Kunshan Kersen Science & Technology Co.,Ltd.

SSE:603626.SS

7.95 (CNY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income -476.83-281.41386.779369.556-54.527-190.533124.46222.404188.896198.23744.97642.63510.8843.224
Depreciation & Amortization 367.35404.801381.799340.892270.494237.866177.80391.89254.14834.71116.62812.3665.5984.342
Deferred Income Tax 0016.92-0.663-10.0183.721-21.637-7.116-1.468-2.960000
Stock Based Compensation 009.97522.08135.22000000000
Change In Working Capital 113.876379.17272.304-255.345-239.27162.441-31.168-211.47139.5-169.531-40.374-29.507-29.8963.884
Accounts Receivables -321.012399.158489.775-315.676-580.63347.406-316.234-455.91368.349-444.739-109.785-51.874-75.7470
Inventory -95.126-49.24441.311136.028-315.33180.441-151.205-96.455-28.597-24.011-15.412-8.274-1.902-1.709
Accounts Payables 035.795-275.702-75.033666.708-269.126457.908348.014101.216302.1780000
Other Working Capital 530.013-6.53816.92-0.663-10.0183.721120.037-115.014168.097-145.52-24.962-21.233-27.9955.593
Other Non Cash Items 105.288115.659-3.591-154.746105.932134.19756.93371.66717.56938.30813.94111.54511.5483.257
Operating Cash Flow 109.684618.218764.185321.775107.83343.971328.027174.494400.113101.72435.1737.038-1.86614.708
Investing Activities:
Investments In Property Plant And Equipment -302.329-457.677-434.499-594.05-732.874-382.032-901.489-1,061.177-243.724-315.159-146.359-31.529-32.09-28.073
Acquisitions Net 0.23535.1294.503293.5863.8632.74-204.5490.60401.013-28.093000
Purchases Of Investments -4.5-15-15-37.974-3.863-175.8901.691-582000-300
Sales Maturities Of Investments 1.7581.1272.4990.3540.224384.17310.093586.077000000
Other Investing Activites 35.379-3001.9433.863-382.032-901.48933.911.817.9511.51.71113.2222.048
Investing Cash Flow -269.457-466.421-442.496-336.141-728.787-552.951-1,095.742-1,022.596-231.924-297.208-172.953-32.817-18.868-26.025
Financing Activities:
Debt Repayment 237.657-109.642-280.615-270.107786.211-162.4261,044.199349.435-142.78211.836109.918-2.129198.8
Common Stock Issued 000.7562.3913.25800-17.337000000
Common Stock Repurchased 0-13.607-0.756-2.391-3.2580-41.9680000000
Dividends Paid -116.314-46.401-59.054-70.488-57.318-151.489-127.458-53.427-12.113-13.898-14.908-13.194-3.142-1.718
Other Financing Activities -31.094-20.682-1.172496.28759.003086.8916.265-27.45141.41662.74233.0464.8-6.519
Financing Cash Flow 90.249-176.725-341.597153.301787.896-313.914961.5741,212.273-182.344239.354157.75117.72320.6570.564
Other Information:
Effect Of Forex Changes On Cash 24.4486.88816.176-6.132-1.1365.6664.502-14.0685.4612.0570.2980.2520.0010.002
Net Change In Cash -45.076-18.041-3.733132.803165.803-517.228198.36350.102-8.69445.92720.26622.196-0.076-10.751
Cash At End Of Period 345.673390.749408.79412.522279.719113.916631.144432.78482.68291.37645.44825.1822.9863.062