
Qingdao Copton Technology Company Limited
SSE:603798.SS
9.76 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 362.004 | 222.343 | 239.173 | 262.575 | 342.713 | 297.84 | 261.514 | 268.826 | 370.95 | 199.25 | 169.854 | 201.137 | 221.361 | 248.207 | 167.7 | 319.597 | 372.689 | 188.235 | 234.976 | 274.953 | 221.765 | 222.949 | 245.883 | 223.427 | 277.985 | 187.407 | 179.534 | 196.779 | 283.372 | 203.204 | 205.643 | 203.586 | 283.231 | 203.698 | 222.239 | 191.539 | 203.33 | 188.131 | 186.892 | 151.779 | 184.065 |
Cost of Revenue
| 259.883 | 195.562 | 200.005 | 220.834 | 257.943 | 255.271 | 216.558 | 220.989 | 286.039 | 162.408 | 130.465 | 169.507 | 151.507 | 218.663 | 116.238 | 235.745 | 230.401 | 118.777 | 152.832 | 177.207 | 145.95 | 158.984 | 171.507 | 149.406 | 176.611 | 134.486 | 130.982 | 139.294 | 184.903 | 136.111 | 145.234 | 135.524 | 183.73 | 132.371 | 137.429 | 122.073 | 129.329 | 130.195 | 120.576 | 95.077 | 118.462 |
Gross Profit
| 102.12 | 26.781 | 39.168 | 41.742 | 84.77 | 42.569 | 44.956 | 47.837 | 84.911 | 36.842 | 39.389 | 31.63 | 69.854 | 29.544 | 51.462 | 83.851 | 142.288 | 69.458 | 82.143 | 97.746 | 75.814 | 63.964 | 74.376 | 74.021 | 101.374 | 52.921 | 48.552 | 57.486 | 98.469 | 67.093 | 60.409 | 68.062 | 99.501 | 71.328 | 84.811 | 69.466 | 74.001 | 57.936 | 66.315 | 56.702 | 65.603 |
Gross Profit Ratio
| 0.282 | 0.12 | 0.164 | 0.159 | 0.247 | 0.143 | 0.172 | 0.178 | 0.229 | 0.185 | 0.232 | 0.157 | 0.316 | 0.119 | 0.307 | 0.262 | 0.382 | 0.369 | 0.35 | 0.355 | 0.342 | 0.287 | 0.302 | 0.331 | 0.365 | 0.282 | 0.27 | 0.292 | 0.347 | 0.33 | 0.294 | 0.334 | 0.351 | 0.35 | 0.382 | 0.363 | 0.364 | 0.308 | 0.355 | 0.374 | 0.356 |
Reseach & Development Expenses
| 14.686 | 6.64 | 8.573 | 8.576 | 7.768 | 4.449 | 7.096 | 8.792 | 11.701 | 6.978 | 6.936 | 3.596 | 9.307 | 10.679 | 9.021 | 7.758 | 11.689 | 7.429 | 7.527 | 7.5 | 5.409 | 8.962 | 8.408 | 7.689 | 5.348 | 25.518 | 0 | 23.134 | 6.915 | 14.662 | 0 | 4.472 | 0 | 30.704 | 0 | 11.523 | 0 | 31.799 | 0 | 11.653 | 0 |
General & Administrative Expenses
| 9.888 | -11.1 | 25.672 | -1.426 | 10.523 | -12.87 | 28.916 | -1.895 | 10.219 | -13.063 | 21.135 | 0.112 | 7.457 | -15.169 | 24.547 | -2.464 | 10.13 | -13.645 | 10.011 | -1.376 | 8.275 | -15.597 | 10.579 | -2.634 | 9.406 | -32.071 | 14.317 | -8.568 | 14.913 | -23.357 | 14.544 | -0.962 | 10.12 | -41.344 | 23.868 | -6.61 | 14.898 | -28.537 | 15.187 | 12.974 | 13.74 |
Selling & Marketing Expenses
| 10.88 | -7.727 | 26.173 | 13.399 | 14.171 | 18.366 | 14.059 | 14.026 | 16.05 | 14.28 | 15.956 | 14.011 | 18.019 | -5.089 | 19.367 | 29.147 | 35.648 | 29.838 | 34.524 | 23.713 | 23.032 | 37.736 | 34.667 | 24.013 | 24.427 | 22.761 | 25.753 | 22.655 | 21.147 | 19.421 | 17.458 | 15.352 | 19.519 | 22.079 | 16.123 | 17.309 | 16.485 | 19.823 | 14.079 | 17.014 | 12.159 |
SG&A
| 20.768 | -18.827 | 51.845 | 11.973 | 24.693 | 5.496 | 42.974 | 12.131 | 26.269 | 1.217 | 37.091 | 14.123 | 25.476 | -20.258 | 43.914 | 26.683 | 45.778 | 16.193 | 44.535 | 22.337 | 31.307 | 22.139 | 45.246 | 21.378 | 33.833 | -9.309 | 40.07 | 14.087 | 36.061 | -3.936 | 32.002 | 14.39 | 29.639 | -19.265 | 39.991 | 10.699 | 31.383 | -8.714 | 29.267 | 29.988 | 25.899 |
Other Expenses
| 1.98 | 38.14 | -36.318 | -0.187 | 0.105 | 0.384 | 0.942 | 0.874 | 6.703 | 27.554 | -7.357 | 17.598 | 0.719 | 1.001 | 0.831 | -0.343 | 0.56 | -1.028 | 0.265 | -1.203 | 0.005 | 2.153 | -3.232 | 2.528 | 1.257 | -1.51 | 0.84 | 0.079 | 0.057 | 1.221 | 0.356 | 0.142 | 1.302 | -0.199 | 0.697 | 0.853 | 0.351 | 1.957 | -0.137 | 0.081 | 0.235 |
Operating Expenses
| 37.434 | 25.953 | 24.1 | 35.145 | 33.339 | 35.664 | 35.034 | 50.596 | 44.674 | 35.749 | 36.67 | 35.317 | 35.503 | 22.735 | 40.48 | 50.814 | 75.992 | 54.862 | 51.194 | 53.521 | 35.998 | 60.028 | 53.272 | 53.855 | 44.341 | 42.066 | 42.289 | 45.325 | 39.508 | 37.618 | 33.052 | 31.559 | 37.299 | 45.74 | 41.14 | 37.362 | 36.016 | 49.913 | 30.706 | 31.745 | 30.946 |
Operating Income
| 64.686 | 0.828 | 15.069 | 5.631 | 53.318 | 4.976 | 10.225 | -0.718 | 43.143 | -2.213 | -0.397 | -3.687 | 36.166 | 7.46 | 18.562 | 36.359 | 65.002 | 15.661 | 27.137 | 41.819 | 41.207 | 0.423 | 17.834 | 19.747 | 59.012 | 11.613 | 7.535 | 13.008 | 61.511 | 30.733 | 27.413 | 37.606 | 61.916 | 15.862 | 42.971 | 33.282 | 35.493 | 5.584 | 34.983 | 23.57 | 32.085 |
Operating Income Ratio
| 0.179 | 0.004 | 0.063 | 0.021 | 0.156 | 0.017 | 0.039 | -0.003 | 0.116 | -0.011 | -0.002 | -0.018 | 0.163 | 0.03 | 0.111 | 0.114 | 0.174 | 0.083 | 0.115 | 0.152 | 0.186 | 0.002 | 0.073 | 0.088 | 0.212 | 0.062 | 0.042 | 0.066 | 0.217 | 0.151 | 0.133 | 0.185 | 0.219 | 0.078 | 0.193 | 0.174 | 0.175 | 0.03 | 0.187 | 0.155 | 0.174 |
Total Other Income Expenses Net
| 0.076 | 0.532 | -0.823 | 0.176 | 0.105 | 0 | 1.612 | 0.204 | 0.23 | -0.09 | 9.539 | -0.023 | 0.101 | 0.799 | 0.044 | 0.444 | 0.56 | -0.247 | 0.265 | 0.365 | 0.005 | 0.585 | -3.232 | 2.528 | 1.257 | -1.51 | 0.84 | 2.436 | 0.058 | 1.221 | 0.356 | 0.142 | 1.302 | 0.283 | 0.57 | 0.289 | 0.351 | 1.927 | -0.551 | 0.081 | 0.235 |
Income Before Tax
| 64.763 | 1.36 | 14.245 | 5.807 | 53.422 | 4.976 | 11.836 | -0.513 | 43.373 | -2.303 | 9.142 | 0.762 | 36.267 | 8.259 | 18.605 | 36.803 | 65.563 | 15.414 | 27.403 | 42.184 | 41.212 | 1.008 | 14.602 | 22.275 | 60.27 | 10.102 | 8.375 | 13.086 | 61.567 | 31.955 | 27.768 | 37.748 | 63.218 | 15.628 | 43.54 | 33.571 | 35.843 | 7.511 | 34.432 | 23.651 | 32.32 |
Income Before Tax Ratio
| 0.179 | 0.006 | 0.06 | 0.022 | 0.156 | 0.017 | 0.045 | -0.002 | 0.117 | -0.012 | 0.054 | 0.004 | 0.164 | 0.033 | 0.111 | 0.115 | 0.176 | 0.082 | 0.117 | 0.153 | 0.186 | 0.005 | 0.059 | 0.1 | 0.217 | 0.054 | 0.047 | 0.067 | 0.217 | 0.157 | 0.135 | 0.185 | 0.223 | 0.077 | 0.196 | 0.175 | 0.176 | 0.04 | 0.184 | 0.156 | 0.176 |
Income Tax Expense
| 8.488 | 2.227 | -0.264 | -0.567 | 9.247 | 1.204 | 0.254 | -4.787 | 8.573 | -3.008 | 1.373 | 0.791 | 5.758 | -1.833 | 4.115 | 6.373 | 15.121 | 0.162 | 4.191 | 9.079 | 8.575 | -2.52 | 1.679 | 3.896 | 11.003 | -1.915 | 2.094 | 2.299 | 12.86 | 8.952 | 6.71 | 9.646 | 15.844 | -2.828 | 7.774 | 5.203 | 5.281 | 0.493 | 5.475 | 3.836 | 4.643 |
Net Income
| 54.291 | -2.873 | 11.552 | 3.796 | 42.166 | -0.321 | 10.999 | 2.683 | 34.428 | 0.82 | 7.951 | -0.029 | 30.649 | 10.232 | 14.588 | 30.339 | 50.491 | 15.614 | 23.675 | 33.108 | 32.668 | 3.555 | 13.182 | 18.529 | 49.401 | 12.017 | 6.281 | 10.787 | 48.708 | 23.003 | 21.058 | 28.102 | 47.374 | 18.456 | 35.766 | 28.369 | 30.562 | 7.018 | 28.957 | 19.815 | 27.678 |
Net Income Ratio
| 0.15 | -0.013 | 0.048 | 0.014 | 0.123 | -0.001 | 0.042 | 0.01 | 0.093 | 0.004 | 0.047 | -0 | 0.138 | 0.041 | 0.087 | 0.095 | 0.135 | 0.083 | 0.101 | 0.12 | 0.147 | 0.016 | 0.054 | 0.083 | 0.178 | 0.064 | 0.035 | 0.055 | 0.172 | 0.113 | 0.102 | 0.138 | 0.167 | 0.091 | 0.161 | 0.148 | 0.15 | 0.037 | 0.155 | 0.131 | 0.15 |
EPS
| 0.21 | -0.011 | 0.045 | 0.014 | 0.16 | -0.001 | 0.043 | 0.011 | 0.13 | 0.003 | 0.039 | -0 | 0.15 | 0.04 | 0.075 | 0.16 | 0.2 | 0.079 | 0.092 | 0.16 | 0.12 | 0.019 | 0.054 | 0.094 | 0.19 | 0.057 | 0.023 | 0.053 | 0.18 | 0.12 | 0.085 | 0.14 | 0.36 | 0.093 | 0.14 | 0.14 | 0.12 | 0.047 | 0.15 | 0.13 | 0.14 |
EPS Diluted
| 0.21 | -0.011 | 0.045 | 0.014 | 0.16 | -0.001 | 0.043 | 0.011 | 0.13 | 0.003 | 0.039 | -0 | 0.15 | 0.04 | 0.075 | 0.16 | 0.2 | 0.079 | 0.092 | 0.16 | 0.12 | 0.019 | 0.054 | 0.094 | 0.19 | 0.057 | 0.023 | 0.053 | 0.18 | 0.12 | 0.085 | 0.14 | 0.36 | 0.093 | 0.14 | 0.14 | 0.12 | 0.047 | 0.15 | 0.13 | 0.14 |
EBITDA
| 62.574 | 9.046 | 8.007 | 11.773 | 61.682 | 15.223 | 19.632 | 8.057 | 52.374 | 8.164 | 17.729 | -3.687 | 43.494 | 16.088 | 26.173 | 44.006 | 72.765 | 22.627 | 35.781 | 49.14 | 49.87 | 9.004 | 25.332 | 30.514 | 68.569 | 12.544 | 6.263 | 12.161 | 62.577 | 37.531 | 27.8 | 38.764 | 63.03 | 25.761 | 44.815 | 32.236 | 39.819 | 6.942 | 36.023 | 24.956 | 34.657 |
EBITDA Ratio
| 0.173 | 0.041 | 0.033 | 0.045 | 0.18 | 0.051 | 0.075 | 0.03 | 0.141 | 0.041 | 0.104 | -0.018 | 0.196 | 0.065 | 0.156 | 0.138 | 0.195 | 0.12 | 0.152 | 0.179 | 0.225 | 0.04 | 0.103 | 0.137 | 0.247 | 0.067 | 0.035 | 0.062 | 0.221 | 0.185 | 0.135 | 0.19 | 0.223 | 0.126 | 0.202 | 0.168 | 0.196 | 0.037 | 0.193 | 0.164 | 0.188 |