
KEBODA TECHNOLOGY Co., Ltd.
SSE:603786.SS
54.34 (CNY) • At close July 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,058.787 | 997.291 | 686.123 | 683.612 | 436.674 | 226.686 | 280.864 | 203.43 | 103.259 | 181.087 | 227.727 | 57.733 | 107.851 | 57.347 | 55.768 | 9.025 | 15.15 | 4.38 |
Short Term Investments
| 557.428 | 602.273 | 535.545 | 743.428 | 1,045.143 | 963.012 | -18.827 | -4.573 | -0.998 | 2.061 | 2.476 | 21.599 | 0 | 0 | 0.704 | 1.088 | 20.648 | 0 |
Cash and Short Term Investments
| 1,616.215 | 1,599.564 | 1,221.668 | 1,427.04 | 1,481.817 | 1,189.698 | 280.864 | 203.43 | 103.259 | 181.087 | 227.727 | 57.733 | 107.851 | 57.347 | 56.472 | 10.113 | 35.798 | 4.38 |
Net Receivables
| 2,257.123 | 1,909.431 | 1,394.133 | 910.025 | 1,230.458 | 1,014.999 | 807.937 | 710.689 | 0 | 0 | 0 | 0 | 0 | 47.574 | 0 | 64.589 | 0.353 | 0 |
Inventory
| 1,560.93 | 1,345.579 | 1,229.629 | 999.91 | 680.844 | 643.446 | 693.289 | 488.501 | 388.567 | 312.637 | 306.713 | 186.082 | 68.175 | 39.918 | 21.146 | 13.778 | 7.8 | 7.117 |
Other Current Assets
| 167.478 | 61.706 | 213.194 | 180.723 | 69.441 | 26.59 | 29.637 | 26.947 | 17.586 | 31.007 | 48.434 | 178.96 | 138.006 | 50.563 | 96.992 | 65.677 | 30.13 | 4.457 |
Total Current Assets
| 5,601.746 | 4,916.28 | 4,058.623 | 3,517.698 | 3,462.56 | 2,874.734 | 1,811.728 | 1,429.568 | 1,044.299 | 969.23 | 947.42 | 422.775 | 314.031 | 194.361 | 174.61 | 89.569 | 53.434 | 15.955 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 868.882 | 837.007 | 705.703 | 638.08 | 593.351 | 619.427 | 603.364 | 516.716 | 484.038 | 468.743 | 415.204 | 269.917 | 179.437 | 90.906 | 48.342 | 23.196 | 21.552 | 21.025 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 116.93 | 119.222 | 130.693 | 121.628 | 114.043 | 114.491 | 108.242 | 102.373 | 104.504 | 107.455 | 102.451 | 79.693 | 73.762 | 76.093 | 33.332 | 33.878 | 0 | 0 |
Goodwill and Intangible Assets
| 116.93 | 119.222 | 130.693 | 121.628 | 114.043 | 114.491 | 108.242 | 102.373 | 104.504 | 107.455 | 102.451 | 79.693 | 73.762 | 76.093 | 33.332 | 33.878 | 0 | 0 |
Long Term Investments
| -177.547 | 368.342 | -216.066 | -526.16 | -833.776 | -767.269 | 179.616 | 138.814 | 102.886 | 74.146 | 43.783 | 0 | 0 | 0 | 0 | 0.811 | 0 | 0 |
Tax Assets
| 64.526 | 55.389 | 38.702 | 292.351 | 227.948 | 47.181 | 35.97 | 24.476 | 15.465 | 10.385 | 10.651 | 5.62 | 4.745 | 0 | 0.025 | -0.811 | 0 | 0 |
Other Non-Current Assets
| 664.721 | 59.417 | 577.397 | 812.011 | 1,145.957 | 1,045.22 | 9.396 | 30.889 | 13.301 | 0.743 | 0.472 | 21.599 | 0 | 0 | 0 | 1.899 | 0 | 0 |
Total Non-Current Assets
| 1,537.513 | 1,439.378 | 1,236.43 | 1,337.911 | 1,247.524 | 1,059.05 | 936.588 | 813.268 | 720.193 | 661.471 | 572.561 | 376.829 | 257.945 | 166.999 | 81.699 | 58.973 | 21.552 | 21.025 |
Total Assets
| 7,139.26 | 6,355.658 | 5,295.053 | 4,855.609 | 4,710.084 | 3,933.784 | 2,748.316 | 2,242.836 | 1,764.493 | 1,630.701 | 1,519.981 | 799.604 | 571.976 | 361.36 | 256.31 | 148.541 | 74.987 | 36.98 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 451.435 | 587.277 | 419.298 | 327.611 | 421.194 | 352.182 | 289.3 | 279.887 | 230.556 | 141.522 | 162.083 | 176.439 | 51.113 | 18.511 | 8.607 | 3.831 | 4.423 | 4.73 |
Short Term Debt
| 530.052 | 630.062 | 258.947 | 108.296 | 120.375 | 50 | 310 | 330 | 233.818 | 162.707 | 192.396 | 220.05 | 130 | 30 | 0 | 20 | 0 | 19.5 |
Tax Payables
| 53.906 | 14.18 | 24.951 | 23.02 | 61.432 | 36.078 | 41.569 | 36.965 | 24.828 | 10.899 | 27.483 | -7.466 | 9.647 | -0.655 | -0.889 | -0.101 | 1.303 | -0.317 |
Deferred Revenue
| 0 | 0 | 6.444 | 149.775 | 169.503 | 117.49 | 41.569 | 102.085 | 411.113 | 91.328 | 88.251 | 37.402 | 123.447 | 75.911 | 0 | 11.537 | 0 | -0.317 |
Other Current Liabilities
| 625.035 | 207.518 | 126.819 | 119.718 | -61.207 | 83.347 | 46.514 | 87.467 | 391.407 | 88.847 | -24.103 | 45.85 | 113.939 | 70.752 | 44.278 | 16.091 | 17.79 | 4.668 |
Total Current Liabilities
| 1,660.429 | 1,439.037 | 836.459 | 590.132 | 711.297 | 521.607 | 728.953 | 734.319 | 880.609 | 403.976 | 446.111 | 434.872 | 304.699 | 124.544 | 51.996 | 39.82 | 23.516 | 28.581 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 26.278 | 7.635 | 11.827 | 15.557 | 0 | 0 | 0 | 0 | 0 | 107.245 | 128.865 | 39.603 | 39.286 | 80 | 80 | 0.51 | 0.51 | 0 |
Deferred Revenue Non-Current
| 39.068 | 36.88 | 35.471 | 36.486 | 42.475 | 52.122 | 48.19 | 31.051 | 36.464 | 30.329 | 33.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.541 | 9.838 | 11.437 | 2 | 1.872 | 1.484 | 0.797 | 0.61 | 0.999 | 0.763 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 34.551 | 64.023 | 96.352 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 20.818 | 20.463 | 10.22 | 7.44 | 0 | 0 | 0.12 |
Total Non-Current Liabilities
| 108.438 | 118.377 | 155.087 | 54.043 | 44.348 | 53.606 | 48.987 | 31.661 | 37.463 | 138.338 | 163.083 | 60.421 | 59.749 | 90.22 | 87.44 | 0.51 | 0.51 | 0.12 |
Total Liabilities
| 1,768.867 | 1,557.414 | 991.546 | 644.175 | 755.644 | 575.213 | 777.94 | 765.98 | 918.072 | 542.313 | 609.194 | 495.293 | 364.448 | 214.764 | 139.436 | 40.33 | 24.026 | 28.701 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 403.89 | 403.974 | 404.098 | 400.1 | 400.1 | 400.1 | 360 | 360 | 128.545 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 50 | 15 |
Retained Earnings
| 2,718.019 | 2,240.55 | 1,866.839 | 1,657.205 | 1,501.118 | 1,166.76 | 917.861 | 554.265 | 403.251 | 869.659 | 681.614 | 170.376 | 83.276 | 32.937 | 11.308 | 8.212 | 0.961 | -6.721 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1.805 | 336.088 | 600.505 | 489.279 | 251.86 | 197.077 | 529.041 | 298.505 | 0.394 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,119.235 | 2,012.56 | 1,886.594 | 2,022.651 | 1,911.425 | 1,674.006 | 411.35 | 530.163 | 233.791 | 55.066 | 43.495 | 19.538 | 9.558 | 3.714 | 1.248 | 0 | 0.353 | -0 |
Total Shareholders Equity
| 5,241.145 | 4,658.889 | 4,157.531 | 4,079.956 | 3,812.643 | 3,240.866 | 1,886.288 | 1,443.235 | 830.301 | 1,075.119 | 875.361 | 289.914 | 192.834 | 136.651 | 111.308 | 108.212 | 50.961 | 8.279 |
Total Equity
| 5,370.393 | 4,798.244 | 4,303.507 | 4,211.434 | 3,954.439 | 3,358.572 | 1,970.376 | 1,476.856 | 846.421 | 1,088.388 | 910.787 | 304.311 | 207.528 | 146.597 | 116.874 | 108.212 | 50.961 | 8.279 |
Total Liabilities & Shareholders Equity
| 7,139.26 | 6,355.658 | 5,295.053 | 4,855.609 | 4,710.084 | 3,933.784 | 2,748.316 | 2,242.836 | 1,764.493 | 1,630.701 | 1,519.981 | 799.604 | 571.976 | 361.36 | 256.31 | 148.541 | 74.987 | 36.98 |