
Chengdu Haoneng Technology Co., Ltd.
SSE:603809.SS
15.74 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,359.81 | 1,945.637 | 1,471.721 | 1,444.219 | 1,170.791 | 927.702 | 930.241 | 842.278 | 643.821 | 601.12 | 613.432 | 484.221 | 390.992 |
Cost of Revenue
| 1,557.855 | 1,357.98 | 963.228 | 934.977 | 759.785 | 643.85 | 614.259 | 538.734 | 402.273 | 374.328 | 366.636 | 282.645 | 217.769 |
Gross Profit
| 801.955 | 587.657 | 508.493 | 509.242 | 411.006 | 283.852 | 315.982 | 303.544 | 241.548 | 226.792 | 246.797 | 201.576 | 173.223 |
Gross Profit Ratio
| 0.34 | 0.302 | 0.346 | 0.353 | 0.351 | 0.306 | 0.34 | 0.36 | 0.375 | 0.377 | 0.402 | 0.416 | 0.443 |
Reseach & Development Expenses
| 144.369 | 98.935 | 100.741 | 80.46 | 56.326 | 44.926 | 35.006 | 29.264 | 33.977 | 26.113 | 20.387 | 17.277 | 10.328 |
General & Administrative Expenses
| 37.239 | 27.804 | 20.761 | 23.264 | 14.972 | 14.301 | 15.332 | 16.441 | 12.183 | 14.185 | 10.463 | 57.717 | 44.976 |
Selling & Marketing Expenses
| 8.169 | 21.648 | 24.172 | 24.488 | 37.312 | 27.754 | 23.449 | 27.965 | 18.336 | 14.474 | 12.741 | 12 | 11.391 |
SG&A
| 45.407 | 49.452 | 44.933 | 47.752 | 52.284 | 42.055 | 38.782 | 44.406 | 30.52 | 28.659 | 23.203 | 69.717 | 56.367 |
Other Expenses
| 232.249 | 222.247 | 70.425 | 97.97 | 71.533 | 49.733 | 0.911 | 2.581 | 27.605 | 3.185 | 2.458 | 6.797 | 4.377 |
Operating Expenses
| 422.025 | 370.634 | 216.099 | 226.181 | 180.143 | 136.713 | 120.104 | 116.444 | 100.896 | 93.256 | 82.313 | 73.819 | 60.139 |
Operating Income
| 379.929 | 217.023 | 244.576 | 250.713 | 221.955 | 147.24 | 201.394 | 176.453 | 132.329 | 131.121 | 161.045 | 120.068 | 108.246 |
Operating Income Ratio
| 0.161 | 0.112 | 0.166 | 0.174 | 0.19 | 0.159 | 0.216 | 0.209 | 0.206 | 0.218 | 0.263 | 0.248 | 0.277 |
Total Other Income Expenses Net
| -2.768 | 0.169 | -1.475 | -0.174 | -1.475 | 1.551 | 2.08 | 2.531 | 27.554 | -1.425 | 1.911 | 5.134 | -0.538 |
Income Before Tax
| 377.162 | 217.193 | 243.102 | 250.54 | 220.48 | 148.792 | 202.306 | 179.034 | 158.604 | 133.599 | 162.957 | 125.201 | 112.545 |
Income Before Tax Ratio
| 0.16 | 0.112 | 0.165 | 0.173 | 0.188 | 0.16 | 0.217 | 0.213 | 0.246 | 0.222 | 0.266 | 0.259 | 0.288 |
Income Tax Expense
| 56.645 | 36.196 | 24.461 | 29.341 | 27.65 | 21.603 | 28.585 | 25.918 | 21.976 | 20.627 | 22.862 | 18.566 | 17.405 |
Net Income
| 321.838 | 181.963 | 211.398 | 199.59 | 176.791 | 121.981 | 160.979 | 149.887 | 126.274 | 106.601 | 136.418 | 105.578 | 95.736 |
Net Income Ratio
| 0.136 | 0.094 | 0.144 | 0.138 | 0.151 | 0.131 | 0.173 | 0.178 | 0.196 | 0.177 | 0.222 | 0.218 | 0.245 |
EPS
| 0.49 | 0.31 | 0.55 | 0.52 | 0.46 | 0.32 | 0.42 | 0.72 | 0.44 | 0.37 | 0.49 | 0.37 | 0.34 |
EPS Diluted
| 0.48 | 0.31 | 0.55 | 0.52 | 0.46 | 0.32 | 0.42 | 0.72 | 0.44 | 0.37 | 0.49 | 0.37 | 0.34 |
EBITDA
| 734.375 | 522.747 | 474.066 | 427.738 | 350.87 | 276.29 | 300.065 | 250.414 | 205.931 | 162.017 | 189.239 | 150.393 | 130.57 |
EBITDA Ratio
| 0.311 | 0.269 | 0.322 | 0.296 | 0.3 | 0.298 | 0.323 | 0.297 | 0.32 | 0.27 | 0.308 | 0.311 | 0.334 |