
Loncin Motor Co., Ltd.
SSE:603766.SS
12.84 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,646.316 | 4,603.859 | 4,552.331 | 4,370.28 | 3,295.771 | 3,702.455 | 3,385.863 | 3,241.144 | 2,737.019 | 2,907.397 | 2,901.63 | 3,097.856 | 3,503.29 | 3,723.101 | 3,180.715 | 3,310.855 | 2,843.25 | 3,015.2 | 3,053.261 | 2,750.344 | 1,618.251 | 3,113.611 | 2,675.671 | 2,567.47 | 2,293.657 | 3,223.067 | 2,847.548 | 2,732.608 | 2,400.57 | 3,304.594 | 2,526.486 | 2,488.821 | 2,252.201 | 2,477.268 | 2,124.879 | 2,007.684 | 1,873.403 | 2,175.754 | 1,709.998 | 1,717.985 | 1,438.984 | 1,584.344 | 1,644.16 | 1,923.794 | 1,491.539 | 1,493.762 | 1,684.569 | 1,734.627 | 1,592.528 | 1,765.902 | 1,648.381 | 1,645.195 | 1,385.34 | 1,856.639 | 1,766.184 |
Cost of Revenue
| 3,805.787 | 3,881.015 | 3,749.112 | 3,521.763 | 2,712.092 | 3,008.814 | 2,757.198 | 2,641.466 | 2,236.787 | 2,492.386 | 2,329.646 | 2,525.591 | 2,904.921 | 3,219.907 | 2,713.122 | 2,875.465 | 2,451.514 | 2,625.259 | 2,499.098 | 2,226.313 | 1,349.921 | 2,487.52 | 2,158.07 | 2,098.115 | 1,848.535 | 2,624.933 | 2,290.673 | 2,256.354 | 1,957.432 | 2,734.353 | 2,063.497 | 1,967.192 | 1,780.778 | 2,008.116 | 1,672.362 | 1,570.156 | 1,454.143 | 1,734.299 | 1,361.699 | 1,358.969 | 1,147.891 | 1,272.222 | 1,319.765 | 1,530.635 | 1,208.227 | 1,212.584 | 1,368.717 | 1,401.452 | 1,284.125 | 1,430.829 | 1,340.049 | 1,355.336 | 1,150.212 | 1,579.399 | 1,495.086 |
Gross Profit
| 840.529 | 722.844 | 803.219 | 848.516 | 583.679 | 693.641 | 628.665 | 599.678 | 500.233 | 415.011 | 571.984 | 572.265 | 598.369 | 503.195 | 467.593 | 435.39 | 391.736 | 389.941 | 554.163 | 524.031 | 268.33 | 626.091 | 517.601 | 469.356 | 445.121 | 598.134 | 556.875 | 476.254 | 443.139 | 570.241 | 462.989 | 521.629 | 471.423 | 469.152 | 452.517 | 437.527 | 419.259 | 441.455 | 348.299 | 359.016 | 291.093 | 312.122 | 324.395 | 393.159 | 283.312 | 281.178 | 315.852 | 333.175 | 308.403 | 335.074 | 308.332 | 289.859 | 235.127 | 277.24 | 271.099 |
Gross Profit Ratio
| 0.181 | 0.157 | 0.176 | 0.194 | 0.177 | 0.187 | 0.186 | 0.185 | 0.183 | 0.143 | 0.197 | 0.185 | 0.171 | 0.135 | 0.147 | 0.132 | 0.138 | 0.129 | 0.181 | 0.191 | 0.166 | 0.201 | 0.193 | 0.183 | 0.194 | 0.186 | 0.196 | 0.174 | 0.185 | 0.173 | 0.183 | 0.21 | 0.209 | 0.189 | 0.213 | 0.218 | 0.224 | 0.203 | 0.204 | 0.209 | 0.202 | 0.197 | 0.197 | 0.204 | 0.19 | 0.188 | 0.187 | 0.192 | 0.194 | 0.19 | 0.187 | 0.176 | 0.17 | 0.149 | 0.153 |
Reseach & Development Expenses
| 93.885 | 101.384 | 166.067 | 139.877 | 106.002 | 150.112 | 112.225 | 77.953 | 116.782 | 9.1 | 207.721 | 129.665 | 117.261 | 80.221 | 111.989 | 123.93 | 67.84 | 100.908 | 73.666 | 75.195 | 56 | 106.34 | 69.995 | 71.798 | 58.956 | 73.744 | 76.944 | 61.189 | 52.25 | 61.262 | 87.299 | 141.918 | 0 | 257.936 | 0 | 104.413 | 0 | 182.083 | 0 | 89.328 | 0 | 48.352 | 0 | 93.727 | 0 | 162.565 | 0 | 78.407 | 0 | 173.206 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 116.232 | -359.63 | 416.524 | -92.542 | 144.78 | -278.3 | 343.664 | -73.803 | 120.644 | -277.831 | 321.393 | -76.755 | 115.799 | -227.923 | 272.674 | -59.33 | 90.92 | -239.091 | 108.816 | -64.164 | 98.198 | -204.433 | 101.068 | -72.253 | 93.481 | -209.361 | 86.42 | -103.539 | 129.561 | -335.983 | 138.014 | -79.6 | 125.028 | -290.941 | 131.588 | -75.778 | 105.478 | -265.357 | 113.847 | -74.901 | 101.744 | -231.756 | 97.994 | -54.54 | 77.206 | -197.86 | 89.463 | -54.103 | 77.855 | -184.96 | 82.624 | 72.396 | 68.064 | -154.007 | 69.489 |
Selling & Marketing Expenses
| 46.785 | -57.906 | 129.646 | 85.477 | 60.285 | 76.39 | 52.462 | 51.762 | 34.682 | 42.055 | 43.419 | 43.326 | 41.582 | 51.805 | 31.624 | 37.081 | 34.615 | -89.061 | 77.671 | 84.54 | 33.09 | 87.254 | 90.057 | 69.468 | 50.439 | 88.51 | 74.323 | 73.754 | 37.725 | 72.901 | 47.751 | 78.978 | 44.403 | 95.967 | 59.396 | 60.431 | 59.466 | 95.326 | 69.032 | 56.615 | 46.774 | 58.927 | 58.577 | 56.919 | 44.84 | 44.379 | 52.557 | 61.58 | 46.282 | 66.118 | 58.315 | 46.95 | 48.352 | 64.681 | 54.404 |
SG&A
| 163.017 | -417.536 | 546.17 | -7.064 | 205.064 | -201.911 | 396.126 | -22.041 | 155.326 | -235.776 | 364.812 | -33.429 | 157.381 | -176.118 | 304.298 | -22.249 | 125.535 | -328.152 | 186.487 | 20.375 | 131.287 | -117.179 | 191.125 | -2.785 | 143.92 | -120.851 | 160.742 | -29.785 | 167.287 | -263.083 | 185.765 | -0.622 | 169.431 | -194.974 | 190.984 | -15.347 | 164.943 | -170.031 | 182.879 | -18.286 | 148.519 | -172.829 | 156.57 | 2.379 | 122.046 | -153.48 | 142.02 | 7.477 | 124.137 | -118.842 | 140.94 | 119.346 | 116.416 | -89.325 | 123.893 |
Other Expenses
| -8.6 | 803.168 | -260.352 | -5.31 | -1.619 | -126.293 | -38.219 | -1.509 | 30.883 | 400.322 | -179.106 | 217.436 | 22.303 | -4.434 | -2.941 | 26.011 | -0.188 | -26.337 | 1.214 | -3.128 | 0.069 | 87.792 | -1.799 | 89.081 | -0.451 | -86.339 | -0.043 | -35.266 | -2.324 | -125.038 | 29.204 | 94.871 | 6.786 | 13.951 | 12.668 | 29.171 | 3.897 | 31.874 | 9.068 | 26.913 | 22.512 | 44.715 | 7.033 | -3.688 | 22.485 | 11.888 | 7.918 | 6.363 | 3.067 | 8.787 | 5.866 | 7.392 | 1.26 | 7.211 | 2.087 |
Operating Expenses
| 248.302 | 487.015 | 451.886 | 458.664 | 352.858 | 433.29 | 335.688 | 323.101 | 302.991 | 173.646 | 393.427 | 313.672 | 296.945 | 277.793 | 267.883 | 307.83 | 195.553 | 111.735 | 251.163 | 274.224 | 174.434 | 347.278 | 271.763 | 248.969 | 202.229 | 254.705 | 215.598 | 205.323 | 173.281 | 110.498 | 200.884 | 254.794 | 177.078 | 290.722 | 199.639 | 198.429 | 171.564 | 247.25 | 191.025 | 170.54 | 154.541 | 184.583 | 175.255 | 186.395 | 139.956 | 171.247 | 163.102 | 172.447 | 143.385 | 182.381 | 160.784 | 140.503 | 138.083 | 156.722 | 143.082 |
Operating Income
| 592.227 | 235.829 | 351.333 | 400.563 | 301.683 | -186.693 | 347.7 | 348.359 | 220.231 | -315.851 | 250.528 | 324.792 | 328.41 | -302.606 | 211.653 | 360.703 | 202.311 | 18.042 | 198.083 | 240.356 | 114.416 | 14.554 | 276.232 | 222.219 | 242.94 | 358.993 | 257.664 | 271.384 | 261.958 | 493.788 | 215.338 | 238.488 | 288.469 | 258.668 | 270.012 | 275.305 | 246.262 | 172.513 | 311.531 | 214.017 | 167.584 | 131.423 | 166.357 | 204.34 | 159.703 | 127.005 | 163.002 | 173.878 | 165.083 | 142.778 | 154.141 | 152.57 | 100.685 | 125.745 | 124.837 |
Operating Income Ratio
| 0.127 | 0.051 | 0.077 | 0.092 | 0.092 | -0.05 | 0.103 | 0.107 | 0.08 | -0.109 | 0.086 | 0.105 | 0.094 | -0.081 | 0.067 | 0.109 | 0.071 | 0.006 | 0.065 | 0.087 | 0.071 | 0.005 | 0.103 | 0.087 | 0.106 | 0.111 | 0.09 | 0.099 | 0.109 | 0.149 | 0.085 | 0.096 | 0.128 | 0.104 | 0.127 | 0.137 | 0.131 | 0.079 | 0.182 | 0.125 | 0.116 | 0.083 | 0.101 | 0.106 | 0.107 | 0.085 | 0.097 | 0.1 | 0.104 | 0.081 | 0.094 | 0.093 | 0.073 | 0.068 | 0.071 |
Total Other Income Expenses Net
| 0.832 | -4.305 | -2.541 | -5.31 | -1.619 | -126.293 | -38.219 | -1.509 | -5.121 | 1.129 | -1.877 | -0.409 | 0.331 | -4.434 | -2.941 | 26.011 | -0.188 | -26.337 | 1.214 | -3.128 | 0.069 | -2.195 | -1.799 | -0.906 | -0.451 | 3.648 | -0.043 | -0.092 | -2.324 | 6.891 | -1.159 | 0.157 | -0.067 | 12.142 | 11.926 | 28.597 | 3.799 | 21.451 | 8.691 | 24.894 | 22.426 | 49.288 | 6.825 | 7.325 | 22.457 | 11.268 | 7.902 | 16.11 | 3.062 | 7.153 | 12.42 | 7.564 | 1.087 | 6.921 | 2.075 |
Income Before Tax
| 593.059 | 231.523 | 348.792 | 395.253 | 300.064 | -312.986 | 309.481 | 346.851 | 215.111 | -314.723 | 248.651 | 324.383 | 328.741 | -307.04 | 208.713 | 386.714 | 202.122 | -8.296 | 199.297 | 237.228 | 114.485 | 12.36 | 274.434 | 221.313 | 242.489 | 362.641 | 257.621 | 271.291 | 259.635 | 369.836 | 244.375 | 332.615 | 295.081 | 270.81 | 281.938 | 303.902 | 250.061 | 198.952 | 320.222 | 238.911 | 190.01 | 180.711 | 173.182 | 211.665 | 182.159 | 138.273 | 170.904 | 179.156 | 168.08 | 149.931 | 159.968 | 160.134 | 101.772 | 132.666 | 126.912 |
Income Before Tax Ratio
| 0.128 | 0.05 | 0.077 | 0.09 | 0.091 | -0.085 | 0.091 | 0.107 | 0.079 | -0.108 | 0.086 | 0.105 | 0.094 | -0.082 | 0.066 | 0.117 | 0.071 | -0.003 | 0.065 | 0.086 | 0.071 | 0.004 | 0.103 | 0.086 | 0.106 | 0.113 | 0.09 | 0.099 | 0.108 | 0.112 | 0.097 | 0.134 | 0.131 | 0.109 | 0.133 | 0.151 | 0.133 | 0.091 | 0.187 | 0.139 | 0.132 | 0.114 | 0.105 | 0.11 | 0.122 | 0.093 | 0.101 | 0.103 | 0.106 | 0.085 | 0.097 | 0.097 | 0.073 | 0.071 | 0.072 |
Income Tax Expense
| 90.692 | 58.318 | 43.292 | 71.72 | 45.918 | -32.669 | 41.083 | 42.09 | 33.74 | -6.564 | 21.53 | 48.297 | 36.424 | 38.445 | 14.513 | 39.174 | 30.708 | -10.235 | 29.882 | 37.816 | 23.022 | 24.324 | 42.577 | 41.947 | 38.647 | 34.064 | 44.004 | 39.386 | 34.464 | 54.083 | 37.524 | 42.262 | 47.435 | 33.979 | 36.541 | 49.615 | 37.192 | 33.82 | 31.15 | 33.352 | 27.545 | 27.875 | 22.793 | 31.965 | 27.596 | -4.381 | 25.607 | 26.296 | 24.519 | 23.032 | 26.399 | 21.531 | 15.34 | 20.54 | 19.037 |
Net Income
| 506.881 | 222.574 | 309.321 | 331.805 | 257.572 | -207.309 | 289.058 | 316.705 | 184.968 | -308.159 | 229.824 | 278.984 | 285.195 | -326.447 | 195.12 | 345.912 | 170.217 | -13.363 | 173.557 | 213.528 | 106.195 | 8.135 | 233.907 | 178.893 | 201.912 | 309.481 | 192.416 | 206.683 | 210.704 | 273.899 | 189.502 | 270.274 | 230.875 | 212.512 | 226.026 | 230.56 | 196.496 | 137.448 | 283.223 | 191.02 | 158.567 | 144.995 | 146.821 | 173.742 | 144.801 | 135.264 | 136.151 | 143.569 | 137.341 | 119.812 | 128.003 | 131.601 | 82.382 | 106.509 | 104.541 |
Net Income Ratio
| 0.109 | 0.048 | 0.068 | 0.076 | 0.078 | -0.056 | 0.085 | 0.098 | 0.068 | -0.106 | 0.079 | 0.09 | 0.081 | -0.088 | 0.061 | 0.104 | 0.06 | -0.004 | 0.057 | 0.078 | 0.066 | 0.003 | 0.087 | 0.07 | 0.088 | 0.096 | 0.068 | 0.076 | 0.088 | 0.083 | 0.075 | 0.109 | 0.103 | 0.086 | 0.106 | 0.115 | 0.105 | 0.063 | 0.166 | 0.111 | 0.11 | 0.092 | 0.089 | 0.09 | 0.097 | 0.091 | 0.081 | 0.083 | 0.086 | 0.068 | 0.078 | 0.08 | 0.059 | 0.057 | 0.059 |
EPS
| 0.25 | 0.122 | 0.15 | 0.16 | 0.13 | -0.1 | 0.14 | 0.15 | 0.09 | -0.15 | 0.11 | 0.14 | 0.14 | -0.17 | 0.095 | 0.17 | 0.083 | -0.007 | 0.085 | 0.1 | 0.052 | 0.004 | 0.11 | 0.087 | 0.098 | 0.15 | 0.094 | 0.098 | 0.1 | 0.13 | 0.09 | 0.13 | 0.11 | 0.1 | 0.11 | 0.11 | 0.094 | 0.069 | 0.14 | 0.095 | 0.079 | 0.073 | 0.073 | 0.087 | 0.072 | 0.068 | 0.068 | 0.072 | 0.069 | 0.064 | 0.068 | 0.073 | 0.046 | 0.061 | 0.06 |
EPS Diluted
| 0.25 | 0.122 | 0.15 | 0.16 | 0.13 | -0.1 | 0.14 | 0.15 | 0.09 | -0.15 | 0.11 | 0.14 | 0.14 | -0.17 | 0.095 | 0.17 | 0.083 | -0.007 | 0.085 | 0.1 | 0.052 | 0.004 | 0.11 | 0.087 | 0.098 | 0.15 | 0.094 | 0.098 | 0.1 | 0.13 | 0.09 | 0.13 | 0.11 | 0.1 | 0.11 | 0.11 | 0.093 | 0.069 | 0.14 | 0.095 | 0.079 | 0.073 | 0.072 | 0.087 | 0.072 | 0.068 | 0.068 | 0.072 | 0.069 | 0.064 | 0.068 | 0.073 | 0.046 | 0.061 | 0.06 |
EBITDA
| 602.039 | 243.471 | 357.884 | 459.441 | 466.568 | -216.142 | 404.618 | 495.031 | 363.266 | -177.45 | 386.405 | 446.389 | 453.438 | -183.177 | 334.392 | 500.315 | 320.016 | 177.638 | 244.969 | 371.464 | 238.527 | 130.772 | 406.043 | 329.311 | 343.667 | 282.413 | 340.162 | 304.767 | 262.939 | 434.731 | 262.173 | 423.392 | 301.162 | 384.318 | 252.878 | 309.094 | 247.696 | 467.634 | 157.274 | 293.112 | 136.551 | 248.549 | 149.14 | 209.765 | 143.356 | 119.919 | 152.75 | 160.727 | 167.5 | 186.057 | 147.548 | 159.542 | 97.044 | 184.739 | 132.05 |
EBITDA Ratio
| 0.13 | 0.053 | 0.079 | 0.105 | 0.142 | -0.058 | 0.12 | 0.153 | 0.133 | -0.061 | 0.133 | 0.144 | 0.129 | -0.049 | 0.105 | 0.151 | 0.113 | 0.059 | 0.08 | 0.135 | 0.147 | 0.042 | 0.152 | 0.128 | 0.15 | 0.088 | 0.119 | 0.112 | 0.11 | 0.132 | 0.104 | 0.17 | 0.134 | 0.155 | 0.119 | 0.154 | 0.132 | 0.215 | 0.092 | 0.171 | 0.095 | 0.157 | 0.091 | 0.109 | 0.096 | 0.08 | 0.091 | 0.093 | 0.105 | 0.105 | 0.09 | 0.097 | 0.07 | 0.1 | 0.075 |