Thinker Agricultural Machinery Co., Ltd.

SSE:603789.SS

5.13 (CNY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income -187.191-55.793-160.096-193.013-297.84814.187-43.16737.34544.88779.433126.104151.734176.208107.909
Depreciation & Amortization 39.59238.87341.13351.59844.83145.56244.20835.90426.55319.1979.176.2765.7830
Deferred Income Tax 06.021.953005.24-11.549-0.713-0.4210.2590000
Stock Based Compensation 0000001.272.7314.29700000
Change In Working Capital 45.91536.27546.84762.473-66.199-212.391-197.701-194.52630.994-233.84288.04-126.182112.0470
Accounts Receivables -55.47935.844164.35455.89356.592-217.393-233.248-171.744-114.324-12.781-2.276000
Inventory 15.335-62.478-27.69-36.293-19.69436.904-91.63239.23-63.302-26.633-16.51813.14-2.9450
Accounts Payables 056.888-91.77166.923-84.844-37.143138.727-61.299209.04-194.6860000
Other Working Capital 86.0586.021.953-24.05-18.2525.24-106.069-233.75694.296-207.208104.559-139.323114.9930
Other Non Cash Items 44.376-8.0756.14104.108235.35150.2162.42417.2648.36-18.839-13.338-9.191-10.246-107.909
Operating Cash Flow -57.30917.306-15.97725.166-83.864-102.433-134.236-104.013110.794-154.051209.97722.637283.7930
Investing Activities:
Investments In Property Plant And Equipment -56.432-98.669-27.371-8.861-64.352-61.224-61.526-116.242-87.333-76.332-50.442-108.038-87.094-15.453
Acquisitions Net 008.147-1.09574.555110.40461.759116.592-89.6976.76651.261108.05887.10715.53
Purchases Of Investments -3.5-2-2.875-2.045-1-11.926-40.97-668.084-2,176.453-3,266.075-2,354.7-3,022.1-2,555.4-986
Sales Maturities Of Investments 3.04700.3271.0955.1276.196156.174913.1532,062.8462,989.0172,370.8883,034.4472,567.673992.171
Other Investing Activites 57.71295.734-1.5-6.38-64.352-61.224-61.526-116.2420.232-76.332-50.442-108.038-87.094-15.453
Investing Cash Flow 0.827-4.935-23.272-17.286-50.022-17.77353.912129.176-290.398-352.957-33.434-95.671-74.808-9.205
Financing Activities:
Debt Repayment 27.354.8-11.245-6.2516.378.35450-1500000
Common Stock Issued 00000000000000
Common Stock Repurchased 000000-27.916-0.899000000
Dividends Paid -11.944-13.004-9.407-12.051-20.293-4.427-0.813-12-0.311-80-84.585-61.528-73.887-122.415
Other Financing Activities 1.933-25.67220.48935.7882.37753.0721.903-3.776-54.401603.981-55.5640.12-45.295214.668
Financing Cash Flow 17.28916.124-0.16317.47878.384126.99618.173-13.576-69.401523.981-140.145-21.408-119.18292.253
Other Information:
Effect Of Forex Changes On Cash 0.0030.1070.098-0.054-0.244-0.013-0.008-0-000-0.03700
Net Change In Cash -39.1928.602-39.31425.304-55.7476.776-62.15811.587-249.00516.97336.398-94.4889.803261.824
Cash At End Of Period 28.71367.90439.30278.61653.312109.059102.283164.441152.854401.859384.886348.488442.968353.165