
Guangdong Liantai Environmental Protection Co.,Ltd.
SSE:603797.SS
4.21 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 184.8 | 222.588 | 276.876 | 313.971 | 238.265 | 175.712 | 73.529 | 64.621 | 63.487 | 54.177 | 47.925 | 43.218 | 38.457 | 37.222 |
Depreciation & Amortization
| 172.249 | 178.875 | 134.067 | 83.769 | 72.787 | 66.007 | 57.628 | 35.12 | 63.578 | 61.732 | 61.002 | 60.789 | 57.029 | 0 |
Deferred Income Tax
| 0 | 0 | 12.867 | 13.688 | 6.663 | 5.965 | 0.593 | 1.563 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -272.865 | -520.105 | -712.836 | -625.325 | 48.217 | 53.181 | 17.484 | -0.615 | 4.483 | -6.422 | -7.61 | 0 | 0 | 0 |
Accounts Receivables
| -300.734 | -499.589 | -770.228 | -538.085 | -20.099 | -5.273 | 0.17 | -4.269 | -7.483 | -13.369 | -5.782 | 0 | 0 | 0 |
Inventory
| -0.37 | 37.539 | -2.31 | -0.539 | 0.555 | -1.271 | 0.489 | -0.916 | -0.268 | -0.143 | -1.58 | 0 | 0 | 0 |
Accounts Payables
| 0 | -59.066 | 46.835 | -100.389 | 61.098 | 53.76 | 16.231 | 3.007 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 28.239 | 1.011 | 12.867 | 13.688 | 6.663 | 5.965 | 16.994 | 0.301 | 4.751 | -6.279 | -6.03 | 0 | 0 | 0 |
Other Non Cash Items
| 343.522 | 365.319 | 282.722 | 151.37 | 127.063 | 119.381 | 57.755 | 33.472 | 39.103 | 42.944 | 49.059 | -43.218 | -38.457 | -37.222 |
Operating Cash Flow
| 427.706 | 246.676 | -19.171 | -76.215 | 486.331 | 414.281 | 206.396 | 132.597 | 170.651 | 152.431 | 150.376 | 138.801 | 171.016 | 0 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -96.756 | -65.399 | -303.408 | -1,018.364 | -2,073.539 | -1,152.21 | -787.74 | -429.237 | -563.894 | -212.106 | -52.158 | -32.574 | -70.893 | -2.367 |
Acquisitions Net
| 72 | 6.895 | -166.052 | 179.926 | 0.039 | -20.763 | 77.179 | 0.086 | 0.018 | 0.093 | 0 | 0 | 0 | -81 |
Purchases Of Investments
| 0 | -6.91 | -10 | -9 | -9.808 | 0 | 0 | -24.713 | 0 | 0 | 0 | 0 | -20 | 0 |
Sales Maturities Of Investments
| 0.169 | 0.176 | 0.53 | 0.563 | 1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.105 | 10.771 | 167.587 | 6.647 | 214.957 | 49.238 | -787.74 | 0.086 | 0.018 | 5.543 | 0.079 | 0.081 | -70.893 | -2.367 |
Investing Cash Flow
| -24.482 | -54.467 | -311.344 | -840.227 | -1,867.329 | -1,123.735 | -787.74 | -453.864 | -563.876 | -206.563 | -52.079 | -32.493 | -90.893 | -83.367 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -449.232 | -44.725 | 601.248 | 915.183 | 1,613.758 | 817.526 | 787.221 | 194.741 | 501.25 | 84 | -44.5 | -50.5 | -5 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -0.294 | 0 | 0 | 0 | -8.074 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -49.091 | -1.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -240.984 | -266.132 | -115.5 | -116.812 | -52.8 | -43.521 | -122.57 | -92.521 | -52.767 | -44.195 | -49.092 | -52.015 | -55.31 | -56.411 |
Other Financing Activities
| -0 | -63.333 | -73.802 | 816.519 | -3.98 | 19.112 | -0.22 | 290.315 | 0.5 | -0.655 | 0 | 0 | 0 | 4.986 |
Financing Cash Flow
| -690.216 | -374.19 | 5.104 | 1,403.176 | 1,499.741 | 686.45 | 741.61 | 388.01 | 448.983 | 39.15 | -93.592 | -102.515 | -60.31 | -51.424 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.003 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -286.992 | -181.983 | -325.41 | 486.734 | 118.743 | -23.003 | 160.266 | 66.743 | 55.758 | -14.982 | 4.704 | 3.792 | 19.813 | -4.487 |
Cash At End Of Period
| 108.803 | 395.795 | 567.793 | 893.204 | 406.47 | 287.727 | 310.73 | 150.464 | 83.721 | 27.964 | 42.945 | 38.241 | 34.449 | 14.636 |