
Qingdao Copton Technology Company Limited
SSE:603798.SS
9.76 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 469.133 | 351.984 | 377.901 | 319.402 | 324.224 | 218.725 | 81.179 | 284.413 | 261.269 | 317.569 | 285.149 | 212.215 | 487.099 | 224.279 | 197.211 | 176.087 | 374.127 | 218.465 | 342.017 | 303.482 | 260.963 | 163.074 | 229.736 | 311.379 | 324.733 | 211.451 | 351.069 | 401.278 | 450.957 | 397.958 | 397.212 | 358.605 | 443.844 | 400.121 | 446.802 | 432.455 | 569.222 | 163.492 | -91.849 |
Short Term Investments
| 256.245 | 235.455 | 210.145 | 250.765 | 250.919 | 251.128 | 355.241 | 251.399 | 281.519 | 120.744 | 200 | 320 | 120 | 305.989 | 335 | 280 | 130 | 130.787 | 130 | 170 | 81.568 | 141.568 | 160 | 120 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.697 |
Cash and Short Term Investments
| 725.378 | 587.439 | 588.046 | 570.167 | 575.144 | 469.852 | 436.42 | 535.813 | 542.788 | 438.313 | 485.149 | 532.215 | 607.099 | 530.267 | 532.211 | 456.087 | 504.127 | 349.252 | 472.017 | 473.482 | 342.531 | 304.642 | 389.736 | 311.379 | 324.733 | 211.451 | 351.069 | 401.278 | 450.957 | 397.958 | 397.212 | 358.605 | 443.844 | 400.121 | 446.802 | 432.455 | 569.222 | 163.492 | 91.849 |
Net Receivables
| 161.676 | 167.017 | 214.145 | 199.959 | 192.632 | 208.935 | 203.149 | 188.875 | 204.408 | 177.35 | 187.331 | 110.795 | 77.884 | 125.033 | 126.804 | 153.205 | 90.509 | 112.161 | 129.742 | 124.585 | 135.78 | 132.862 | 110.352 | 99.16 | 67.061 | 52.28 | 67.559 | 68.635 | 52.493 | 28.011 | 44.263 | 41.326 | 49.876 | 26.044 | 56.647 | 46.215 | 41.215 | 39.408 | 0 |
Inventory
| 95.932 | 125.653 | 115.252 | 120.781 | 139.115 | 169.601 | 166.337 | 152.738 | 145.316 | 165.789 | 155.651 | 164.035 | 136.912 | 131.224 | 144.756 | 104.12 | 133.079 | 123.559 | 98.92 | 86.895 | 148.108 | 158.935 | 111.542 | 136.122 | 112.449 | 122.158 | 119.52 | 136.042 | 124.733 | 125.815 | 74.043 | 96.875 | 70.234 | 68.202 | 67.629 | 71.894 | 49.649 | 64.633 | 0 |
Other Current Assets
| 13.17 | 36.57 | 17.464 | 46.406 | 30.493 | 46.128 | 57.684 | 31.246 | 28.982 | 40.802 | 208.459 | 26.217 | 62.178 | 18.455 | 69.397 | 183.971 | 201.095 | 145.73 | 61.147 | 32.562 | 53.762 | 29.971 | 105.754 | 267.05 | 181.426 | 189.598 | 48.081 | 41.406 | 59.718 | 41.762 | 67.643 | 62.293 | 82.906 | 52.805 | 21.884 | 46.479 | 19.071 | 54.996 | 0 |
Total Current Assets
| 996.155 | 916.679 | 934.908 | 937.314 | 937.383 | 894.517 | 863.59 | 908.672 | 921.494 | 822.254 | 849.26 | 838.016 | 884.072 | 810.446 | 873.168 | 897.382 | 928.811 | 768.065 | 740.361 | 717.523 | 680.181 | 640.814 | 670.613 | 714.551 | 685.669 | 575.487 | 586.228 | 647.361 | 696.052 | 593.547 | 583.161 | 559.1 | 646.861 | 547.172 | 592.962 | 595.041 | 679.156 | 283.122 | 91.849 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 264.222 | 269.343 | 281.408 | 286.975 | 294.447 | 301.358 | 310.821 | 317.537 | 322.648 | 327.413 | 328.931 | 308.88 | 314.68 | 318.028 | 320.379 | 325.87 | 331.912 | 334.574 | 338.111 | 339.022 | 344.914 | 351.818 | 352.086 | 354.624 | 357.549 | 356.964 | 359.678 | 376.191 | 387.942 | 373.692 | 334.047 | 329.72 | 312.82 | 310.961 | 203.59 | 186.435 | 171.978 | 167.172 | 0 |
Goodwill
| 30.37 | 30.37 | 30.37 | 30.37 | 30.37 | 30.37 | 30.37 | 30.37 | 30.37 | 30.37 | 31.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.472 | 6.472 | 6.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 46.787 | 47.166 | 47.918 | 48.286 | 48.318 | 48.532 | 48.599 | 48.949 | 49.115 | 49.484 | 47.217 | 47.405 | 47.777 | 48.135 | 48.513 | 48.933 | 49.358 | 49.77 | 49.995 | 50.343 | 50.631 | 50.569 | 51.181 | 51.109 | 51.192 | 51.363 | 51.663 | 52.092 | 52.522 | 52.947 | 53.397 | 54.04 | 54.139 | 54.336 | 57.441 | 57.906 | 58.485 | 58.981 | 0 |
Goodwill and Intangible Assets
| 77.156 | 77.536 | 78.288 | 78.655 | 78.688 | 78.902 | 78.968 | 79.318 | 79.485 | 79.853 | 78.786 | 47.405 | 47.777 | 48.135 | 48.513 | 48.933 | 49.358 | 49.77 | 49.995 | 50.343 | 50.631 | 50.569 | 57.653 | 57.581 | 57.664 | 51.363 | 51.663 | 52.092 | 52.522 | 52.947 | 53.397 | 54.04 | 54.139 | 54.336 | 57.441 | 57.906 | 58.485 | 58.981 | 0 |
Long Term Investments
| -168.198 | -147.408 | 78.566 | -172.199 | 74.351 | 68.881 | -310.4 | -206.079 | -238.707 | -77.594 | -155.179 | -275.182 | -75.182 | -262.171 | -330 | -275 | -125 | -127.287 | -126.5 | -168 | -79.568 | -139.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.045 | 0.091 | 0.062 | 0 |
Tax Assets
| 6.169 | 6.163 | 10.029 | 10.029 | 10.029 | 10.614 | 9.602 | 9.602 | 9.602 | 9.607 | 9.614 | 8.88 | 8.88 | 8.88 | 10.615 | 10.615 | 10.615 | 10.615 | 9.555 | 9.555 | 9.555 | 9.555 | 9.023 | 9.023 | 9.023 | 9.023 | 12.291 | 12.225 | 12.773 | 12.767 | 11.185 | 12.184 | 11.616 | 11.21 | 4.216 | 5.082 | 5.04 | 4.462 | 0 |
Other Non-Current Assets
| 284.179 | 261.578 | 15.169 | 263.095 | 5.1 | 4.424 | 355.694 | 252.052 | 282.412 | 152.424 | 231.504 | 351.355 | 120.981 | 337.472 | 335.753 | 280.998 | 131.114 | 131.558 | 131.138 | 172.75 | 85.796 | 143.538 | 2.994 | 2.707 | 0.791 | 2.822 | 4.18 | 2.01 | 3.587 | 0.612 | 0.035 | 0.006 | 0.016 | 0.025 | 53.397 | 34.104 | 9.652 | 5.479 | -91.849 |
Total Non-Current Assets
| 463.528 | 467.211 | 463.46 | 466.555 | 462.615 | 464.178 | 444.686 | 452.431 | 455.44 | 491.703 | 493.657 | 441.337 | 417.135 | 450.345 | 385.26 | 391.417 | 398 | 399.23 | 402.3 | 403.67 | 411.329 | 415.911 | 421.756 | 423.935 | 425.027 | 420.172 | 427.812 | 442.517 | 456.823 | 440.017 | 398.664 | 395.951 | 378.591 | 376.533 | 318.707 | 283.572 | 245.246 | 236.156 | -91.849 |
Total Assets
| 1,459.683 | 1,383.89 | 1,398.367 | 1,403.87 | 1,399.998 | 1,358.695 | 1,308.276 | 1,361.103 | 1,376.933 | 1,313.957 | 1,342.916 | 1,279.353 | 1,301.207 | 1,260.791 | 1,258.428 | 1,288.799 | 1,326.81 | 1,167.295 | 1,142.66 | 1,121.192 | 1,091.51 | 1,056.725 | 1,092.369 | 1,138.486 | 1,110.696 | 995.659 | 1,014.04 | 1,089.878 | 1,152.875 | 1,033.564 | 981.825 | 955.051 | 1,025.452 | 923.705 | 911.669 | 878.614 | 924.402 | 519.278 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 116.69 | 76.861 | 54.931 | 112.052 | 23.928 | 83.724 | 53.15 | 71.558 | 73.067 | 54.581 | 63.723 | 82.045 | 72.032 | 95.596 | 92.742 | 130.061 | 82.696 | 72.569 | 83.273 | 54.102 | 68.055 | 73.664 | 75.036 | 141.087 | 91.218 | 75.965 | 83.043 | 139.212 | 171.585 | 123.717 | 89.529 | 83.75 | 112.245 | 92.256 | 86.961 | 78.219 | 89.507 | 49.897 | 0 |
Short Term Debt
| 30 | 30.016 | 29 | 30 | 37.122 | 10.009 | 1 | 0.1 | 0 | 8.008 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 20 | 40 | 40 | 0 |
Tax Payables
| 20.317 | 13.376 | 3.865 | 5.553 | 17.122 | 7.72 | -3.499 | 22.244 | 27.446 | 10.06 | 9.422 | 12.095 | 9.177 | 4.497 | 1.079 | 3.775 | 41.431 | 2.286 | 9.96 | 20.839 | 12.733 | 1.378 | 10.35 | -0.241 | 19.363 | 1.897 | 7.232 | 9.009 | 25.91 | 14.361 | 7.397 | 12.134 | 34.49 | 7.457 | 15.238 | 12.96 | 18.789 | 7.567 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 58.037 | 62.323 | 40.85 | 47.625 | 86.524 | 13.348 | -0 | 34.236 | 46.302 | 44.853 | 13.119 | 32.575 | 21.797 | 79.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.424 | 21.527 | 33.315 | 17.861 | 0 |
Other Current Liabilities
| 56.838 | 66.001 | 113.117 | 9.539 | 121.529 | 32.894 | 55.696 | 63.89 | 78.867 | 90.651 | 117.095 | 32.222 | 81.236 | 38.568 | 66.632 | 70.722 | 124.452 | 64.968 | 36.491 | 57.07 | 45.827 | 39.211 | 62.669 | 53.643 | 49.843 | 14.62 | 35.287 | 58.246 | 42.067 | 30.378 | 42.12 | 42.184 | 39.761 | 32.487 | 33.431 | 37.071 | 21.541 | 23.135 | 0 |
Total Current Liabilities
| 223.845 | 186.253 | 200.914 | 215.181 | 192.839 | 175.196 | 124.109 | 187.475 | 192.727 | 163.3 | 198.241 | 172.664 | 162.445 | 151.781 | 160.453 | 204.558 | 248.579 | 139.823 | 129.724 | 132.011 | 126.616 | 114.253 | 148.056 | 194.489 | 160.425 | 92.482 | 125.562 | 206.466 | 239.562 | 168.457 | 139.045 | 138.069 | 186.495 | 132.199 | 145.631 | 148.249 | 169.838 | 138.459 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.26 | 2.529 | 3.814 | 3.814 | 3.814 | 3.103 | 3.71 | 3.702 | 3.702 | 3.702 | 4.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.553 | 33.389 | 0 |
Deferred Revenue Non-Current
| 11.145 | 12.194 | 13.244 | 14.293 | 15.343 | 16.392 | 17.442 | 18.491 | 18.104 | 20.59 | 17.269 | 18.081 | 17.396 | 18.153 | 18.91 | 19.667 | 20.423 | 20.107 | 20.823 | 21.54 | 20.515 | 19.113 | 19.777 | 20.36 | 20.983 | 21.606 | 17.887 | 18.388 | 18.89 | 19.391 | 20.06 | 15.32 | 15.32 | 15.32 | 7.07 | 7.07 | 7.07 | 7.07 | 0 |
Deferred Tax Liabilities Non-Current
| 3.304 | 3.382 | 3.101 | 3.101 | 3.101 | 3.63 | 2.664 | 2.664 | 4.101 | 2.664 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.594 | 1.601 | 1.601 | 1.601 | 1.601 | 2.465 | 2.478 | 2.493 | 2.508 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 17.709 | 18.106 | 20.159 | 21.209 | 22.258 | 23.125 | 23.816 | 24.857 | 25.907 | 26.956 | 22.939 | 19.674 | 18.99 | 19.747 | 20.504 | 21.26 | 22.017 | 21.7 | 22.417 | 23.133 | 22.108 | 20.707 | 21.371 | 21.988 | 22.641 | 23.2 | 19.481 | 19.982 | 20.484 | 20.985 | 21.661 | 16.921 | 16.921 | 16.921 | 9.535 | 9.548 | 62.116 | 42.966 | 0 |
Total Liabilities
| 241.554 | 204.36 | 221.073 | 236.39 | 215.097 | 198.322 | 147.924 | 212.332 | 218.634 | 190.257 | 221.179 | 192.338 | 181.435 | 171.528 | 180.957 | 225.818 | 270.596 | 161.523 | 152.141 | 155.145 | 148.724 | 134.959 | 169.427 | 216.476 | 183.065 | 115.681 | 145.042 | 226.449 | 260.045 | 189.442 | 160.706 | 154.989 | 203.416 | 149.12 | 155.166 | 157.797 | 231.954 | 181.426 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 67.147 | 67.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 256.45 | 256.45 | 256.45 | 256.45 | 256.45 | 256.45 | 256.45 | 259.181 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 100 | 75 | 0 |
Retained Earnings
| 704.973 | 668.359 | 666.901 | 660.966 | 672.321 | 630.74 | 631.061 | 620.062 | 631.181 | 596.753 | 596.61 | 588.659 | 621.243 | 590.595 | 585.943 | 571.355 | 564.679 | 514.188 | 501.927 | 478.253 | 441.714 | 422.34 | 413.367 | 404.718 | 403.908 | 360.787 | 351.595 | 346.027 | 375.427 | 326.719 | 315.985 | 294.927 | 316.901 | 269.451 | 262.289 | 226.603 | 198.235 | 167.672 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 65.097 | 172.063 | -2.05 | 242.974 | 67.147 | 329.426 | 67.147 | 328.949 | 66.47 | 328.949 | 66.47 | 323.369 | 60.889 | 323.369 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 254.779 |
Other Total Stockholders Equity
| 210.333 | 210.333 | 209.202 | 144.105 | 154.709 | 241.26 | 0 | 240.243 | -30.002 | 299.624 | -30.002 | 232.477 | -30.002 | 232.477 | -30.002 | 232.477 | -30.002 | 293.367 | -30.002 | 290.013 | -30.002 | 301.609 | 311.732 | 319.191 | 323.723 | 262.479 | 317.403 | 317.403 | 317.403 | 317.403 | 305.134 | 305.134 | 405.134 | 405.134 | 394.213 | 362.933 | 394.213 | 95.18 | 0 |
Total Shareholders Equity
| 1,171.756 | 1,135.142 | 1,132.553 | 1,126.618 | 1,148.577 | 1,126.4 | 1,130.485 | 1,119.486 | 1,130.605 | 1,096.377 | 1,095.557 | 1,087.606 | 1,120.19 | 1,089.541 | 1,079.31 | 1,064.722 | 1,058.045 | 1,007.554 | 991.941 | 968.266 | 945.008 | 923.949 | 925.099 | 923.908 | 927.631 | 879.977 | 868.998 | 863.429 | 892.83 | 844.122 | 821.119 | 800.061 | 822.036 | 774.585 | 756.502 | 720.817 | 692.448 | 337.853 | 254.779 |
Total Equity
| 1,218.129 | 1,179.53 | 1,177.294 | 1,167.48 | 1,184.901 | 1,160.374 | 1,160.352 | 1,148.77 | 1,158.3 | 1,123.7 | 1,121.737 | 1,087.015 | 1,119.773 | 1,089.264 | 1,077.471 | 1,062.981 | 1,056.214 | 1,005.772 | 990.519 | 966.048 | 942.786 | 921.765 | 922.942 | 922.01 | 927.631 | 879.977 | 868.998 | 863.429 | 892.83 | 844.122 | 821.119 | 800.061 | 822.036 | 774.585 | 756.502 | 720.817 | 692.448 | 337.853 | 254.779 |
Total Liabilities & Shareholders Equity
| 1,459.683 | 1,383.89 | 1,398.367 | 1,403.87 | 1,399.998 | 1,358.695 | 1,308.276 | 1,361.103 | 1,376.933 | 1,313.957 | 1,342.916 | 1,279.353 | 1,301.207 | 1,260.791 | 1,258.428 | 1,288.799 | 1,326.81 | 1,167.295 | 1,142.66 | 1,121.192 | 1,091.51 | 1,056.725 | 1,092.369 | 1,138.486 | 1,110.696 | 995.659 | 1,014.04 | 1,089.878 | 1,152.875 | 1,033.564 | 981.825 | 955.051 | 1,025.452 | 923.705 | 911.669 | 878.614 | 924.402 | 519.278 | 254.779 |