
Guangdong Liantai Environmental Protection Co.,Ltd.
SSE:603797.SS
4.21 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 257.452 | 231.839 | 266.008 | 273.546 | 265.721 | 345.371 | 324.989 | 352.757 | 349.49 | 248.452 | 254.887 | 247.262 | 231.037 | 218.317 | 200.299 | 185.495 | 180.937 | 164.942 | 154.507 | 148.408 | 135.797 | 132.178 | 130.768 | 125.036 | 100.168 | 70.236 | 67.98 | 59.861 | 53.401 | 46.199 | 46.988 | 46.656 | 44.839 | 50.704 | 50.327 | 50.756 | 49.578 | 54.47 | 54.47 |
Cost of Revenue
| 99.985 | 97.586 | 103.624 | 98.475 | 100.941 | 167.252 | 153.864 | 193.425 | 186.303 | 94.655 | 86.397 | 82.536 | 78.314 | 71.473 | 60.637 | 52.435 | 55.439 | 53.789 | 42.336 | 43.846 | 39.934 | 47.554 | 35.355 | 33.486 | 28.893 | 28.695 | 29.389 | 25.585 | 22.566 | 17.862 | 17.533 | 16.996 | 18.962 | 24.93 | 24.358 | 24.818 | 24.723 | 24.227 | 24.227 |
Gross Profit
| 157.467 | 134.253 | 162.383 | 175.071 | 164.78 | 178.118 | 171.125 | 159.331 | 163.187 | 153.797 | 168.49 | 164.726 | 152.723 | 146.843 | 139.662 | 133.06 | 125.498 | 111.152 | 112.172 | 104.562 | 95.863 | 84.624 | 95.412 | 91.549 | 71.275 | 41.541 | 38.591 | 34.276 | 30.835 | 28.337 | 29.456 | 29.659 | 25.877 | 25.774 | 25.969 | 25.938 | 24.856 | 30.243 | 30.243 |
Gross Profit Ratio
| 0.612 | 0.579 | 0.61 | 0.64 | 0.62 | 0.516 | 0.527 | 0.452 | 0.467 | 0.619 | 0.661 | 0.666 | 0.661 | 0.673 | 0.697 | 0.717 | 0.694 | 0.674 | 0.726 | 0.705 | 0.706 | 0.64 | 0.73 | 0.732 | 0.712 | 0.591 | 0.568 | 0.573 | 0.577 | 0.613 | 0.627 | 0.636 | 0.577 | 0.508 | 0.516 | 0.511 | 0.501 | 0.555 | 0.555 |
Reseach & Development Expenses
| 0.165 | 0.331 | 0.167 | 0.168 | 0.156 | 4.003 | 2.46 | 2.067 | 1.769 | 0.388 | 0.29 | 0.201 | 0.261 | 0.456 | 0.276 | 0.232 | 0.249 | 0.362 | 0.266 | 0.208 | 0.212 | 0.359 | 0.252 | 0.225 | 0.184 | 0.249 | 0.251 | 0.661 | 0.226 | 1.015 | 0.19 | 0.402 | 0 | 0.73 | 0 | 0.386 | 0 | 0.136 | 0.136 |
General & Administrative Expenses
| 11.67 | -14.378 | 23.358 | -1.628 | 10.168 | -14.783 | 24.409 | -0.688 | 11.266 | -13.423 | 21.203 | -1.086 | 9.638 | -11.239 | 18.503 | -0.754 | 7.542 | -9.543 | 7.287 | -2.265 | 7.506 | -7.089 | 6.474 | -0.763 | 5.985 | -6.618 | 5.496 | -0.768 | 7.021 | -5.232 | 4.802 | 0.813 | 5.811 | -7.797 | 4.673 | 5.249 | 5.316 | 3.266 | 3.266 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.01 | 0.001 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.67 | -14.378 | 23.358 | -1.628 | 10.168 | -14.783 | 24.409 | -0.688 | 11.271 | -13.423 | 21.203 | -1.086 | 9.638 | -11.239 | 18.503 | -0.754 | 7.542 | -9.543 | 7.287 | -2.265 | 7.506 | -7.089 | 6.474 | -0.763 | 5.985 | -6.618 | 5.496 | -0.768 | 7.021 | -5.232 | 4.802 | 0.813 | 5.811 | -7.797 | 4.673 | 5.249 | 5.316 | 3.266 | 3.266 |
Other Expenses
| 73.483 | 122.932 | 65.206 | 0.007 | -9.063 | 0.015 | -0.005 | -1.054 | -7.557 | 22.558 | -13.042 | 9.282 | 0.046 | -0.076 | 0.014 | -2.998 | 0.002 | -0.498 | 0.2 | 0.858 | 0.002 | -1.988 | 0.038 | -0 | 0.014 | 56.489 | -1.754 | -0.825 | -8.498 | 34.284 | 0.057 | 11.885 | 6.442 | 57.608 | 9.164 | 7.571 | 8.824 | 0 | 0 |
Operating Expenses
| 85.318 | 108.885 | 88.731 | 11.479 | 10.41 | 17.531 | 6.405 | 7.709 | 5.483 | 9.524 | 8.45 | 8.397 | 9.945 | 2.158 | 6.185 | 8.777 | 7.414 | 5.966 | 3.093 | 4.31 | 3.903 | 5.662 | 0.908 | 4.272 | 3.352 | 0.086 | -4.982 | -0.932 | -1.118 | -3.544 | -1.011 | -6.379 | 7.534 | 6.281 | 5.632 | 6.005 | 6.199 | 3.637 | 3.637 |
Operating Income
| 72.149 | 25.368 | 137.495 | 68.381 | 78.849 | 35.886 | 85.52 | 73.622 | 84.787 | 77.806 | 87.556 | 85.291 | 84.731 | 145.677 | 85.667 | 74.532 | 69.969 | 75.418 | 78.191 | 68.749 | 58.609 | 48.644 | 61.906 | 57.042 | 44.219 | 21.788 | 26.473 | 24.011 | 23.454 | 25.893 | 21.607 | 28.761 | 8.229 | 8.699 | 11.115 | 10.837 | 9.407 | 26.674 | 26.674 |
Operating Income Ratio
| 0.28 | 0.109 | 0.517 | 0.25 | 0.297 | 0.104 | 0.263 | 0.209 | 0.243 | 0.313 | 0.344 | 0.345 | 0.367 | 0.667 | 0.428 | 0.402 | 0.387 | 0.457 | 0.506 | 0.463 | 0.432 | 0.368 | 0.473 | 0.456 | 0.441 | 0.31 | 0.389 | 0.401 | 0.439 | 0.56 | 0.46 | 0.616 | 0.184 | 0.172 | 0.221 | 0.214 | 0.19 | 0.49 | 0.49 |
Total Other Income Expenses Net
| -3.17 | -1.553 | -65.318 | 0.007 | -73.153 | -73.567 | -75.652 | -58.723 | -71.896 | -63.31 | -60.684 | -90.597 | -56.975 | -0.076 | -47.633 | -53.142 | -48.221 | -25.309 | -30.715 | -30.555 | -33.349 | -30.985 | -32.581 | -30.85 | -23.066 | -12.568 | -18.855 | -11.184 | -8.498 | 2.045 | -8.818 | -5.523 | 0.106 | 19.197 | -0.057 | -1.519 | -0.427 | -12.559 | -12.559 |
Income Before Tax
| 68.98 | 23.815 | 72.177 | 68.388 | 69.786 | 35.901 | 85.515 | 72.568 | 75.776 | 77.732 | 87.536 | 85.303 | 84.73 | 145.602 | 85.682 | 71.533 | 69.972 | 74.92 | 78.39 | 69.608 | 58.612 | 46.656 | 61.945 | 57.042 | 44.233 | 21.828 | 24.719 | 24.011 | 23.454 | 27.939 | 21.649 | 23.238 | 14.671 | 27.896 | 20.279 | 18.4 | 18.23 | 14.115 | 14.115 |
Income Before Tax Ratio
| 0.268 | 0.103 | 0.271 | 0.25 | 0.263 | 0.104 | 0.263 | 0.206 | 0.217 | 0.313 | 0.343 | 0.345 | 0.367 | 0.667 | 0.428 | 0.386 | 0.387 | 0.454 | 0.507 | 0.469 | 0.432 | 0.353 | 0.474 | 0.456 | 0.442 | 0.311 | 0.364 | 0.401 | 0.439 | 0.605 | 0.461 | 0.498 | 0.327 | 0.55 | 0.403 | 0.363 | 0.368 | 0.259 | 0.259 |
Income Tax Expense
| 11.874 | 11.405 | 13.333 | 12.705 | 11.924 | 8.86 | 11.27 | 10.495 | 9.402 | 21.093 | 12.174 | 13.281 | 11.877 | 19.663 | 14.896 | 11.721 | 12.537 | 11.026 | 11.595 | 11.931 | 8.714 | -1.589 | 12.548 | 12.822 | 10.381 | 5.025 | 5.306 | 5.659 | 4.493 | 7.949 | 5.399 | 8.648 | 0.88 | 7.376 | 4.756 | 4.656 | 4.531 | 2.523 | 2.523 |
Net Income
| 53.904 | 12.984 | 57.467 | 53.513 | 55.567 | 27.474 | 71.929 | 60.226 | 62.959 | 51.897 | 79.918 | 67.738 | 69.329 | 121.635 | 67.889 | 58.148 | 55.776 | 63.979 | 66.923 | 57.75 | 50.135 | 48.512 | 49.382 | 44.219 | 33.852 | 16.803 | 19.413 | 18.352 | 18.961 | 19.99 | 16.25 | 14.59 | 13.791 | 20.52 | 15.523 | 13.744 | 13.7 | 11.591 | 11.591 |
Net Income Ratio
| 0.209 | 0.056 | 0.216 | 0.196 | 0.209 | 0.08 | 0.221 | 0.171 | 0.18 | 0.209 | 0.314 | 0.274 | 0.3 | 0.557 | 0.339 | 0.313 | 0.308 | 0.388 | 0.433 | 0.389 | 0.369 | 0.367 | 0.378 | 0.354 | 0.338 | 0.239 | 0.286 | 0.307 | 0.355 | 0.433 | 0.346 | 0.313 | 0.308 | 0.405 | 0.308 | 0.271 | 0.276 | 0.213 | 0.213 |
EPS
| 0.09 | 0.022 | 0.1 | 0.093 | 0.1 | 0.049 | 0.12 | 0.1 | 0.11 | 0.09 | 0.13 | 0.11 | 0.11 | 0.21 | 0.15 | 0.13 | 0.12 | 0.14 | 0.15 | 0.13 | 0.11 | 0.056 | 0.11 | 0.11 | 0.079 | 0.04 | 0.043 | 0.044 | 0.046 | 0.05 | 0.041 | 0.049 | 0.046 | 0.067 | 0.051 | 0.046 | 0.046 | 0.036 | 0.036 |
EPS Diluted
| 0.09 | 0.022 | 0.1 | 0.08 | 0.1 | 0.048 | 0.12 | 0.1 | 0.11 | 0.09 | 0.13 | 0.11 | 0.11 | 0.21 | 0.15 | 0.13 | 0.12 | 0.14 | 0.14 | 0.13 | 0.11 | 0.056 | 0.11 | 0.11 | 0.079 | 0.04 | 0.043 | 0.044 | 0.046 | 0.05 | 0.041 | 0.049 | 0.046 | 0.067 | 0.051 | 0.046 | 0.046 | 0.036 | 0.036 |
EBITDA
| 124.729 | 89.821 | 134.638 | 164.244 | -75.448 | 161.851 | 154.377 | 185.51 | 188.732 | 142.872 | 156.259 | 147.086 | 177.249 | 213.829 | 135.013 | 122.337 | 118.771 | 105.375 | 109.915 | 102.102 | 92.406 | 79.515 | 94.939 | 88.08 | 67.638 | 58.504 | 57.779 | 48.054 | 32.005 | 42.934 | 39.505 | 39.308 | 33.567 | 64.515 | 20.336 | 19.933 | 34.09 | 41.792 | 41.792 |
EBITDA Ratio
| 0.484 | 0.387 | 0.506 | 0.6 | -0.284 | 0.469 | 0.475 | 0.526 | 0.54 | 0.575 | 0.613 | 0.595 | 0.767 | 0.979 | 0.674 | 0.66 | 0.656 | 0.639 | 0.711 | 0.688 | 0.68 | 0.602 | 0.726 | 0.704 | 0.675 | 0.833 | 0.85 | 0.803 | 0.599 | 0.929 | 0.841 | 0.843 | 0.749 | 1.272 | 0.404 | 0.393 | 0.688 | 0.767 | 0.767 |