
Chengdu Haoneng Technology Co., Ltd.
SSE:603809.SS
15.74 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 619.302 | 666.683 | 552.044 | 585.103 | 546.141 | 611.879 | 509.375 | 445.66 | 378.723 | 399.455 | 359.996 | 303.075 | 409.194 | 379.451 | 334.778 | 364.071 | 365.919 | 377.475 | 307.665 | 270.123 | 215.529 | 281.467 | 199.708 | 197.815 | 248.713 | 250.873 | 222.114 | 208.686 | 248.568 | 259.2 | 199.037 | 211.569 | 172.471 | 178.344 | 152.343 | 152.343 |
Cost of Revenue
| 420.222 | 446.087 | 361.043 | 411.413 | 349.693 | 411.152 | 357.912 | 314.471 | 257.838 | 272.473 | 244.337 | 197.066 | 249.352 | 290.798 | 206.707 | 217.416 | 220.056 | 236.831 | 201.458 | 179.359 | 142.137 | 186.236 | 141.457 | 138.825 | 177.332 | 170.074 | 146.115 | 135.289 | 162.781 | 170.068 | 127.95 | 134.266 | 106.45 | 106.496 | 92.068 | 92.068 |
Gross Profit
| 199.079 | 220.596 | 191.001 | 173.69 | 196.449 | 200.727 | 151.463 | 131.189 | 120.885 | 126.982 | 115.659 | 106.009 | 159.843 | 88.653 | 128.071 | 146.655 | 145.863 | 140.643 | 106.207 | 90.764 | 73.392 | 95.23 | 58.25 | 58.99 | 71.381 | 80.799 | 75.999 | 73.397 | 85.787 | 89.132 | 71.087 | 77.304 | 66.021 | 71.848 | 60.276 | 60.276 |
Gross Profit Ratio
| 0.321 | 0.331 | 0.346 | 0.297 | 0.36 | 0.328 | 0.297 | 0.294 | 0.319 | 0.318 | 0.321 | 0.35 | 0.391 | 0.234 | 0.383 | 0.403 | 0.399 | 0.373 | 0.345 | 0.336 | 0.341 | 0.338 | 0.292 | 0.298 | 0.287 | 0.322 | 0.342 | 0.352 | 0.345 | 0.344 | 0.357 | 0.365 | 0.383 | 0.403 | 0.396 | 0.396 |
Reseach & Development Expenses
| 32.632 | 37.97 | 35.19 | 30.949 | 33.953 | 30.001 | 22.434 | 24.951 | 21.549 | 23.866 | 24.646 | 31.284 | 20.945 | 21.292 | 18.892 | 20.635 | 19.641 | 23.432 | 11.49 | 13.121 | 8.283 | 14.389 | 11.534 | 11.779 | 7.224 | 10.85 | 9.588 | 8.155 | 6.412 | 9.29 | 7.105 | 12.869 | 0 | 33.977 | 6.138 | 6.138 |
General & Administrative Expenses
| 33.195 | -44.366 | 67.786 | -15.69 | 29.508 | -44.533 | 58.771 | -8.121 | 21.189 | -44.173 | 52.819 | -9.747 | 21.861 | -65.733 | 78.313 | -16.976 | 27.659 | -26.142 | 15.918 | -6.468 | 12.205 | -25.96 | 13.34 | -6.431 | 13.735 | -23.27 | 12.89 | -10.013 | 18.021 | -34.425 | 9.685 | -9.815 | 16.4 | -40.866 | 15.916 | 15.916 |
Selling & Marketing Expenses
| 4.856 | -14.227 | 9.721 | 4.046 | 12.936 | 13.721 | 5.469 | 5.809 | 4.48 | 9.729 | 4.12 | 6.916 | 3.407 | 2.002 | 8.012 | 6.2 | 8.274 | 16.09 | 7.9 | 9.191 | 4.131 | 13.203 | 4.666 | 6.76 | 3.124 | 6.095 | 5.871 | 6.033 | 5.451 | 9.92 | 7.088 | 6.053 | 4.903 | 5.526 | 2.927 | 2.927 |
SG&A
| 38.052 | -58.593 | 77.508 | 24.021 | 42.444 | -30.811 | 64.24 | -2.311 | 25.669 | -34.443 | 56.939 | -2.831 | 25.268 | -63.73 | 86.324 | -10.775 | 35.933 | -10.052 | 23.818 | 2.723 | 16.337 | -12.757 | 18.006 | 0.329 | 16.86 | -17.175 | 18.762 | -3.981 | 23.472 | -24.504 | 16.773 | -3.762 | 21.303 | -35.34 | 18.843 | 18.843 |
Other Expenses
| 5.948 | 157.658 | -22.189 | 1.714 | 0.044 | -0.822 | 0.851 | 0.15 | 1.789 | 72.675 | -31.83 | 30.438 | -0.858 | 0.404 | -1.018 | 0.325 | 0.116 | -2.813 | 0.009 | 1.3 | 0.028 | 1.248 | 0.105 | 0.136 | 0.062 | 3.717 | 1.711 | -4.516 | -0 | -0.806 | -0.357 | 0.806 | 2.271 | 5.712 | 0 | 0 |
Operating Expenses
| 76.632 | 137.035 | 90.508 | 53.256 | 73.53 | 69.048 | 49.098 | 54.78 | 49.008 | 62.098 | 49.756 | 58.89 | 45.355 | 55.794 | 56.628 | 56.681 | 57.078 | 83.495 | 35.171 | 36.471 | 25.006 | 47.243 | 30.708 | 32.663 | 26.1 | 35.93 | 29.131 | 29.634 | 25.408 | 42.216 | 25.831 | 25.769 | 22.214 | 31.716 | 20.82 | 20.82 |
Operating Income
| 122.447 | 88.576 | 100.492 | 120.434 | 93.19 | 49.967 | 69.941 | 48.461 | 48.655 | 49.69 | 55.46 | 40.017 | 99.409 | 25.949 | 60.144 | 81.453 | 83.167 | 56.353 | 71.1 | 44.977 | 49.525 | 43.923 | 28.711 | 28.39 | 46.216 | 47.643 | 44.625 | 51.106 | 58.021 | 45.995 | 41.57 | 48.104 | 41.451 | 36.989 | 39.951 | 39.951 |
Operating Income Ratio
| 0.198 | 0.133 | 0.182 | 0.206 | 0.171 | 0.082 | 0.137 | 0.109 | 0.128 | 0.124 | 0.154 | 0.132 | 0.243 | 0.068 | 0.18 | 0.224 | 0.227 | 0.149 | 0.231 | 0.167 | 0.23 | 0.156 | 0.144 | 0.144 | 0.186 | 0.19 | 0.201 | 0.245 | 0.233 | 0.177 | 0.209 | 0.227 | 0.24 | 0.207 | 0.262 | 0.262 |
Total Other Income Expenses Net
| 0.032 | 0.717 | 0.341 | -17.088 | 0.044 | -0.822 | 4.989 | 0.15 | -0.01 | -0.317 | -1.69 | 0.438 | 0.095 | 0.404 | -1.018 | 0.325 | 0.116 | -2.813 | -0.15 | 1.3 | 0.028 | 1.248 | 0.105 | 0.136 | 0.062 | 3.717 | 1.711 | -4.516 | -0 | -0.793 | -0.357 | 0.372 | 2.271 | 4.381 | 0.076 | 0.076 |
Income Before Tax
| 122.48 | 89.293 | 100.834 | 103.346 | 93.234 | 49.145 | 70.792 | 48.611 | 48.645 | 49.373 | 53.77 | 40.455 | 99.503 | 26.353 | 59.126 | 81.778 | 83.283 | 53.54 | 71.11 | 46.278 | 49.553 | 45.171 | 28.816 | 28.526 | 46.279 | 51.359 | 46.336 | 46.59 | 58.021 | 45.189 | 41.213 | 48.91 | 43.722 | 41.37 | 39.463 | 39.463 |
Income Before Tax Ratio
| 0.198 | 0.134 | 0.183 | 0.177 | 0.171 | 0.08 | 0.139 | 0.109 | 0.128 | 0.124 | 0.149 | 0.133 | 0.243 | 0.069 | 0.177 | 0.225 | 0.228 | 0.142 | 0.231 | 0.171 | 0.23 | 0.16 | 0.144 | 0.144 | 0.186 | 0.205 | 0.209 | 0.223 | 0.233 | 0.174 | 0.207 | 0.231 | 0.254 | 0.232 | 0.259 | 0.259 |
Income Tax Expense
| 18.781 | 11.364 | 19.877 | 11.771 | 13.633 | 17.056 | 10.566 | 3.072 | 5.501 | 4.149 | 4.171 | 2.646 | 13.495 | -0.261 | 7.214 | 9.985 | 12.403 | 6.997 | 8.777 | 4.405 | 7.47 | 5.858 | 4.199 | 4.476 | 7.069 | 5.939 | 8.162 | 5.863 | 8.621 | 6.02 | 6.805 | 6.401 | 6.692 | 6.295 | 5.542 | 5.542 |
Net Income
| 104.057 | 78.47 | 81.334 | 82.248 | 79.786 | 32.323 | 60.467 | 45.856 | 43.317 | 45.504 | 48.178 | 35.755 | 81.962 | 24.079 | 46.331 | 62.872 | 66.308 | 38.467 | 57.059 | 41.393 | 39.871 | 36.12 | 23.616 | 23.835 | 38.409 | 42.338 | 36.153 | 35.713 | 46.775 | 37.36 | 34.49 | 42.365 | 35.671 | 32.264 | 32.244 | 32.244 |
Net Income Ratio
| 0.168 | 0.118 | 0.147 | 0.141 | 0.146 | 0.053 | 0.119 | 0.103 | 0.114 | 0.114 | 0.134 | 0.118 | 0.2 | 0.063 | 0.138 | 0.173 | 0.181 | 0.102 | 0.185 | 0.153 | 0.185 | 0.128 | 0.118 | 0.12 | 0.154 | 0.169 | 0.163 | 0.171 | 0.188 | 0.144 | 0.173 | 0.2 | 0.207 | 0.181 | 0.212 | 0.212 |
EPS
| 0.16 | 0.13 | 0.14 | 0.14 | 0.2 | 0.082 | 0.16 | 0.12 | 0.15 | 0.12 | 0.16 | 0.12 | 0.21 | 0.09 | 0.15 | 0.21 | 0.17 | 0.13 | 0.15 | 0.14 | 0.1 | 0.12 | 0.062 | 0.081 | 0.1 | 0.14 | 0.13 | 0.12 | 0.17 | 0.24 | 0.17 | 0.19 | 0.13 | 0.15 | 0.11 | 0.11 |
EPS Diluted
| 0.15 | 0.13 | 0.14 | 0.14 | 0.2 | 0.082 | 0.15 | 0.12 | 0.11 | 0.12 | 0.16 | 0.12 | 0.21 | 0.088 | 0.15 | 0.21 | 0.17 | 0.13 | 0.15 | 0.14 | 0.1 | 0.12 | 0.062 | 0.081 | 0.1 | 0.14 | 0.13 | 0.12 | 0.17 | 0.24 | 0.17 | 0.19 | 0.13 | 0.15 | 0.11 | 0.11 |
EBITDA
| 138.94 | 190.394 | 121.689 | 191.151 | 119.419 | 80.266 | 155.177 | 107.715 | 124.063 | 106.751 | 113.941 | 93.476 | 164.895 | 29.761 | 70.147 | 123.57 | 124.926 | 87.935 | 107.436 | 75.839 | 83.556 | 77.12 | 50.822 | 56.827 | 77.619 | 50.583 | 49.369 | 44.758 | 60.933 | 46.038 | 45.133 | 51.81 | 44.53 | 59.227 | 46.77 | 46.77 |
EBITDA Ratio
| 0.224 | 0.286 | 0.22 | 0.327 | 0.219 | 0.131 | 0.305 | 0.242 | 0.328 | 0.267 | 0.317 | 0.308 | 0.403 | 0.078 | 0.21 | 0.339 | 0.341 | 0.233 | 0.349 | 0.281 | 0.388 | 0.274 | 0.254 | 0.287 | 0.312 | 0.202 | 0.222 | 0.214 | 0.245 | 0.178 | 0.227 | 0.245 | 0.258 | 0.332 | 0.307 | 0.307 |