
Thinker Agricultural Machinery Co., Ltd.
SSE:603789.SS
5.13 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -187.191 | -55.793 | -160.096 | -193.013 | -297.848 | 14.187 | -43.167 | 37.345 | 44.887 | 79.433 | 126.104 | 151.734 | 176.208 | 107.909 |
Depreciation & Amortization
| 39.592 | 38.873 | 41.133 | 51.598 | 44.831 | 45.562 | 44.208 | 35.904 | 26.553 | 19.197 | 9.17 | 6.276 | 5.783 | 0 |
Deferred Income Tax
| 0 | 6.02 | 1.953 | 0 | 0 | 5.24 | -11.549 | -0.713 | -0.421 | 0.259 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 1.27 | 2.731 | 4.297 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 45.915 | 36.275 | 46.847 | 62.473 | -66.199 | -212.391 | -197.701 | -194.526 | 30.994 | -233.842 | 88.04 | -126.182 | 112.047 | 0 |
Accounts Receivables
| -55.479 | 35.844 | 164.354 | 55.893 | 56.592 | -217.393 | -233.248 | -171.744 | -114.324 | -12.781 | -2.276 | 0 | 0 | 0 |
Inventory
| 15.335 | -62.478 | -27.69 | -36.293 | -19.694 | 36.904 | -91.632 | 39.23 | -63.302 | -26.633 | -16.518 | 13.14 | -2.945 | 0 |
Accounts Payables
| 0 | 56.888 | -91.771 | 66.923 | -84.844 | -37.143 | 138.727 | -61.299 | 209.04 | -194.686 | 0 | 0 | 0 | 0 |
Other Working Capital
| 86.058 | 6.02 | 1.953 | -24.05 | -18.252 | 5.24 | -106.069 | -233.756 | 94.296 | -207.208 | 104.559 | -139.323 | 114.993 | 0 |
Other Non Cash Items
| 44.376 | -8.07 | 56.14 | 104.108 | 235.351 | 50.21 | 62.424 | 17.264 | 8.36 | -18.839 | -13.338 | -9.191 | -10.246 | -107.909 |
Operating Cash Flow
| -57.309 | 17.306 | -15.977 | 25.166 | -83.864 | -102.433 | -134.236 | -104.013 | 110.794 | -154.051 | 209.977 | 22.637 | 283.793 | 0 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -56.432 | -98.669 | -27.371 | -8.861 | -64.352 | -61.224 | -61.526 | -116.242 | -87.333 | -76.332 | -50.442 | -108.038 | -87.094 | -15.453 |
Acquisitions Net
| 0 | 0 | 8.147 | -1.095 | 74.555 | 110.404 | 61.759 | 116.592 | -89.69 | 76.766 | 51.261 | 108.058 | 87.107 | 15.53 |
Purchases Of Investments
| -3.5 | -2 | -2.875 | -2.045 | -1 | -11.926 | -40.97 | -668.084 | -2,176.453 | -3,266.075 | -2,354.7 | -3,022.1 | -2,555.4 | -986 |
Sales Maturities Of Investments
| 3.047 | 0 | 0.327 | 1.095 | 5.127 | 6.196 | 156.174 | 913.153 | 2,062.846 | 2,989.017 | 2,370.888 | 3,034.447 | 2,567.673 | 992.171 |
Other Investing Activites
| 57.712 | 95.734 | -1.5 | -6.38 | -64.352 | -61.224 | -61.526 | -116.242 | 0.232 | -76.332 | -50.442 | -108.038 | -87.094 | -15.453 |
Investing Cash Flow
| 0.827 | -4.935 | -23.272 | -17.286 | -50.022 | -17.773 | 53.912 | 129.176 | -290.398 | -352.957 | -33.434 | -95.671 | -74.808 | -9.205 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 27.3 | 54.8 | -11.245 | -6.25 | 16.3 | 78.35 | 45 | 0 | -15 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -27.916 | -0.899 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -11.944 | -13.004 | -9.407 | -12.051 | -20.293 | -4.427 | -0.813 | -12 | -0.311 | -80 | -84.585 | -61.528 | -73.887 | -122.415 |
Other Financing Activities
| 1.933 | -25.672 | 20.489 | 35.78 | 82.377 | 53.072 | 1.903 | -3.776 | -54.401 | 603.981 | -55.56 | 40.12 | -45.295 | 214.668 |
Financing Cash Flow
| 17.289 | 16.124 | -0.163 | 17.478 | 78.384 | 126.996 | 18.173 | -13.576 | -69.401 | 523.981 | -140.145 | -21.408 | -119.182 | 92.253 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0.003 | 0.107 | 0.098 | -0.054 | -0.244 | -0.013 | -0.008 | -0 | -0 | 0 | 0 | -0.037 | 0 | 0 |
Net Change In Cash
| -39.19 | 28.602 | -39.314 | 25.304 | -55.747 | 6.776 | -62.158 | 11.587 | -249.005 | 16.973 | 36.398 | -94.48 | 89.803 | 261.824 |
Cash At End Of Period
| 28.713 | 67.904 | 39.302 | 78.616 | 53.312 | 109.059 | 102.283 | 164.441 | 152.854 | 401.859 | 384.886 | 348.488 | 442.968 | 353.165 |