Shandong Buchang Pharmaceuticals Co., Ltd.

SSE:603858.SS

16.55 (CNY) • At close June 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,432.219818.813958.2831,262.5561,013.575694.131558.8372,568.9461,626.0082,148.691,773.821,810.7921,376.5561,217.7021,391.831,985.8551,813.5051,469.6561,698.8212,375.0121,552.7621,829.3921,996.2252,003.7441,919.2341,693.0682,948.2533,360.1331,890.2932,165.1081,795.3082,819.3492,254.5313,806.6231,953.4771,966.346-1,851.3391,851.339
Short Term Investments 708.012403.75353.313351.139352.135354.092375.27457.627976.45726.45997.793812.793427.793498.173386.45386.45386.45386.45386.45386.45386.45386.45386.45386.45386.45-27.296-28.816-30.292-29.476-30.866-31.666-33.149-34.961-35.677-34.049-31.8663,702.678-34.174
Cash and Short Term Investments 2,140.2311,222.5621,311.5951,613.6951,365.7091,048.223934.1083,026.5722,602.4582,875.142,771.6132,623.5851,804.3481,715.8751,778.282,372.3042,199.9551,856.1062,085.2712,761.4611,939.2112,215.8422,382.6742,390.1942,305.6841,693.0682,948.2533,360.1331,890.2932,165.1081,795.3082,819.3492,254.5313,806.6231,953.4771,966.3461,851.3391,851.339
Net Receivables 1,266.9281,372.4911,484.4481,289.291,739.2941,886.8921,363.8961,887.4572,037.8011,905.2141,912.4361,782.8131,848.1952,171.4711,720.93801,533.8522,638.6831,939.1931,843.9061,684.6131,874.891,689.1761,357.4971,747.8742,606.2581,347.7271,349.3292,263.1292,821.9711,516.0951,027.6151,362.1192,258.6982,090.7391,109.76502,045.013
Inventory 4,409.6214,624.3854,467.3714,799.9524,977.8954,930.364,650.9443,953.1533,889.7073,789.0322,805.593,092.53,692.1873,834.013,473.9853,070.5693,377.1732,766.8212,114.7861,915.0911,673.6691,925.4841,401.8241,396.1571,460.4091,386.7731,355.981,399.8591,490.0351,456.8081,360.4361,231.1041,272.6841,188.366899.517942.2320984.05
Other Current Assets 274.099317.76286.622421.445585.44415.485599.916621.529729.765422.109797.323786.721917.207630.9341,058.5992,845.538913.274724.4241,473.51,146.6711,460.4741,005.579925.886958.331653.473904.3391,232.31,108.5921,239.5151,000.3621,270.3051,773.722,032.5841,165.1421,568.9831,668.71601,433.073
Total Current Assets 8,090.8787,537.1997,550.0378,124.3828,668.3398,280.967,548.8649,488.7129,259.738,991.4958,286.9628,285.6198,261.9378,352.2898,031.8018,288.418,024.2537,986.0347,612.7497,667.136,757.9677,021.7956,399.5616,102.186,167.446,203.9876,884.267,217.9146,882.9717,444.2495,942.1456,851.7886,921.9188,418.836,172.7865,354.7971,851.3395,996.682
Non-Current Assets:
Property, Plant & Equipment, Net 5,040.7055,663.6035,899.6986,067.2065,994.7716,091.9066,155.8586,208.5016,260.3476,300.7346,128.6786,052.8726,046.7575,918.8745,538.9785,484.6985,438.2445,342.6555,168.0295,081.1464,767.2824,725.3114,411.4574,245.7243,241.4773,206.2972,802.0422,664.7252,442.3982,526.2161,963.8761,848.4371,800.8271,808.1531,730.1231,709.42901,551.023
Goodwill 620.043620.0431,473.0781,473.0781,473.0781,473.0782,071.1092,071.1092,071.1092,062.8785,132.8475,132.8475,132.8475,132.8475,122.0145,122.0145,122.0145,122.0145,107.8255,108.6255,067.7215,067.7215,067.0815,067.0835,066.8425,010.6265,010.6265,009.8275,009.8275,009.8275,009.8275,009.8275,009.8275,009.8275,009.8275,009.82705,009.827
Intangible Assets 2,520.7652,485.3072,415.2522,356.1842,329.0392,326.0462,244.5832,233.672,215.9862,187.5972,167.1122,157.4792,109.542,136.4432,127.7082,125.2132,076.3652,106.3682,155.1932,080.9721,951.3951,981.9771,954.7741,978.9482,008.9762,035.921,968.1422,064.2312,004.712,023.1481,902.0581,910.1161,888.0411,918.1171,954.8331,848.65401,922.669
Goodwill and Intangible Assets 3,140.8083,105.353,888.333,829.2623,802.1173,799.1244,315.6914,304.7794,287.0944,250.4757,299.967,290.3267,242.3877,269.297,249.7227,247.2277,198.3797,228.3827,263.0197,189.5967,019.1167,049.6987,021.8557,046.0317,075.8187,046.5466,978.7687,074.0587,014.5377,032.9756,911.8856,919.9436,897.8686,927.9446,964.666,858.4806,932.496
Long Term Investments 817.0131,121.1951,743.3441,743.5041,744.741,727.9261,115.153999.249474.994722.23510.772644.8751,000.994935.2091,056.8231,051.397996.2521,051.0131,023.8541,019.731,015.3941,038.3151,064.7821,044.0931,045.7811,743.7311,215.2841,288.3711,263.261,255.0841,316.3091,094.5511,001.9141,006.158892.118898.1980944.267
Tax Assets 387.552389.322358.734381.18376.664368.191304.575295.938259.971221.376205.526201.967204.554220.677197.769187.197172.127170.567180.479212.652208.247210.71379.55478.795154.017154.281163.51140.584127.747138.11189.29472.92669.29279.45995.32486.9140107.254
Other Non-Current Assets 2,360.0091,511.841708.727585.941719.787624.1911,178.8071,248.3391,729.6481,465.5711,734.0161,596.231,193.3431,289.3021,229.2331,188.0921,132.9241,107.6131,138.7491,134.5431,143.641,139.4011,160.581,150.0772,125.0721,670.161,123.6551,055.749896.575800.0661,189.8768.238434.411434.411434.411434.411-1,851.339232
Total Non-Current Assets 11,746.08711,791.31112,598.83212,607.09312,638.07812,611.33813,070.08413,056.80613,012.05412,960.38715,878.95115,786.27115,688.03515,633.35315,272.52415,158.61114,937.92614,900.22914,774.12914,637.66814,153.67914,163.43913,738.22813,564.7213,642.16513,821.01412,283.25912,223.48811,744.51711,752.45311,471.16410,704.09510,204.31110,256.12510,116.6369,987.432-1,851.3399,767.04
Total Assets 19,836.96519,328.50920,148.86920,731.47621,306.41720,892.29820,618.94822,545.51822,271.78421,951.88224,165.91324,071.88923,949.97123,985.64223,304.32623,447.02222,962.17922,886.26422,386.87922,304.79820,911.64621,185.23420,137.78919,666.919,809.60520,025.00119,167.51819,441.40118,627.48819,196.70317,413.30917,555.88217,126.22918,674.95516,289.42215,342.228015,763.723
Liabilities & Equity:
Current Liabilities:
Account Payables 2,632.3852,845.6212,408.9242,417.482,590.2352,496.5241,902.8552,423.6852,505.462,398.2751,851.9832,084.7252,183.8942,494.5622,027.6381,769.581,863.6311,938.1541,747.3341,266.974841.5071,149.625664.578648.91648.079624.945494.642493.718612.117747.147648.56443.194442.444592.513498.275406.4010435.699
Short Term Debt 491.484486.458242.882183.1921,131.264240.117396.305499.306481.611638.764659.347694.606710.7781,295.1041,716.922,103.982,642.1062,561.4962,436.6142,532.4252,2601,9051,7251,5331,3431,442.8211,8151,6151,5851,8001,7001,7001,6506573.497630701
Tax Payables 142.612141.168154.16268.903112.33583.287171.359185.432203.086286.252341.065231.418267.527349.647261.435214.742186.538407.199330.93289.225144.309264.241273.529186.981293.65428.165332.665253.819207.773469.145309.519198.667193.821283.131441.342181.930407.885
Deferred Revenue 000158.521242.683237.9982,907.3294,279.894275.774376.521201.9120227.3473,019.3582,456.7953,118.0482,802.4493,201.4743,250.8124,398.8572,514.6452,886.9373,164.8283,394.1642,392.5882,719.8922,291.7453,345.0782,451.2372,704.0081,888.1242,601.5841,571.2374,816.4365,103.0234,527.38505,644.624
Other Current Liabilities 3,845.843,628.9543,274.4023,672.6883,067.1364,036.1183,090.5224,359.0363,695.9443,261.4683,347.0183,839.762,865.5712,780.5492,167.8535,647.813-15.2932,570.9142,960.1723,955.3612,079.645-79.2633,027.7493,382.9452,213.7562,426.24-184.2823,283.296-71.973-156.127-131.1042,620.5261,604.1974,775.281-353.5794,523.4050-216.658
Total Current Liabilities 7,112.3217,102.2026,080.376,342.2636,900.976,856.0465,734.2777,792.456,886.16,961.2816,401.3256,850.5096,255.1177,162.2596,353.3987,108.8447,479.4317,813.4647,753.8238,221.3085,659.5886,126.545,690.8565,751.8364,498.4854,922.174,749.775,645.8334,784.1535,564.1724,415.14,962.3873,890.4625,656.9246,262.5525,874.73706,972.551
Non-Current Liabilities:
Long Term Debt 2,154.5181,988.3732,787.2392,878.1772,556.6792,109.372,267.7412,243.9122,028.8452,153.4812,040.8741,950.0692,384.4141,921.5212,106.9461,778.71854.013851.168820.092734.707707.54813.4842.3388528788085455300000001,2001,35001,261
Deferred Revenue Non-Current 267.488283.592290.729299.849307.834312.287305.108313.665322.648330.554338.392345.995348.204345.626323.677330.932333.087340.287334.901338.902337.938335.14307.226304.429295.887294.072274.341266.93248.317250.977163.723154.816147.533145.566146.01485.009092.82
Deferred Tax Liabilities Non-Current 74.67971.23979.16184.32586.18990.5291.59198.007104.27887.51490.01895.071100.831106.22280.19584.75990.95397.361103.321110.008115.642122.101126.163132.341135.897141.819143.839150.175156.516162.856143.222148.036152.851157.665162.479167.2930176.921
Other Non-Current Liabilities 177.01975.019107.964422.724135.066148.066316166189.67714480000000-53.7020000000000000000308.493000
Total Non-Current Liabilities 2,673.7032,418.2233,265.0923,085.3773,085.7672,347.9562,822.4392,821.5852,645.4492,715.5492,549.2842,391.1362,833.4492,373.372,510.8172,194.41,278.0521,261.9651,258.3141,183.6171,161.121,270.6411,275.7271,288.771,309.7841,243.891963.18947.105404.832413.834306.945302.852300.384303.2311,508.4931,602.30201,530.741
Total Liabilities 9,786.0249,520.4259,345.4629,427.6399,986.7389,204.0018,556.71610,614.0349,531.5499,676.838,950.619,241.6459,088.5669,535.6298,864.2159,303.2448,757.4839,075.4299,012.1379,404.9256,820.7087,397.1816,966.5837,040.6065,808.2686,166.0615,712.956,592.9385,188.9865,978.0064,722.0445,265.2394,190.8455,960.1567,771.0457,477.03908,503.292
Equity:
Preferred Stock 00000000000000000000.3550.2650.0750.124000000000000.008000
Common Stock 1,106.0431,106.0431,106.0431,106.0431,106.0431,106.0431,106.0431,106.0431,106.0431,106.0431,106.0431,141.5811,141.5811,141.5811,141.5811,141.5811,141.5811,141.5811,141.5811,141.5811,141.5811,141.5811,141.581886.34886.34886.34886.34681.8681.8681.8681.8681.8681.8681.86126120612
Retained Earnings 7,054.7786,747.5177,614.1787,532.3417,550.9457,436.938,043.17,864.0958,635.0278,179.75811,103.49410,655.01210,664.65710,234.81110,243.3089,915.4339,957.029,551.1559,104.8938,610.6499,798.5699,494.2919,008.7938,458.5459,317.1248,965.28,391.9877,877.2638,483.0118,276.7727,778.3537,326.3357,971.0787,748.6957,263.2786,610.00706,004.78
Accumulated Other Comprehensive Income/Loss 000582.2773,075.666582.6263,076.292582.3323,074.502582.9253,074.738582.1673,980.514590.0893,955.912571.3173,955.7340.5040.026-0.355-0.265-0.075-0.1240.0440.1810.0650.090.190.2780.2060.0440.0770.0670.064-0.0080.0817,152.1930.003
Other Total Stockholders Equity 2,314.2122,362.9062,440.8962,650.097-168.3673,074.02103,076.23503,076.82803,040.532-933.9992,458.365-933.9992,450.6133,021.4032,450.613-933.9992,449.9023,002.5262,450.6132,890.9412,705.8543,670.4813,374.7223,980.8423,844.3924,185.573,842.584,174.0733,844.0084,175.5243,844.008535.403535.491108.237535.413
Total Shareholders Equity 10,475.03210,216.46511,161.11711,288.48111,564.28611,616.99412,225.43512,046.37212,815.57112,362.62815,284.27514,837.12514,852.75314,424.84614,406.80214,078.94314,120.33513,714.64313,249.02612,754.413,942.41113,638.32213,041.31512,491.23513,873.94513,734.52813,259.16912,744.54513,350.38213,142.25812,634.22612,183.66912,828.40212,606.0168,410.6817,757.4997,260.437,152.193
Total Equity 10,050.9419,808.08410,803.40711,003.98711,319.67911,376.00912,062.23111,931.48412,740.23512,275.05215,215.30314,830.24514,861.40514,450.01314,440.1114,143.77814,204.69613,810.83513,374.74112,899.87314,090.93813,788.05313,171.20612,626.29414,001.33713,858.9413,454.56812,848.46313,438.50213,218.69712,691.26412,290.64312,935.38412,714.7998,518.3777,865.1897,260.437,260.43
Total Liabilities & Shareholders Equity 19,836.96519,328.50920,148.86920,731.47621,306.41720,892.29820,618.94822,545.51822,271.78421,951.88224,165.91324,071.88923,949.97123,985.64223,304.32623,447.02222,962.17922,886.26422,386.87922,304.79820,911.64621,185.23420,137.78919,666.919,809.60520,025.00119,167.51819,441.40118,627.48819,196.70317,413.30917,555.88217,126.22918,674.95516,289.42215,342.2287,260.4315,763.723