
Qingdao Copton Technology Company Limited
SSE:603798.SS
9.76 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 65.114 | 54.427 | 38.953 | 105.455 | 104.206 | 84.096 | 75.855 | 119.537 | 113.153 | 83.468 | 66.728 | 59.52 | 50.625 | 43.351 |
Depreciation & Amortization
| 35.87 | 32.588 | 31.072 | 28.965 | 25.561 | 28.529 | 27.743 | 16.469 | 11.807 | 11.992 | 12.297 | 12.356 | 3.826 | 0 |
Deferred Income Tax
| 0 | 0 | 0.09 | 1.735 | -1.06 | -0.532 | 3.744 | -1.564 | -7.196 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 81.996 | -41.909 | -86.593 | 23.964 | 46.415 | -102.397 | -27.48 | -50.212 | 14.941 | 9.785 | 29.409 | -14.368 | 0 | 0 |
Accounts Receivables
| 56.002 | -44.581 | 81.593 | 7.478 | -0.177 | -81.22 | 79.966 | 6.696 | 2.924 | -11.294 | 23.887 | -40.196 | 0 | 0 |
Inventory
| 42.874 | -4.447 | -23.044 | -7.4 | 28.775 | -37.268 | 3.774 | -57.455 | -10.487 | 10.471 | -14.775 | 35.081 | 0 | 0 |
Accounts Payables
| 0 | 7.16 | -145.232 | 22.15 | 18.876 | 16.623 | -114.965 | 2.11 | 29.7 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -16.88 | -0.041 | 0.09 | 1.735 | -1.06 | -0.532 | -31.255 | 7.242 | 25.428 | -0.686 | 44.184 | -49.45 | 0 | 0 |
Other Non Cash Items
| -7.185 | -0.189 | -4.878 | -4.223 | 14.914 | 15.721 | 11.792 | 2.799 | 13.81 | 6.416 | 5.246 | 6.054 | -50.625 | -43.351 |
Operating Cash Flow
| 175.795 | 44.916 | -21.446 | 154.161 | 191.097 | 25.949 | 87.91 | 88.593 | 153.711 | 111.66 | 113.679 | 63.563 | 48.69 | 80.556 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -31.121 | -12.167 | -16.945 | -15.846 | -15.661 | -31.434 | -65.177 | -52.755 | -170.045 | -21.774 | -38.13 | -18.218 | -38.89 | -70.293 |
Acquisitions Net
| 0 | 3.252 | -28.625 | 0 | 0.001 | 0.35 | 0.928 | 0.01 | -0.362 | 0.033 | 0 | 0 | 0 | -3.942 |
Purchases Of Investments
| -21.494 | -31.94 | -1.003 | -40.578 | -1.5 | -6.5 | -300 | 0 | 0 | 0 | 0 | 0 | -6.652 | -3.942 |
Sales Maturities Of Investments
| 6.924 | 6.767 | 9.096 | 5.967 | 6.02 | 5.398 | 2.051 | 0 | 0 | 0 | 0 | 0 | 0 | 3.411 |
Other Investing Activites
| 19.942 | -132.007 | 185.02 | -175 | 30 | 0.13 | -159.072 | 0.01 | -0.362 | 0.033 | 0.034 | -18.218 | -3.102 | 11.103 |
Investing Cash Flow
| -25.748 | -166.094 | 147.543 | -225.457 | 18.86 | -32.057 | -222.197 | -52.745 | -170.407 | -21.741 | -38.096 | -18.218 | -48.644 | -63.663 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 30 | 2 | -0.078 | 0 | 0 | 0 | 0 | 0 | -73.389 | -13.111 | 18.5 | -28.066 | -88.777 | 114.186 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -30.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -15.946 | -13.803 | -32.728 | -23.663 | -9.863 | -24 | -52.427 | -37.573 | -2.058 | -5.164 | -50.522 | -34.168 | -7.84 | -28.289 |
Other Financing Activities
| -33.773 | -8.761 | 0.808 | 1.162 | -1.479 | -30.001 | 0 | 0 | 330.829 | -0 | 0 | -0 | 70.248 | -49.661 |
Financing Cash Flow
| -19.719 | -20.563 | -31.998 | -22.501 | -11.343 | -54.001 | -52.427 | -37.573 | 253.325 | -18.275 | -32.022 | -62.234 | -26.368 | 36.236 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0.073 | 0.392 | 0.138 | 0.205 | -0.438 | 0 | 0 | 0 | 0 | 0 | 0.707 |
Net Change In Cash
| 130.328 | -141.742 | 94.099 | -93.724 | 199.006 | -59.971 | -186.508 | -2.163 | 236.629 | 71.644 | 43.561 | -16.89 | -26.321 | 53.836 |
Cash At End Of Period
| 339.447 | 209.119 | 350.861 | 256.762 | 350.486 | 151.479 | 211.451 | 397.958 | 400.121 | 163.492 | 91.849 | 48.288 | 65.178 | 91.499 |