
Guangdong Liantai Environmental Protection Co.,Ltd.
SSE:603797.SS
4.21 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 57.467 | 53.513 | 55.567 | 27.474 | 71.929 | 60.226 | 62.959 | 51.897 | 79.918 | 67.738 | 68.12 | 121.635 | 67.889 | 58.148 | 55.776 | 63.979 | 66.923 | 57.75 | 50.135 | 48.512 | 49.382 | 44.219 | 33.852 | 16.803 | 19.413 | 18.352 | 18.961 | 19.99 | 16.25 | 14.59 | 13.791 | 20.52 | 15.523 | 13.744 | 13.7 | 11.591 | 11.591 |
Depreciation & Amortization
| 0 | 0 | 0 | 43.102 | 43.102 | 44.424 | -89.288 | 45.013 | 45.013 | 33.901 | 33.901 | 33.873 | 33.873 | 22.421 | 22.421 | 20.205 | 20.205 | 71.784 | -35.12 | 35.12 | 0 | 66.007 | -32.142 | 32.142 | 0 | 57.628 | -25.484 | 25.484 | 0 | 35.12 | -17.408 | 17.408 | 0 | 63.578 | -31.684 | 31.684 | 0 | 15.118 | 15.118 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -461.039 | 251.823 | -251.823 | 0 | -772.538 | 653.398 | -653.398 | 0 | -538.624 | 460.112 | -460.112 | 0 | -19.544 | 121.699 | -121.699 | 0 | -6.544 | 127.67 | -127.67 | 0 | 0.66 | 22.455 | -22.455 | 0 | -5.185 | 12.478 | -12.478 | 0 | -7.751 | 2.489 | -2.489 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -499.589 | 274.413 | -274.413 | 0 | -770.228 | 627.321 | -627.321 | 0 | -538.085 | 459.604 | -459.604 | 0 | -20.099 | 121.451 | -121.451 | 0 | -5.273 | 125.974 | -125.974 | 0 | 0.17 | 22.989 | -22.989 | 0 | -4.269 | 12.425 | -12.425 | 0 | -7.483 | 2.11 | -2.11 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 37.539 | -22.591 | 22.591 | 0 | -2.31 | 26.077 | -26.077 | 0 | -0.539 | 0.508 | -0.508 | 0 | 0.555 | 0.247 | -0.247 | 0 | -1.271 | 1.696 | -1.696 | 0 | 0.489 | -0.535 | 0.535 | 0 | -0.916 | 0.052 | -0.052 | 0 | -0.268 | 0.38 | -0.38 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 1.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 7.568 | 104.283 | -9.594 | 195.084 | -197.541 | 212.539 | -45.013 | 738.638 | -687.299 | 619.525 | -161.734 | 26.434 | -67.889 | -58.148 | -55.776 | -63.979 | -66.923 | -57.75 | -50.135 | -48.512 | -49.382 | -44.219 | -33.852 | -16.803 | -19.413 | -18.352 | -18.961 | -19.99 | -16.25 | -14.59 | -13.791 | -20.52 | -15.523 | -13.744 | -13.7 | 9.755 | 9.755 |
Operating Cash Flow
| 0 | 0 | 65.035 | 114.695 | 45.973 | 178.134 | 36.922 | 65.956 | 62.959 | 51.897 | 79.918 | 67.738 | -93.614 | 125.648 | 48.732 | -296.875 | 46.843 | 159.017 | 160.584 | 61.465 | 105.266 | 155.314 | 87.338 | 109.875 | 61.755 | 55.774 | 63.272 | 46.828 | 40.522 | 42.971 | 41.207 | 28.797 | 19.623 | 82.586 | 12.841 | 54.337 | 20.887 | 36.464 | 36.464 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.432 | -4.203 | -9.915 | -68.825 | -13.813 | -7.222 | -13.841 | -29.315 | -15.021 | -44.851 | -111.308 | -25.248 | -122.001 | -135.037 | -203.792 | 96.21 | -775.745 | -517.97 | -480.86 | -739.266 | -335.442 | -248.617 | -356.486 | -256.981 | -290.125 | -171.901 | -222.303 | -160.202 | -233.334 | -189.774 | -46.704 | -79.573 | -113.186 | -86.761 | -377.918 | -20.604 | -78.612 | -11.271 | -11.271 |
Acquisitions Net
| 0 | 0 | 27 | 18 | 27 | 6.316 | 86.854 | -62.642 | 0 | -166.052 | 0 | 0 | 0 | 179.221 | 3.25 | 3.2 | 36.899 | 0 | 0 | 0 | 0 | 0 | 0 | -20.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -4.9 | -86.854 | -0.01 | -2 | -1 | -3 | -3 | -3 | -1.8 | -4 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.8 | 0 | 0 | 0 | 0 | -13.713 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 62.642 | 0 | 166.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.001 | 0.099 | 0.173 | 27 | 2.033 | 1.64 | 1.231 | 8.597 | 0.035 | 0.53 | -3 | 1.5 | 186.573 | -203.792 | -34.661 | 32.024 | 177.039 | 5.203 | 8.486 | 15.482 | 49.236 | 4.922 | 0.037 | 0.002 | -171.901 | -222.303 | -160.202 | -233.334 | -3.505 | 3.553 | -0.962 | -113.186 | 0.011 | -377.918 | 0.007 | -78.612 | 0.019 | 0.019 |
Investing Cash Flow
| -2.432 | -4.202 | 17.184 | -50.651 | 13.187 | -5.768 | -12.181 | -28.094 | -8.424 | -45.816 | -113.778 | -28.248 | -123.501 | 49.736 | -207.792 | 61.549 | -743.72 | -340.931 | -475.657 | -730.78 | -319.96 | -199.381 | -356.486 | -256.944 | -310.924 | -171.901 | -222.303 | -160.202 | -233.334 | -206.993 | -53.151 | -80.535 | -113.186 | -86.75 | -377.918 | -20.597 | -78.612 | -11.252 | -11.252 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 48.085 | -336.155 | -94.721 | -150.911 | 132.556 | -211.646 | -75.108 | 178.136 | 63.892 | -58.463 | 195.292 | 97.627 | 369.292 | -240.323 | -3.292 | 337.216 | 821.583 | 262.937 | 374.958 | 695.907 | 279.958 | 456.007 | 262.507 | 25.007 | 456.007 | 98.207 | 284.507 | 217.457 | 187.051 | 70.101 | -11.199 | 35.478 | 100.361 | 72.34 | 365.49 | -6.33 | 69.75 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.387 | 0 | 0 | -0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.091 | 41.387 | -41.387 | 0 | -1.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -77.033 | -56.345 | -58.821 | -61.064 | -64.754 | -64.973 | -66.805 | -66.149 | -68.206 | -66.853 | -67.493 | -181.314 | -65.242 | -60.987 | -183.326 | -62.129 | -64.727 | -48.986 | -97.006 | -41.745 | -38.687 | -33.332 | -33.031 | -52.171 | -31.655 | -32 | -49.117 | -21.4 | -20.054 | -21.507 | -37.304 | -17.377 | -16.333 | -13.342 | -17.159 | -11.233 | -11.034 | -12.654 | -12.654 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | -22.219 | -41.172 | 215.173 | -172.075 | -4.496 | -69.326 | -1.793 | 2.976 | 821.082 | 36.899 | 52.34 | -0.023 | 59.15 | -0.06 | -382 | 0 | 0 | 19.112 | 22.235 | 23.823 | 0 | 1.177 | 3.55 | 2.803 | 283.499 | 0 | 0.5 | 0 | 0 | -0 | -3 | -3 |
Financing Cash Flow
| -28.948 | -392.501 | -153.542 | -211.976 | 67.802 | -276.56 | -141.913 | 89.768 | -45.486 | -125.321 | -45.998 | -88.184 | 264.607 | -303.104 | -183.643 | 1,096.169 | 793.755 | 266.291 | 277.928 | 713.311 | 242.211 | 40.675 | 229.476 | -27.164 | 443.464 | 88.442 | 259.213 | 196.056 | 197.899 | 52.144 | -49.762 | 301.6 | 84.028 | 59.498 | 348.331 | -17.563 | 58.716 | -15.654 | -15.654 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.001 | -0.001 | -0.523 | -164.54 | 39.954 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 4.187 | -194.531 | -71.323 | -148.101 | 126.962 | -104.193 | -117.171 | 127.629 | -88.247 | -119.763 | -244.399 | -8.74 | 47.492 | -127.719 | -342.703 | 860.279 | 96.878 | 84.377 | -37.145 | 43.996 | 27.516 | -29.996 | -34.749 | -159.618 | 200.662 | -27.686 | 100.182 | 82.683 | 5.087 | -111.877 | -61.705 | 249.861 | -9.535 | 55.334 | -16.745 | 16.177 | 0.991 | 9.557 | 9.557 |
Cash At End Of Period
| 112.99 | 108.803 | 303.334 | 374.656 | 522.757 | 395.795 | 499.989 | 617.16 | 489.531 | 567.793 | 687.557 | 931.955 | 940.696 | 893.204 | 1,020.923 | 1,363.626 | 503.347 | 406.47 | 322.093 | 359.239 | 315.243 | 287.727 | 317.723 | 352.472 | 512.09 | 310.73 | 338.416 | 238.234 | 155.551 | 150.464 | 262.342 | 324.047 | 74.186 | 83.721 | 28.387 | 45.132 | 28.955 | 9.557 | 9.557 |