Kunshan Kersen Science & Technology Co.,Ltd.
SSE:603626.SS
7.95 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 370.006 | 385.71 | 341.979 | 402.427 | 362.163 | 397.273 | 373.315 | 406.103 | 440.2 | 415.607 | 317.156 | 579.242 | 475.71 | 419.231 | 386.897 | 455.038 | 232.916 | 280.099 | 236.986 | 119.489 | 200.84 | 116.163 | 162.325 | 334.856 | 266.277 | 631.144 | 272.171 | 446.83 | 340.928 | 432.784 | 263.83 | 346.01 | 891.246 | 82.682 | 101.73 | 44.866 | -91.376 | 91.376 | 45.448 | 45.448 | 32.085 | 32.085 |
| Short Term Investments
| 2.691 | 2.691 | 2.691 | 2.691 | -0.306 | 0 | -0.19 | -0.449 | 0 | 0 | 0 | 186.681 | 186.681 | -299.786 | -3.366 | -3.95 | -4.544 | -5.138 | -5.737 | -6.358 | -7.059 | -7.795 | -8.277 | -8.824 | -10.024 | -8.904 | -0 | 0 | 0 | 0 | 0 | 81 | 0 | -0 | 0 | 0 | 182.752 | 0 | -0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 372.696 | 388.401 | 344.67 | 405.118 | 362.163 | 397.273 | 373.315 | 406.103 | 440.2 | 415.607 | 317.156 | 579.242 | 475.71 | 419.231 | 386.897 | 455.038 | 232.916 | 280.099 | 236.986 | 119.489 | 200.84 | 116.163 | 162.325 | 334.856 | 266.277 | 631.144 | 272.171 | 446.83 | 340.928 | 432.784 | 263.83 | 346.01 | 891.246 | 82.682 | 101.73 | 44.866 | 91.376 | 91.376 | 45.448 | 45.448 | 32.085 | 32.085 |
| Net Receivables
| 1,234.996 | 1,390.006 | 1,441.61 | 1,357.241 | 1,205.026 | 1,072.698 | 1,290.269 | 1,271.311 | 1,051.564 | 1,469.755 | 1,625.599 | 1,340.727 | 1,774.332 | 1,942.017 | 1,727.678 | 1,469.286 | 1,712.118 | 1,626.302 | 1,623.28 | 1,248.263 | 945.755 | 1,022.688 | 729.24 | 705.355 | 1,046.863 | 1,364.954 | 975.908 | 745.793 | 987.717 | 1,176.781 | 1,020.217 | 639.6 | 503.509 | 566.989 | 461.523 | 443.768 | 0 | 630.722 | 224.886 | 224.886 | 72.548 | 72.548 |
| Inventory
| 532.473 | 474.254 | 465.403 | 404.659 | 398.761 | 376.171 | 346.719 | 293.86 | 302.681 | 335.152 | 492.216 | 523.493 | 430.602 | 369.705 | 382.945 | 364.245 | 537.264 | 505.733 | 362.912 | 282.111 | 212.939 | 191.497 | 352.579 | 309.737 | 313.528 | 314.973 | 312.533 | 218.146 | 201.925 | 169.235 | 181.148 | 142.184 | 107.962 | 86.124 | 79.093 | 61.013 | 0 | 58.501 | 33.55 | 33.55 | 27.439 | 27.439 |
| Other Current Assets
| 52.097 | 58.464 | 36.112 | 56.067 | 80.549 | 54.352 | 55.745 | 89.209 | 40.744 | 56.329 | 65.26 | 60.74 | 70.45 | 77.229 | 115.177 | 90.457 | 164.828 | 139.858 | 119.875 | 98.256 | 96.493 | 107.728 | 113.327 | 107.45 | 107.767 | 121.322 | 101.29 | 116.414 | 65.863 | 111.179 | 112.036 | 196.961 | 21.717 | 25.247 | 32.326 | 466.964 | 0 | 28.876 | 12.654 | 8.77 | 24.725 | 24.725 |
| Total Current Assets
| 2,192.263 | 2,311.125 | 2,287.794 | 2,223.084 | 2,046.498 | 1,900.494 | 2,066.048 | 2,029.648 | 1,835.19 | 2,276.843 | 2,500.23 | 2,504.202 | 2,751.094 | 2,808.183 | 2,612.698 | 2,379.026 | 2,647.127 | 2,551.992 | 2,343.052 | 1,748.119 | 1,456.027 | 1,438.075 | 1,357.471 | 1,457.397 | 1,734.434 | 2,432.393 | 1,661.903 | 1,527.182 | 1,596.433 | 1,889.98 | 1,577.231 | 1,324.754 | 1,524.434 | 761.042 | 674.673 | 572.843 | 91.376 | 809.475 | 312.654 | 312.654 | 156.797 | 156.797 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,669.995 | 2,678.689 | 2,761.904 | 2,813.279 | 2,802.171 | 2,875.49 | 2,796.012 | 2,845.454 | 2,889.421 | 2,953.875 | 2,767.679 | 2,681.96 | 2,568.54 | 2,540.469 | 2,775.737 | 2,774.614 | 3,140.977 | 3,059.568 | 2,884.401 | 2,790.75 | 2,782.004 | 2,767.018 | 2,298.567 | 2,329.497 | 2,348.394 | 2,298.507 | 2,016.591 | 1,953.929 | 1,527.099 | 1,437.949 | 1,301.237 | 1,106.29 | 686.665 | 635.209 | 559.754 | 501.02 | 0 | 462.424 | 229.459 | 229.459 | 138.377 | 138.377 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 156.936 | 158.347 | 159.397 | 160.827 | 161.301 | 162.585 | 164.043 | 165.582 | 166.592 | 167.759 | 166.63 | 168.187 | 118.99 | 120.57 | 175.252 | 169.703 | 176.77 | 174.109 | 175.265 | 175.395 | 177.076 | 178.265 | 171.545 | 171.706 | 150.342 | 150.085 | 130.882 | 128.054 | 111.191 | 77.46 | 77.503 | 77.94 | 78.215 | 78.772 | 53.639 | 54.011 | 0 | 51.503 | 32.931 | 32.931 | 33.08 | 33.08 |
| Goodwill and Intangible Assets
| 156.936 | 158.347 | 159.397 | 160.827 | 161.301 | 162.585 | 164.043 | 165.582 | 166.592 | 167.759 | 166.63 | 168.187 | 118.99 | 120.57 | 175.252 | 169.703 | 176.77 | 174.109 | 175.265 | 175.395 | 177.076 | 178.265 | 171.545 | 171.706 | 150.342 | 150.085 | 130.882 | 128.054 | 111.191 | 77.46 | 77.503 | 77.94 | 78.215 | 78.772 | 53.639 | 54.011 | 0 | 51.503 | 32.931 | 32.931 | 33.08 | 33.08 |
| Long Term Investments
| 257.37 | 257.37 | 286.91 | 286.698 | 286.615 | 281.776 | 245.867 | 238.627 | 238.177 | 238.177 | 186.681 | 0 | 0 | 486.467 | 181.916 | 182.254 | 176.776 | 147.264 | 141.474 | 140.012 | 143.886 | 144.623 | 12.882 | 13.43 | 14.63 | 13.51 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 3 | 3 | 3 | 3 | 3 |
| Tax Assets
| 120.431 | 110.359 | 86.921 | 79.964 | 62.79 | 62.472 | 65.528 | 65.595 | 58.104 | 59.666 | 64.058 | 67.754 | 69.023 | 70.149 | 41.498 | 41.498 | 68.781 | 69.331 | 54.373 | 53.842 | 53.326 | 53.342 | 42.527 | 42.026 | 44.302 | 45.628 | 13.519 | 13.519 | 20.093 | 20.093 | 10.736 | 12.957 | 10.736 | 9.705 | 6.219 | 10.108 | 0 | 5.747 | 2.788 | 0 | 1.525 | 0 |
| Other Non-Current Assets
| 22.037 | 38.916 | 21.123 | 0.649 | 2.812 | 0.1 | 25.235 | 16.511 | 17.517 | 2.73 | 10.654 | 267.087 | 494.812 | 5.85 | 73.126 | 69.695 | 44.911 | 25.341 | 100.433 | 58.803 | 38.022 | 16.648 | 60 | 41.735 | 44.977 | 20.956 | 26.714 | 46.411 | 143.915 | 12.141 | 68.251 | 117.246 | 0 | 2.701 | 0 | 4.573 | -91.376 | 2.427 | 0.426 | 3.214 | 0 | 1.525 |
| Total Non-Current Assets
| 3,226.769 | 3,243.682 | 3,316.256 | 3,341.417 | 3,315.689 | 3,382.423 | 3,296.685 | 3,331.768 | 3,369.812 | 3,422.208 | 3,195.702 | 3,184.988 | 3,251.366 | 3,223.506 | 3,247.529 | 3,237.765 | 3,608.214 | 3,475.613 | 3,355.946 | 3,218.802 | 3,194.314 | 3,159.896 | 2,585.522 | 2,598.395 | 2,602.644 | 2,528.687 | 2,190.706 | 2,144.913 | 1,805.297 | 1,550.643 | 1,460.726 | 1,317.434 | 778.616 | 729.387 | 622.612 | 572.711 | -91.376 | 525.102 | 268.604 | 268.604 | 175.982 | 175.982 |
| Total Assets
| 5,419.032 | 5,554.807 | 5,604.05 | 5,564.501 | 5,362.187 | 5,282.918 | 5,362.733 | 5,361.416 | 5,205.001 | 5,699.051 | 5,695.932 | 5,689.19 | 6,002.46 | 6,031.689 | 5,860.227 | 5,616.79 | 6,255.341 | 6,027.605 | 5,698.998 | 4,966.92 | 4,650.341 | 4,597.972 | 3,942.993 | 4,055.792 | 4,337.078 | 4,961.08 | 3,852.609 | 3,672.096 | 3,401.731 | 3,440.623 | 3,037.958 | 2,642.188 | 2,303.05 | 1,490.429 | 1,297.285 | 1,145.554 | 0 | 1,334.576 | 581.258 | 581.258 | 332.779 | 332.779 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,221.768 | 1,388.936 | 1,223.719 | 1,041.199 | 853.11 | 846.776 | 807.061 | 750.188 | 672.333 | 933.481 | 941.291 | 904.83 | 1,127.033 | 1,014.144 | 933.992 | 805.869 | 1,383.43 | 1,450.81 | 1,306.647 | 862.383 | 900.004 | 1,050.801 | 500.942 | 463.557 | 598.925 | 928.222 | 771.949 | 544.527 | 495.389 | 699.496 | 488.829 | 461.11 | 277.286 | 472.404 | 301.765 | 251.479 | 0 | 352.638 | 140.208 | 140.208 | 53.925 | 53.925 |
| Short Term Debt
| 856.574 | 722.127 | 581.904 | 693.99 | 519.826 | 432.172 | 586.403 | 487.883 | 770.04 | 888.794 | 486 | 704 | 755.582 | 846.363 | 919.05 | 1,223.547 | 1,266.968 | 1,317.944 | 1,139.861 | 1,201.919 | 1,133.596 | 1,022.833 | 823.51 | 937.977 | 915 | 1,182.759 | 873.255 | 924.322 | 887.559 | 733.931 | 641.119 | 442.47 | 206.286 | 197.331 | 233.727 | 278.336 | 0 | 325.565 | 155.433 | 155.433 | 81.06 | 81.06 |
| Tax Payables
| 8.115 | 10.329 | 6.054 | 2.864 | 7.222 | 2.864 | 6.075 | 9.436 | 8.171 | 10.556 | 13.513 | 18.999 | 9.765 | 13.003 | 4.235 | 4.758 | 4.788 | 4.554 | 5.752 | 7.291 | 4.694 | 5.295 | 20.04 | 16.14 | 26.868 | 40.213 | 4.84 | 9.702 | 15.008 | 31.166 | 14.135 | 9.516 | 9.242 | 24.436 | 8.765 | 27.204 | 0 | 43.292 | 7.414 | 0 | -0.073 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 5.648 | 110.337 | 8.888 | 118.361 | 95.017 | 3.845 | 1.473 | 13.048 | 0 | 0 | 155.365 | 4.235 | 4.758 | 4.788 | 142.309 | 5.752 | 98.137 | 85.717 | 85.691 | 100.483 | 96.478 | 125.552 | 131.476 | 75.451 | 62.165 | 75.382 | 91.801 | 7.338 | 44.186 | 5.988 | 68.697 | 54.627 | 57.265 | 0 | 85.678 | 25.196 | 0 | 6.155 | 0 |
| Other Current Liabilities
| 535.081 | 553.858 | 512.366 | 293.886 | 205.931 | 145.918 | 114.486 | 474.362 | 87.115 | 110.614 | 292.064 | 116.367 | 196.274 | 303.999 | 96.664 | 175.512 | 165.863 | 188.067 | 134.932 | 2.347 | 2.425 | 4.607 | -18.649 | 85.007 | 99.397 | 91.829 | -3.65 | 54.286 | 12.109 | -30.114 | 133.941 | 35.273 | 62.673 | 5.827 | 46.236 | 142.979 | 0 | 57.494 | 38.7 | 46.113 | 0.616 | 6.698 |
| Total Current Liabilities
| 2,621.537 | 2,675.25 | 2,324.043 | 2,031.939 | 1,583.316 | 1,427.73 | 1,514.025 | 1,728.976 | 1,541.503 | 1,943.446 | 1,732.868 | 1,744.196 | 2,088.655 | 2,114.578 | 1,953.942 | 2,209.686 | 2,825.837 | 2,964.457 | 2,587.191 | 2,172.076 | 2,126.436 | 2,169.227 | 1,426.326 | 1,502.681 | 1,640.19 | 2,243.023 | 1,721.845 | 1,532.837 | 1,410.064 | 1,526.279 | 1,278.025 | 948.369 | 561.475 | 699.998 | 590.493 | 550.715 | 0 | 778.989 | 341.755 | 341.755 | 141.683 | 141.683 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 488.821 | 475.977 | 632.781 | 812.682 | 897.574 | 883.633 | 754.795 | 445.419 | 492.365 | 505.975 | 770 | 770 | 768 | 786 | 780.141 | 808.141 | 881.594 | 570.846 | 464.485 | 270.085 | 219.702 | 555.163 | 631.918 | 625.633 | 620.358 | 614.134 | 202.141 | 202.141 | 90 | 90 | 90 | 90.786 | 90 | 154.457 | 65 | 86.982 | 0 | 122.788 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 105.835 | 105.444 | 104.694 | 106.178 | 108.379 | 104.636 | 101.573 | 103.569 | 103.144 | 99.48 | 98.886 | 100.134 | 102.782 | 97.768 | 100.56 | 97.561 | 134.692 | 136.636 | 138.308 | 136.39 | 138.418 | 139.626 | 127.329 | 128.582 | 129.834 | 131.087 | 82.161 | 83.161 | 86.113 | 60.6 | 50.82 | 44.938 | 45.045 | 27.192 | 27.21 | 17.99 | 0 | 15.403 | 0.176 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 42.672 | 43.68 | 43.145 | 42.502 | 41.81 | 42.049 | 45.769 | 45.91 | 45.779 | 45.782 | 40.398 | 40.159 | 38.976 | 39.345 | 37.973 | 38.342 | 38.711 | 39.079 | 32.002 | 32.371 | 32.74 | 33.108 | 20.568 | 20.936 | 21.305 | 21.674 | 8.596 | 8.596 | 5.762 | 5.762 | 7.929 | 7.929 | 2.489 | 2.489 | 7.083 | -17.99 | 0 | -15.212 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 0 | 0 | 106.178 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.338 | 189.955 | 248.289 | 250.977 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.291 | 29.682 | 92.21 | 17.99 | 0 | 15.403 | 20.168 | 0 | 14.832 | 0 |
| Total Non-Current Liabilities
| 637.329 | 625.101 | 780.62 | 855.183 | 1,047.779 | 925.682 | 902.137 | 594.898 | 641.288 | 651.237 | 909.283 | 910.292 | 909.758 | 923.112 | 918.674 | 944.044 | 1,242.334 | 936.516 | 883.084 | 689.823 | 420.859 | 727.897 | 779.815 | 775.151 | 771.498 | 766.895 | 292.898 | 293.898 | 181.875 | 156.362 | 148.75 | 143.653 | 194.826 | 184.138 | 164.293 | 104.972 | 0 | 138.191 | 20.344 | 0 | 14.832 | 0 |
| Total Liabilities
| 3,258.866 | 3,300.351 | 3,104.662 | 2,887.122 | 2,631.095 | 2,353.413 | 2,416.162 | 2,323.873 | 2,182.792 | 2,594.683 | 2,642.151 | 2,654.489 | 2,998.413 | 3,037.69 | 2,872.616 | 3,153.73 | 4,068.171 | 3,900.973 | 3,470.275 | 2,861.9 | 2,547.295 | 2,897.124 | 2,206.141 | 2,277.832 | 2,411.688 | 3,009.919 | 2,014.743 | 1,826.735 | 1,591.939 | 1,682.642 | 1,426.774 | 1,092.022 | 756.301 | 884.137 | 754.786 | 655.687 | 0 | 917.18 | 362.099 | 341.755 | 156.515 | 141.683 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 1.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.059 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 554.88 | 554.88 | 554.88 | 554.88 | 554.88 | 554.88 | 554.88 | 554.88 | 557.409 | 557.409 | 557.409 | 557.549 | 557.549 | 557.549 | 557.994 | 490.885 | 490.885 | 490.885 | 484.615 | 474.465 | 472.923 | 423.81 | 412.935 | 413.008 | 415.577 | 415.577 | 415.628 | 415.628 | 296.877 | 296.877 | 294.933 | 210.667 | 210.667 | 158 | 158 | 158 | 0 | 79 | 79 | 79 | 79 | 79 |
| Retained Earnings
| -223.794 | -130.409 | 112.451 | 185.77 | 347.112 | 418.102 | 539.385 | 630.306 | 615.851 | 699.515 | 668.291 | 651.05 | 636.407 | 630.525 | 643.781 | 617.945 | 338.373 | 280.266 | 411.54 | 372.44 | 350.368 | 336.403 | 451.852 | 491.189 | 637.633 | 624.56 | 570.077 | 577.483 | 628.756 | 576.911 | 485.198 | 424.18 | 420.763 | 400.522 | 353.691 | 301.06 | 0 | 246.682 | 68.335 | 74.214 | 29.771 | 31.319 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,853.056 | 162.25 | -1.899 | 162.587 | 1,852.306 | 163.056 | 1,862.557 | 171.75 | 1,841.688 | 151.164 | 1,837.784 | 144.317 | 1,813.974 | 122.346 | 1,372.275 | -0.049 | 9.933 | 23.657 | 26.34 | 79.724 | 94.43 | 94.276 | 94.221 | 94.265 | -0 | -0.037 | -0.059 | -0.025 | 0 | 0 | 0 | -0 | 0 | 0 | 417.396 | 0 | 0 | 0 | 65.945 | 65.945 |
| Other Total Stockholders Equity
| 1,829.08 | 1,829.985 | -20.999 | 1,831.001 | 1,829.102 | 1,852 | 0 | 1,852.357 | -13.607 | 1,675.694 | 1,827.841 | 1,826.102 | 1,810.091 | 1,661.608 | 1,785.836 | 1,354.287 | 1,325.004 | 1,320.161 | 0 | 1,221.317 | 0 | 756.907 | 827.283 | 670.94 | 824.404 | 668.352 | 765.466 | 820.59 | 884.218 | 884.218 | 831.052 | 915.319 | 915.319 | 47.77 | 30.808 | 30.808 | 0 | 91.067 | 71.824 | 65.945 | 67.493 | 0 |
| Total Shareholders Equity
| 2,160.166 | 2,254.456 | 2,499.388 | 2,571.201 | 2,731.093 | 2,824.869 | 2,946.571 | 3,037.543 | 3,022.21 | 3,104.368 | 3,053.781 | 3,034.702 | 3,004.047 | 2,993.999 | 2,987.611 | 2,463.06 | 2,154.262 | 2,091.263 | 2,193.138 | 2,068.222 | 2,063.858 | 1,658.575 | 1,692.07 | 1,731.244 | 1,877.614 | 1,864.584 | 1,751.17 | 1,758.539 | 1,809.792 | 1,757.981 | 1,611.183 | 1,550.166 | 1,546.749 | 606.292 | 542.499 | 489.867 | 417.396 | 417.396 | 219.159 | 219.159 | 176.264 | 176.264 |
| Total Equity
| 2,160.166 | 2,254.456 | 2,499.388 | 2,571.201 | 2,731.093 | 2,824.869 | 2,946.571 | 3,037.543 | 3,022.21 | 3,104.368 | 3,053.781 | 3,034.702 | 3,004.047 | 2,993.999 | 2,987.611 | 2,463.06 | 2,187.17 | 2,126.632 | 2,228.723 | 2,105.021 | 2,103.046 | 1,700.847 | 1,736.852 | 1,777.96 | 1,925.39 | 1,951.161 | 1,837.866 | 1,845.361 | 1,809.792 | 1,757.981 | 1,611.183 | 1,550.166 | 1,546.749 | 606.292 | 542.499 | 489.867 | 417.396 | 417.396 | 219.159 | 219.159 | 176.264 | 176.264 |
| Total Liabilities & Shareholders Equity
| 5,419.032 | 5,554.807 | 5,604.05 | 5,564.501 | 5,362.187 | 5,282.918 | 5,362.733 | 5,361.416 | 5,205.001 | 5,699.051 | 5,695.932 | 5,689.19 | 6,002.46 | 6,031.689 | 5,860.227 | 5,616.79 | 6,255.341 | 6,027.605 | 5,698.998 | 4,966.92 | 4,650.341 | 4,597.972 | 3,942.993 | 4,055.792 | 4,337.078 | 4,961.08 | 3,852.609 | 3,672.096 | 3,401.731 | 3,440.623 | 3,037.958 | 2,642.188 | 2,303.05 | 1,490.429 | 1,297.285 | 1,145.554 | 417.396 | 1,334.576 | 581.258 | 560.914 | 332.779 | 317.947 |