Thinker Agricultural Machinery Co., Ltd.
SSE:603789.SS
5.21 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 68.454 | 75.889 | 96.486 | 61.164 | 33.607 | 130.009 | 70.217 | 55.247 | 52.928 | -11.373 | 76.22 | 112.727 | 66.338 | 3.722 | 118.914 | 163.182 | 116.029 | 26.911 | 83.644 | 88.122 | 49.745 | 156.937 | 193.243 | 150.404 | 204.897 | 66.526 | 247.492 | 234.005 | 47.784 | 83.922 | 158.564 | 234.911 | 160.997 | 54.909 | 173.375 | 185.579 | 107.276 | 27.022 | 204.877 | 235.601 | 117.844 | 45.238 | 164.84 | 263.462 | 102.766 |
| Cost of Revenue
| 74.213 | 97.129 | 95.663 | 80.876 | 38.991 | 120.891 | 89.708 | 51.501 | 47.743 | 20.826 | 67.072 | 99.375 | 63.076 | 59.421 | 108.116 | 137.667 | 107.401 | 28.843 | 91.488 | 81.471 | 50.283 | 108.846 | 143.32 | 115.162 | 161.175 | 52.557 | 183.437 | 184.736 | 46.384 | 66.793 | 119.981 | 168.607 | 127.49 | 35.92 | 130.113 | 136.122 | 82.054 | 25.329 | 145.823 | 184.783 | 83.959 | 33.806 | 114.716 | 251.767 | 75.441 |
| Gross Profit
| -5.759 | -21.24 | 0.823 | -19.712 | -5.384 | 9.118 | -19.492 | 3.746 | 5.186 | -32.199 | 9.148 | 13.352 | 3.262 | -55.699 | 10.798 | 25.515 | 8.628 | -1.931 | -7.843 | 6.651 | -0.538 | 48.091 | 49.923 | 35.242 | 43.722 | 13.968 | 64.054 | 49.269 | 1.4 | 17.129 | 38.583 | 66.304 | 33.507 | 18.989 | 43.262 | 49.457 | 25.222 | 1.692 | 59.053 | 50.818 | 33.885 | 11.431 | 50.124 | 11.695 | 27.326 |
| Gross Profit Ratio
| -0.084 | -0.28 | 0.009 | -0.322 | -0.16 | 0.07 | -0.278 | 0.068 | 0.098 | 2.831 | 0.12 | 0.118 | 0.049 | -14.966 | 0.091 | 0.156 | 0.074 | -0.072 | -0.094 | 0.075 | -0.011 | 0.306 | 0.258 | 0.234 | 0.213 | 0.21 | 0.259 | 0.211 | 0.029 | 0.204 | 0.243 | 0.282 | 0.208 | 0.346 | 0.25 | 0.266 | 0.235 | 0.063 | 0.288 | 0.216 | 0.288 | 0.253 | 0.304 | 0.044 | 0.266 |
| Reseach & Development Expenses
| 3.533 | 7.342 | 8.564 | 6.779 | 4.01 | 8.027 | 10.954 | 8.635 | 5.202 | 9.524 | 10.868 | 8.86 | 4.461 | 12.401 | 5.293 | 9.018 | 5.559 | 12.708 | 6.475 | 5.871 | 4.063 | 14.598 | 3.264 | 8.301 | 8.695 | 10.451 | 7.145 | 15.736 | 5.25 | 47.566 | 9.768 | 17.357 | 0 | 31.377 | 0 | 11.812 | 0 | 30.917 | 0 | 9.895 | 0 | 26.571 | 0 | 6.21 | 0 |
| General & Administrative Expenses
| 13.53 | -20.145 | 23.962 | 0.634 | 10.694 | -10.785 | 21.717 | 5.662 | 5.933 | -14.379 | 22.301 | -4.027 | 7.889 | -16.46 | 25.519 | -2.754 | 10.332 | -11.682 | 8.854 | -2.756 | 8.987 | -23.776 | 18.03 | -3.023 | 11.731 | -12.694 | 13.36 | -5.325 | 15.608 | -36.232 | 18.2 | -6.303 | 15.487 | -24.307 | 18.657 | -3.394 | 10.521 | -32.435 | 19.146 | -4.377 | 9.063 | -21.072 | 11.5 | 16.735 | 0 |
| Selling & Marketing Expenses
| 4.364 | -1.509 | 11.532 | 4.678 | 4.12 | 17.108 | 10.226 | 7.212 | 6.017 | 13.262 | 12.857 | 4.45 | 5.829 | 13.917 | 7.256 | 9.708 | 8.67 | 9.778 | 7.414 | 4.831 | 2.242 | 10.139 | 5.568 | 6.773 | 10.943 | 16.618 | 10.416 | 10.878 | 2.892 | 8.36 | 5.658 | 10.883 | 2.642 | 10.138 | 4.916 | 6.059 | 1.298 | 16.826 | 5.034 | 4.479 | 1.841 | 8.724 | -0.211 | 5.371 | 0 |
| SG&A
| 17.894 | -21.655 | 35.494 | 29.753 | 11.733 | 6.324 | 31.943 | 12.873 | 11.95 | -1.117 | 35.158 | 0.423 | 13.718 | -2.543 | 32.775 | 6.954 | 19.002 | -1.905 | 16.267 | 2.075 | 11.229 | -13.638 | 23.598 | 3.749 | 22.674 | 3.924 | 23.776 | 5.553 | 18.499 | -27.872 | 23.857 | 4.579 | 18.129 | -14.169 | 23.573 | 2.665 | 11.819 | -15.61 | 24.181 | 0.102 | 10.904 | -12.348 | 11.289 | 22.247 | 0 |
| Other Expenses
| 2.696 | 78.689 | -13.883 | 0.492 | -1.065 | -4.011 | 1.151 | 0 | -1.618 | 19.201 | -16.145 | 10.654 | -0.946 | 0.362 | -0.489 | 0.023 | 0.087 | 0.372 | -0.194 | 0.007 | 0.07 | -0.258 | -0.39 | 0.441 | -0.022 | -5.168 | 1.46 | 0.624 | 1.338 | 1.979 | 1.522 | 1.095 | 0.458 | 3.979 | 1.521 | 1.778 | 3.347 | 0.476 | 1.72 | 0.626 | 0.465 | 5.031 | 1.069 | 62.675 | -75.441 |
| Operating Expenses
| 24.124 | 64.377 | 30.176 | 36.04 | 16.807 | 27.451 | 33.137 | -1.769 | 15.533 | 27.608 | 29.882 | 19.937 | 17.233 | 36.736 | 18.363 | 28.419 | 23.196 | 28.066 | 21.602 | 18.632 | 14.412 | 30.933 | 27.028 | 21.635 | 30.32 | 41.756 | 31.18 | 31.097 | 18.585 | 35.842 | 23.925 | 34.119 | 18.21 | 39.73 | 23.911 | 22.36 | 11.927 | 29.352 | 24.382 | 19.594 | 11.022 | 21.266 | 11.45 | 62.675 | -75.441 |
| Operating Income
| -29.883 | -85.617 | -26.876 | -55.752 | -22.191 | -32.505 | -33.552 | -3.333 | 0.14 | -102.058 | -20.733 | -6.585 | -13.971 | -144.932 | -25.93 | -7.526 | -38.825 | -221.672 | -30.645 | -45.19 | -17.702 | 3.901 | 13.326 | 3.574 | 4.703 | -56.733 | 24.306 | 4.712 | -16.682 | -23.529 | 16.726 | 29.7 | 17.609 | -25.026 | 22.52 | 27.813 | 18.978 | -19.817 | 41.219 | 39.58 | 28.328 | -3.948 | 43.035 | 74.37 | 27.326 |
| Operating Income Ratio
| -0.437 | -1.128 | -0.279 | -0.912 | -0.66 | -0.25 | -0.478 | -0.06 | 0.003 | 8.974 | -0.272 | -0.058 | -0.211 | -38.943 | -0.218 | -0.046 | -0.335 | -8.237 | -0.366 | -0.513 | -0.356 | 0.025 | 0.069 | 0.024 | 0.023 | -0.853 | 0.098 | 0.02 | -0.349 | -0.28 | 0.105 | 0.126 | 0.109 | -0.456 | 0.13 | 0.15 | 0.177 | -0.733 | 0.201 | 0.168 | 0.24 | -0.087 | 0.261 | 0.282 | 0.266 |
| Total Other Income Expenses Net
| 0.002 | -0.315 | -0.114 | 1.033 | -1.286 | 0.885 | 19.028 | 0 | 0.073 | -0.142 | 0.28 | -0.03 | 0.066 | 0.362 | -0.489 | 0.023 | 0.087 | 0.372 | -0.194 | 0.007 | 0.07 | -0.258 | -0.39 | -0.659 | -0.022 | -5.168 | 1.46 | 0.624 | 0.08 | 2.134 | 1.511 | 1.043 | 0.463 | 3.978 | 1.521 | 1.74 | 3.347 | 0.476 | 1.719 | 0.626 | 0.465 | 5.031 | 1.069 | -0.279 | 0.904 |
| Income Before Tax
| -29.881 | -85.932 | -26.99 | -29.256 | -23.477 | -36.516 | -32.401 | -3.333 | 0.213 | -102.2 | -32.459 | -13.112 | -10.198 | -144.57 | -26.418 | -7.503 | -38.738 | -221.3 | -30.839 | -45.183 | -17.632 | 3.643 | 12.936 | 4.015 | 4.68 | -61.901 | 25.766 | 5.336 | -15.344 | -21.498 | 18.247 | 30.743 | 18.067 | -21.075 | 24.041 | 29.553 | 22.325 | -19.341 | 42.938 | 40.206 | 28.793 | 1.082 | 44.104 | 74.091 | 28.229 |
| Income Before Tax Ratio
| -0.437 | -1.132 | -0.28 | -0.478 | -0.699 | -0.281 | -0.461 | -0.06 | 0.004 | 8.986 | -0.426 | -0.116 | -0.154 | -38.845 | -0.222 | -0.046 | -0.334 | -8.223 | -0.369 | -0.513 | -0.354 | 0.023 | 0.067 | 0.027 | 0.023 | -0.93 | 0.104 | 0.023 | -0.321 | -0.256 | 0.115 | 0.131 | 0.112 | -0.384 | 0.139 | 0.159 | 0.208 | -0.716 | 0.21 | 0.171 | 0.244 | 0.024 | 0.268 | 0.281 | 0.275 |
| Income Tax Expense
| 0.027 | 18.1 | -0.431 | 0.659 | 0.056 | 4.263 | 0.022 | 2.388 | 0.021 | 13.051 | -5.96 | -2.673 | -2.289 | -20.003 | -1.231 | -0.131 | -2.852 | -8.541 | -0.125 | -6.254 | -2.186 | 6.174 | 2.243 | 3.905 | -0.136 | -7.599 | 2.799 | 1.973 | -0.149 | -2.445 | 2.976 | 4.583 | 3.101 | -2.42 | 4.173 | 4.777 | 3.427 | -3.396 | 5.957 | 6.246 | 4.356 | -0.579 | 6.378 | 106.326 | -70.979 |
| Net Income
| -28.367 | -96.276 | -29.838 | -25.801 | -23.146 | -36.826 | -31.977 | -3.764 | 0.192 | -115.25 | -26.498 | -10.439 | -7.909 | -113.003 | -27.085 | -9.927 | -35.445 | -196.988 | -29.34 | -36.604 | -14.538 | -3.635 | 9.021 | 1.496 | 4.105 | -63.459 | 17.52 | 1.598 | -14.208 | -24.941 | 11.02 | 24.745 | 14.471 | -19.294 | 16.036 | 17.567 | 18.898 | -15.946 | 36.98 | 33.96 | 24.437 | 1.662 | 37.726 | 53.474 | 23.768 |
| Net Income Ratio
| -0.414 | -1.269 | -0.309 | -0.422 | -0.689 | -0.283 | -0.455 | -0.068 | 0.004 | 10.134 | -0.348 | -0.093 | -0.119 | -30.363 | -0.228 | -0.061 | -0.305 | -7.32 | -0.351 | -0.415 | -0.292 | -0.023 | 0.047 | 0.01 | 0.02 | -0.954 | 0.071 | 0.007 | -0.297 | -0.297 | 0.069 | 0.105 | 0.09 | -0.351 | 0.092 | 0.095 | 0.176 | -0.59 | 0.181 | 0.144 | 0.207 | 0.037 | 0.229 | 0.203 | 0.231 |
| EPS
| -0.11 | -0.361 | -0.11 | -0.099 | -0.089 | -0.14 | -0.12 | -0.015 | 0.001 | -0.44 | -0.1 | -0.04 | -0.03 | -0.43 | -0.1 | -0.038 | -0.14 | -0.76 | -0.11 | -0.14 | -0.056 | -0.016 | 0.039 | 0.006 | 0.016 | -0.24 | 0.067 | 0.008 | -0.071 | -0.096 | 0.042 | 0.094 | 0.056 | -0.074 | 0.061 | 0.068 | 0.073 | -0.061 | 0.14 | 0.17 | 0.13 | 0.009 | 0.19 | 0.27 | 0.12 |
| EPS Diluted
| -0.11 | -0.361 | -0.11 | -0.099 | -0.089 | -0.14 | -0.12 | -0.015 | 0.001 | -0.44 | -0.1 | -0.04 | -0.03 | -0.43 | -0.1 | -0.038 | -0.14 | -0.76 | -0.11 | -0.14 | -0.056 | -0.016 | 0.039 | 0.006 | 0.016 | -0.24 | 0.067 | 0.008 | -0.071 | -0.095 | 0.042 | 0.094 | 0.056 | -0.074 | 0.061 | 0.068 | 0.073 | -0.061 | 0.14 | 0.17 | 0.13 | 0.009 | 0.19 | 0.27 | 0.12 |
| EBITDA
| -26.132 | -83.251 | -21.977 | -17.32 | -20.438 | -28.234 | -3.117 | 5.014 | 3.272 | -88.004 | -26.507 | -8.291 | 4.714 | -139.851 | -22.667 | 10.524 | -22.431 | -206.853 | -27.418 | -27.585 | -1.9 | 21.107 | 26.665 | 18.68 | 13.997 | -28.703 | 35.308 | 10.867 | -12.289 | -14.952 | 21.297 | 40.227 | 15.752 | 3.037 | 20.79 | 38.79 | 13.296 | -28.969 | 34.671 | -63.758 | 117.844 | -9.855 | 38.674 | -11.339 | 102.766 |
| EBITDA Ratio
| -0.382 | -1.097 | -0.228 | -0.283 | -0.608 | -0.217 | -0.044 | 0.091 | 0.062 | 7.738 | -0.348 | -0.074 | 0.071 | -37.577 | -0.191 | 0.064 | -0.193 | -7.686 | -0.328 | -0.313 | -0.038 | 0.134 | 0.138 | 0.124 | 0.068 | -0.431 | 0.143 | 0.046 | -0.257 | -0.178 | 0.134 | 0.171 | 0.098 | 0.055 | 0.12 | 0.209 | 0.124 | -1.072 | 0.169 | -0.271 | 1 | -0.218 | 0.235 | -0.043 | 1 |