
KEBODA TECHNOLOGY Co., Ltd.
SSE:603786.SS
54.31 (CNY) • At close July 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,967.909 | 4,625.116 | 3,383.918 | 2,806.509 | 2,913.728 | 2,922.139 | 2,675.361 | 2,161.629 | 1,616.58 | 1,352.978 | 1,346.377 | 586.98 | 316.336 | 156.14 | 71.423 | 48.164 | 54.263 | 26.851 |
Cost of Revenue
| 4,235.194 | 3,258.196 | 2,270.886 | 1,836.494 | 1,853.223 | 1,921.523 | 1,729.369 | 1,441.238 | 1,004.784 | 834.018 | 770.354 | 360.588 | 205.511 | 102.913 | 48.601 | 21.925 | 37.256 | 20.007 |
Gross Profit
| 1,732.715 | 1,366.92 | 1,113.032 | 970.015 | 1,060.505 | 1,000.616 | 945.992 | 720.391 | 611.796 | 518.961 | 576.022 | 226.392 | 110.825 | 53.226 | 22.822 | 26.239 | 17.006 | 6.843 |
Gross Profit Ratio
| 0.29 | 0.296 | 0.329 | 0.346 | 0.364 | 0.342 | 0.354 | 0.333 | 0.378 | 0.384 | 0.428 | 0.386 | 0.35 | 0.341 | 0.32 | 0.545 | 0.313 | 0.255 |
Reseach & Development Expenses
| 455.867 | 443.676 | 374.405 | 304.016 | 240.475 | 191.622 | 169.693 | 140.717 | 103.445 | 89.503 | 65.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 59.582 | 71.076 | 55.372 | 42.529 | 43.117 | 72.355 | 75.244 | 79.726 | 120.861 | 172.044 | 140.58 | 62.552 | 30.284 | 20.427 | 18.848 | 14.191 | 7.97 | 5.723 |
Selling & Marketing Expenses
| 95.764 | 52.952 | 69.08 | 60.561 | 80.848 | 55.508 | 51.466 | 46.065 | 41.165 | 44.692 | 46.793 | 19.547 | 7.278 | 4.105 | 3.199 | 2.24 | 0.005 | 0 |
SG&A
| 155.346 | 124.027 | 124.452 | 103.09 | 123.965 | 127.863 | 126.709 | 125.791 | 162.026 | 216.736 | 187.373 | 82.099 | 37.562 | 24.532 | 22.047 | 16.431 | 7.975 | 5.723 |
Other Expenses
| 220.738 | 105.616 | 123.275 | 107.096 | 86.549 | 85.916 | 1.092 | 1.818 | 19.428 | 21.648 | 15.98 | 5.514 | 0 | 1.583 | 0 | 0 | 0.051 | 0 |
Operating Expenses
| 831.951 | 673.32 | 622.132 | 514.201 | 450.988 | 405.401 | 373.176 | 328.714 | 337.027 | 220.896 | 191.083 | 83.575 | 37.635 | 24.922 | 22.187 | 16.545 | 8.056 | 5.764 |
Operating Income
| 900.764 | 693.6 | 563.561 | 459.83 | 651.29 | 605.809 | 596.925 | 398.66 | 285.817 | 313.133 | 382.445 | 111.926 | 61.71 | 27.952 | 0.456 | 8.5 | 8.367 | 0.255 |
Operating Income Ratio
| 0.151 | 0.15 | 0.167 | 0.164 | 0.224 | 0.207 | 0.223 | 0.184 | 0.177 | 0.231 | 0.284 | 0.191 | 0.195 | 0.179 | 0.006 | 0.176 | 0.154 | 0.01 |
Total Other Income Expenses Net
| 5.026 | 0.973 | 2.766 | 3.376 | 1.642 | 1.672 | 1.092 | 1.818 | 19.428 | 20.179 | 15.953 | 5.357 | 6.587 | -2.215 | 1.862 | 1.44 | -0.345 | 0 |
Income Before Tax
| 905.79 | 694.574 | 566.327 | 463.206 | 652.933 | 607.481 | 598.017 | 400.478 | 305.245 | 333.311 | 398.398 | 117.283 | 68.297 | 29.535 | 2.318 | 9.43 | 8.375 | 0.255 |
Income Before Tax Ratio
| 0.152 | 0.15 | 0.167 | 0.165 | 0.224 | 0.208 | 0.224 | 0.185 | 0.189 | 0.246 | 0.296 | 0.2 | 0.216 | 0.189 | 0.032 | 0.196 | 0.154 | 0.01 |
Income Tax Expense
| 94.98 | 44.105 | 64.721 | 35.629 | 78.962 | 69.602 | 70.36 | 48.397 | 50.362 | 42.087 | 62.146 | 20.5 | 9.646 | 4.109 | 0.547 | 1.826 | 0.693 | 0.076 |
Net Income
| 772.267 | 609.003 | 450.246 | 388.895 | 514.679 | 474.862 | 483.19 | 334.58 | 248.957 | 288.045 | 331.592 | 97.081 | 79.625 | 25.478 | 2.172 | 7.604 | 7.682 | 0.179 |
Net Income Ratio
| 0.129 | 0.132 | 0.133 | 0.139 | 0.177 | 0.163 | 0.181 | 0.155 | 0.154 | 0.213 | 0.246 | 0.165 | 0.252 | 0.163 | 0.03 | 0.158 | 0.142 | 0.007 |
EPS
| 1.93 | 1.52 | 1.13 | 0.97 | 1.29 | 1.19 | 1.34 | 0.95 | 0.71 | 0.82 | 0.94 | 0.24 | 0.2 | 0.064 | 0.005 | 0.019 | 0.019 | 0 |
EPS Diluted
| 1.9 | 1.5 | 1.13 | 0.97 | 1.29 | 1.19 | 1.34 | 0.95 | 0.71 | 0.82 | 0.94 | 0.24 | 0.2 | 0.064 | 0.005 | 0.019 | 0.019 | 0 |
EBITDA
| 1,090.222 | 773.102 | 691.272 | 570.81 | 755.103 | 690.543 | 687.737 | 442.867 | 342.508 | 298.064 | 390.589 | 157.593 | 77.734 | 28.305 | 0.399 | 9.694 | 8.95 | 1.079 |
EBITDA Ratio
| 0.183 | 0.167 | 0.204 | 0.203 | 0.259 | 0.236 | 0.257 | 0.205 | 0.212 | 0.22 | 0.29 | 0.268 | 0.246 | 0.181 | 0.006 | 0.201 | 0.165 | 0.04 |