||||||
| Account Payables
| 2,845.621 | 2,496.524 | 2,398.275 | 2,494.562 | 1,938.154 | 1,149.625 | 624.945 | 747.147 | 592.513 | 435.699 | 296.156 | 287.78 | 240.718 | 136.824 |
| Short Term Debt
| 486.458 | 240.117 | 638.764 | 1,617.478 | 2,561.496 | 1,905 | 1,442.821 | 1,800 | 6 | 701 | 1,633.1 | 870 | 210 | 308.7 |
| Tax Payables
| 141.168 | 83.287 | 286.252 | 349.647 | 407.199 | 264.241 | 428.165 | 469.145 | 283.131 | 407.885 | 334.847 | 183.128 | 105.824 | 129.95 |
| Deferred Revenue
| 0 | 0 | 376.521 | 3,019.358 | 3,201.474 | 2,886.937 | 428.165 | 2,704.008 | 4,816.436 | 5,644.624 | 2,486.08 | 1,323.581 | 1,109.507 | 1,019.716 |
| Other Current Liabilities
| 3,628.954 | 4,036.118 | 3,261.468 | 2,458.175 | 2,570.914 | -79.263 | 1,990.61 | -156.127 | 4,775.281 | -216.658 | -182.599 | -38.844 | 1,089.25 | 1,060.749 |
| Total Current Liabilities
| 7,102.202 | 6,856.046 | 6,961.281 | 7,162.259 | 7,813.464 | 6,126.54 | 4,922.17 | 5,564.172 | 5,656.924 | 6,972.551 | 4,567.584 | 2,625.644 | 1,645.793 | 1,636.224 |
| Non-Current Liabilities: | ||||||||||||||
| Long Term Debt
| 1,988.373 | 2,109.37 | 2,153.481 | 1,921.521 | 851.168 | 813.4 | 808 | 0 | 0 | 1,261 | 15 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 283.592 | 0 | 330.554 | 345.626 | 340.287 | 335.14 | 294.072 | 250.977 | 145.566 | 92.82 | 50.424 | 25.931 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 71.239 | 90.52 | 87.514 | 106.222 | 97.361 | 122.101 | 141.819 | 162.856 | 157.665 | 176.921 | 21.195 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 75.019 | 148.066 | 144 | 0 | -53.702 | 0 | 0 | 0 | 0 | 0 | 0 | 4.009 | 0.264 | 3.902 |
| Total Non-Current Liabilities
| 2,418.223 | 2,347.956 | 2,715.549 | 2,373.37 | 1,261.965 | 1,270.641 | 1,243.891 | 413.834 | 303.231 | 1,530.741 | 86.619 | 29.94 | 0.264 | 3.902 |
| Total Liabilities
| 9,520.425 | 9,516.288 | 9,676.83 | 9,535.629 | 9,075.429 | 7,397.181 | 6,166.061 | 5,978.006 | 5,960.156 | 8,503.292 | 4,654.203 | 2,655.584 | 1,646.057 | 1,640.126 |
| Equity: | ||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,106.043 | 1,106.043 | 1,106.043 | 1,141.581 | 1,141.581 | 1,141.581 | 886.34 | 681.8 | 681.8 | 612 | 612 | 612 | 612 | 8.686 |
| Retained Earnings
| 6,747.517 | 7,436.93 | 8,179.758 | 10,234.811 | 9,551.155 | 9,494.291 | 8,965.2 | 8,276.772 | 7,748.695 | 6,004.78 | 2,468.016 | 2,190.492 | 2,039.148 | 2,615.894 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 11.836 | 582.925 | 590.089 | 571.294 | 551.838 | 440.517 | 341.106 | 331.513 | 535.413 | 0.688 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 2,362.906 | 3,062.185 | 3,076.828 | 2,458.365 | 2,450.613 | 2,450.613 | 3,374.722 | 3,842.58 | 3,844.008 | 535.41 | 1,014.268 | 1,296.353 | 1,157.655 | 4.343 |
| Total Shareholders Equity
| 10,216.465 | 11,616.994 | 12,362.628 | 14,424.846 | 13,714.643 | 13,638.322 | 13,734.528 | 13,142.258 | 12,606.016 | 7,152.193 | 4,400.971 | 4,098.844 | 3,808.803 | 2,628.922 |
| Total Equity
| 9,808.084 | 11,376.009 | 12,275.052 | 14,450.013 | 13,810.835 | 13,788.053 | 13,858.94 | 13,218.697 | 12,714.799 | 7,260.43 | 4,449.324 | 4,283.936 | 4,022.098 | 2,801.587 |
| Total Liabilities & Shareholders Equity
| 19,328.509 | 20,892.298 | 21,951.882 | 23,985.642 | 22,886.264 | 21,185.234 | 20,025.001 | 19,196.703 | 18,674.955 | 15,763.723 | 9,103.527 | 6,939.52 | 5,668.155 | 4,441.713 |