
Loncin Motor Co., Ltd.
SSE:603766.SS
12.84 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 6,759.662 | 5,547.78 | 3,478.921 | 2,666.587 | 2,521.699 | 2,205.083 | 2,045.296 | 1,724.071 | 2,026.595 | 1,738.609 | 1,312.218 | 1,807.16 | 1,665.279 | 1,128 | 1,014.669 | 660.27 |
Short Term Investments
| 0.086 | 55.704 | 641.466 | 378.864 | 343.868 | 325.737 | -488.834 | -479.634 | -424.791 | 300.776 | 0.783 | 108.697 | 203.369 | 13.799 | 0 | 2.507 |
Cash and Short Term Investments
| 6,759.748 | 5,603.484 | 4,120.387 | 3,045.452 | 2,865.567 | 2,530.82 | 2,045.296 | 1,724.071 | 2,026.595 | 1,738.609 | 1,313.001 | 1,915.857 | 1,868.647 | 1,141.799 | 1,014.669 | 662.777 |
Net Receivables
| 2,347.223 | 1,782.4 | 1,738.913 | 2,203.735 | 2,448.2 | 2,837.338 | 2,226.09 | 2,133.263 | 1,563.79 | 1,331.997 | 1,218.525 | 0 | 826.146 | 0 | 0 | 0 |
Inventory
| 1,003.226 | 702.56 | 824.158 | 1,325.141 | 1,049.747 | 899.316 | 818.195 | 629.1 | 506.422 | 421.675 | 244.956 | 250.557 | 257.495 | 251.784 | 173.508 | 222.402 |
Other Current Assets
| 1,989.905 | 1,663.901 | 1,003.522 | 1,374.461 | 1,442.626 | 1,060.34 | 985.632 | 356.783 | 699.855 | 707.306 | 780.178 | 200.515 | 509.485 | 145.689 | 188.216 | 33.187 |
Total Current Assets
| 12,100.102 | 9,752.345 | 7,686.981 | 7,948.788 | 7,806.139 | 6,835.564 | 5,556.835 | 5,125.899 | 4,796.662 | 4,199.587 | 3,556.66 | 3,422.094 | 3,461.774 | 2,666.293 | 2,194.148 | 3,370.872 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 2,597.197 | 2,613.88 | 3,059.587 | 3,153.699 | 3,033.54 | 3,573.353 | 3,309.284 | 2,920.375 | 2,371.559 | 2,387.338 | 1,870.243 | 1,731.873 | 1,551.521 | 1,461.581 | 1,109.519 | 983.523 |
Goodwill
| 0 | 14.305 | 139.469 | 361.251 | 613.222 | 1,015.845 | 1,008.808 | 1,009.902 | 865.775 | 865.775 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 636.223 | 833.967 | 958.912 | 925.341 | 912.95 | 959.939 | 876.412 | 778.438 | 508.78 | 469.693 | 332.314 | 315.772 | 263.867 | 271.139 | 124.409 | 124.19 |
Goodwill and Intangible Assets
| 636.223 | 848.272 | 1,098.381 | 1,286.592 | 1,526.172 | 1,975.784 | 1,885.22 | 1,788.34 | 1,374.555 | 1,335.468 | 332.314 | 315.772 | 263.867 | 271.139 | 124.409 | 124.19 |
Long Term Investments
| 4.859 | 14.176 | -609.86 | -341.881 | -304.215 | -285.74 | 1,061.08 | 1,381.844 | 1,082.222 | 389.828 | 300.406 | 0 | 1,815.388 | 0 | 0 | -1.257 |
Tax Assets
| 161.436 | 123.876 | 94.52 | 87.893 | 102.879 | 91.939 | 81.802 | 68.439 | 70.005 | 64.73 | 52.222 | 51.119 | 50.903 | 46.72 | 25.288 | 32.924 |
Other Non-Current Assets
| 568.793 | 589.061 | 1,255.805 | 1,082.621 | 961.929 | 940.259 | 88.403 | 95.203 | 181.171 | 1.557 | 39.012 | 23.765 | -1,815.388 | -0 | 0 | 3.158 |
Total Non-Current Assets
| 3,968.508 | 4,189.264 | 4,898.433 | 5,268.924 | 5,320.305 | 6,295.595 | 6,425.789 | 6,254.201 | 5,079.513 | 4,178.921 | 2,594.197 | 2,122.529 | 1,866.291 | 1,779.44 | 1,259.216 | 1,142.538 |
Total Assets
| 16,068.61 | 13,941.609 | 12,585.414 | 13,217.712 | 13,126.444 | 13,131.158 | 11,982.623 | 11,380.1 | 9,876.175 | 8,378.507 | 6,150.857 | 5,544.623 | 5,328.065 | 4,445.732 | 3,453.363 | 4,513.41 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 3,399.094 | 2,720.244 | 2,151.872 | 3,107.286 | 2,808.348 | 2,942.518 | 1,713.061 | 2,598.963 | 2,134.282 | 1,761.048 | 1,178.472 | 1,102.462 | 1,326.849 | 633.055 | 929.185 | 860.637 |
Short Term Debt
| 301.33 | 316.184 | 310.794 | 323.602 | 1,474.581 | -112.169 | 540.73 | 53.959 | 0.256 | 56.75 | 0 | 0 | 0 | 0 | 0 | 1,388 |
Tax Payables
| 186.672 | 116.778 | 136.941 | 146.575 | 167.537 | 167.869 | 169.42 | 160.805 | 37.172 | 74.8 | 38.676 | -4.692 | 6.489 | 35.337 | 38.478 | 30.248 |
Deferred Revenue
| 0 | 253.95 | 208.508 | 1,454.365 | 1,295.064 | 1,024.811 | 169.42 | 944.511 | 720.285 | 693.454 | 0 | 0 | 0 | 0 | 0 | 659.173 |
Other Current Liabilities
| 2,619.853 | 1,807.026 | 1,274.568 | 1,150.738 | 967.26 | 116.698 | 2,028.367 | 1,025.662 | 930.515 | 778.892 | 595.903 | 668.449 | 633.148 | 1,300.592 | 557.365 | 758.447 |
Total Current Liabilities
| 6,506.949 | 5,214.183 | 3,874.175 | 4,979.473 | 5,097.954 | 5,164.538 | 4,591.75 | 3,839.389 | 3,102.225 | 2,671.489 | 1,813.05 | 1,741.287 | 1,929.778 | 1,968.984 | 1,525.027 | 3,037.332 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 25.346 | 31.99 | 295.949 | 200.966 | 195.552 | 148.412 | 70.363 | 92.758 | 11.199 | 12.839 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 67.867 | 0 | 208.193 | 197.142 | 211.116 | 208.791 | 184.161 | 161.27 | 129.751 | 128.146 | 120.061 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 68.828 | 80.257 | 79.874 | 77.582 | 80.62 | 80.273 | 80.661 | 59.221 | 46.875 | 7.527 | 8.353 | 9.123 | 9.461 | 11.686 | 12.576 | 14.43 |
Other Non-Current Liabilities
| 118.984 | 186.874 | 0 | 0 | -14.269 | 0 | 8.381 | 0 | 52 | 181.342 | 0 | 125.898 | 107.472 | 111.083 | 45.724 | 6.7 |
Total Non-Current Liabilities
| 281.025 | 299.121 | 584.016 | 475.69 | 473.018 | 437.475 | 335.185 | 313.249 | 239.824 | 198.513 | 128.413 | 135.021 | 116.933 | 122.769 | 58.3 | 21.13 |
Total Liabilities
| 6,787.974 | 5,513.304 | 4,458.191 | 5,455.163 | 5,570.972 | 5,602.014 | 4,926.935 | 4,152.638 | 3,342.05 | 2,870.003 | 1,941.464 | 1,876.308 | 2,046.71 | 2,091.753 | 1,583.327 | 3,058.462 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,053.542 | 2,053.542 | 2,053.542 | 2,053.542 | 2,053.542 | 2,053.542 | 2,053.542 | 2,113.077 | 845.091 | 837.768 | 804.913 | 800 | 800 | 720 | 720 | 705 |
Retained Earnings
| 6,335.592 | 5,419.675 | 5,000.71 | 4,604.307 | 4,497.172 | 4,259.104 | 3,642.752 | 3,654.889 | 3,575.397 | 2,945.334 | 2,377.671 | 1,955.982 | 1,627.992 | 1,245.214 | 847.404 | 591.578 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 745.282 | 733.218 | 639.133 | 604.777 | 592.077 | 498.559 | 457.208 | 207.854 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 788.368 | 779.493 | 13.672 | 13.672 | 7.494 | 18.663 | 536.881 | 358.733 | 1,662.359 | 940.318 | 912.28 | 832.274 | 783.467 | 263.235 | 263.235 | 158.37 |
Total Shareholders Equity
| 9,177.502 | 8,252.71 | 7,813.205 | 7,404.739 | 7,197.341 | 6,928.799 | 6,398.01 | 6,625.258 | 6,082.848 | 5,141.967 | 4,094.865 | 3,588.256 | 3,211.459 | 2,302.889 | 1,862.212 | 1,454.948 |
Total Equity
| 9,280.635 | 8,428.305 | 8,127.223 | 7,762.549 | 7,555.472 | 7,529.145 | 7,055.688 | 7,227.463 | 6,534.125 | 5,508.505 | 4,209.393 | 3,668.315 | 3,281.354 | 2,353.98 | 1,870.036 | 1,454.948 |
Total Liabilities & Shareholders Equity
| 16,068.61 | 13,941.609 | 12,585.414 | 13,217.712 | 13,126.444 | 13,131.158 | 11,982.623 | 11,380.1 | 9,876.175 | 8,378.507 | 6,150.857 | 5,544.623 | 5,328.065 | 4,445.732 | 3,453.363 | 4,513.41 |