Beijing Hanjian Heshan Pipeline Co.,Ltd
SSE:603616.SS
3.75 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 117.238 | 387.95 | 245.945 | 112.319 | 40.156 | 215.487 | 136.638 | 127.079 | 53.578 | 266.309 | 144.263 | 97.092 | 49.683 | 709.455 | 379.153 | 310.363 | 118.547 | 607.001 | 204.602 | 131.01 | 34.329 | 401.253 | 195.831 | 211.16 | 169.186 | 467.056 | 236.303 | 246.836 | 98.402 | 298.641 | 215.216 | 142.037 | 91.466 | 314.364 | 235.495 | 107.796 | 38.507 | 215.726 | 101.937 | 125.198 | 164.368 | 274.811 | 378.985 | 369.858 | 217.19 |
| Cost of Revenue
| 92.664 | 332.643 | 214.913 | 103.672 | 35.24 | 190.356 | 115.819 | 112.776 | 47.642 | 240.572 | 137.236 | 92.945 | 42.93 | 577.336 | 318.618 | 259.894 | 98.637 | 485.219 | 148.864 | 107.815 | 28.006 | 311.022 | 148.155 | 166.435 | 125.818 | 347.289 | 181.141 | 198.772 | 80.423 | 250.5 | 168.351 | 115.346 | 67.136 | 236.423 | 177.325 | 90.459 | 24.659 | 147.521 | 79.064 | 96.964 | 122.146 | 185.984 | 293.372 | 274.252 | 152.725 |
| Gross Profit
| 24.574 | 55.307 | 31.033 | 8.647 | 4.916 | 25.131 | 20.82 | 14.303 | 5.935 | 25.737 | 7.027 | 4.147 | 6.753 | 132.12 | 60.535 | 50.469 | 19.91 | 121.782 | 55.737 | 23.196 | 6.322 | 90.231 | 47.676 | 44.725 | 43.368 | 119.767 | 55.162 | 48.064 | 17.979 | 48.142 | 46.864 | 26.691 | 24.329 | 77.941 | 58.17 | 17.337 | 13.848 | 68.205 | 22.874 | 28.234 | 42.222 | 88.827 | 85.612 | 95.606 | 64.465 |
| Gross Profit Ratio
| 0.21 | 0.143 | 0.126 | 0.077 | 0.122 | 0.117 | 0.152 | 0.113 | 0.111 | 0.097 | 0.049 | 0.043 | 0.136 | 0.186 | 0.16 | 0.163 | 0.168 | 0.201 | 0.272 | 0.177 | 0.184 | 0.225 | 0.243 | 0.212 | 0.256 | 0.256 | 0.233 | 0.195 | 0.183 | 0.161 | 0.218 | 0.188 | 0.266 | 0.248 | 0.247 | 0.161 | 0.36 | 0.316 | 0.224 | 0.226 | 0.257 | 0.323 | 0.226 | 0.258 | 0.297 |
| Reseach & Development Expenses
| 0.715 | 20.042 | 2.832 | 4.412 | 1.372 | 16.268 | 1.542 | 7.135 | 0 | 12.018 | 8.765 | 7.702 | 0 | 33.029 | 3.681 | 5.394 | 0 | 24.53 | 0 | 6.529 | 0 | 30.498 | 2.568 | 0.209 | 0.209 | 24.535 | 0.784 | 0.351 | 0 | 18.858 | 1.262 | 0.831 | 0 | 23.729 | 0 | 9.034 | 0 | 17.787 | 0 | 11.181 | 0 | 37.535 | 0 | 14.712 | 0 |
| General & Administrative Expenses
| 19.377 | -33.834 | 56.634 | -8.317 | 20.946 | -46.539 | 62.658 | -8.874 | 24.676 | -44.208 | 63.195 | -10.351 | 23.688 | -45.402 | 62.266 | -10.258 | 25.958 | -58.272 | 34.103 | -17.097 | 30.511 | -37.275 | 21.774 | -16.297 | 29.257 | -32.604 | 22.648 | -11.429 | 23.492 | -34.154 | 20.223 | -10.05 | 26.133 | -31.151 | 23.131 | -6.354 | 18.935 | -32.028 | 17.184 | -12.769 | 24.268 | -48.72 | 29.54 | 25.613 | 18.835 |
| Selling & Marketing Expenses
| 1.6 | -2.535 | -26.967 | 3.417 | 2.213 | 5.46 | 6.383 | 3.063 | 3.818 | 5.496 | 3.378 | 2.221 | 2.649 | 2.649 | 2.415 | 3.002 | 1.965 | -14.215 | 13.732 | 7.875 | 5.546 | 9.618 | 6.576 | 6.931 | 9.001 | 12.185 | 8.839 | 12.897 | 8.243 | 14.535 | 7.87 | 6.644 | 6.056 | 5.423 | 6.373 | 14.623 | 11.202 | 19.36 | 12.234 | 2.02 | 8.431 | 29.826 | 14.384 | 24.67 | 22.717 |
| SG&A
| 20.977 | -36.369 | 29.667 | 24.501 | 23.158 | -41.079 | 69.041 | -5.811 | 28.494 | -38.712 | 66.573 | -8.13 | 26.336 | -42.753 | 64.681 | -7.256 | 27.923 | -72.487 | 47.835 | -9.223 | 36.056 | -27.658 | 28.35 | -9.366 | 38.258 | -20.419 | 31.487 | 1.468 | 31.735 | -19.619 | 28.094 | -3.406 | 32.19 | -25.728 | 29.504 | 8.269 | 30.137 | -12.669 | 29.418 | -10.748 | 32.699 | -18.893 | 43.924 | 50.283 | 41.552 |
| Other Expenses
| -1.679 | 213.747 | -0.238 | 0.816 | 0.39 | 0.283 | 0.295 | -0.229 | 0.707 | 79.536 | -35.433 | -2.047 | -0.446 | -1.752 | -0.356 | -0.151 | -0.66 | -0.315 | -0.816 | -3.181 | -0.387 | 2.235 | -0.812 | -2.472 | -0.087 | -3.026 | -0.287 | -0.081 | -0.181 | -1.586 | 0.083 | -7.787 | 7.892 | 0.578 | -0.095 | -0.405 | -0.097 | -3.911 | 0.133 | 2.32 | 1.077 | 0.065 | 0.287 | 0.992 | 0.05 |
| Operating Expenses
| 20.013 | 197.42 | 40.317 | 28.097 | 24.246 | 51.466 | 33.865 | 39.025 | 29.201 | 52.843 | 39.904 | 33.705 | 27.192 | 71.252 | 33.321 | 35.178 | 28.77 | 53.368 | 49.615 | 42.642 | 36.636 | 87.35 | 31.432 | 31.236 | 40.64 | 63.775 | 32.982 | 31.899 | 30.741 | 64.122 | 29.397 | 31.807 | 32.95 | 30.957 | 30.062 | 32.134 | 31.96 | 35.821 | 30.067 | 20.327 | 35.12 | 57.424 | 45.976 | 52.186 | 43.004 |
| Operating Income
| 4.561 | -142.113 | -2.075 | -19.45 | -13.623 | -266.698 | -29.476 | -21.96 | -23.594 | -292.864 | -32.877 | -26.35 | -16.788 | -13.653 | 14.587 | 43.29 | -7.666 | 87.489 | 2.941 | -30.121 | -27.445 | -76.739 | 1.898 | 4.835 | 2.981 | 20.443 | 5.179 | 5 | 4.048 | -39.77 | 10.814 | -28.223 | -6.273 | 21.556 | 27.939 | -18.646 | -17.43 | 22.891 | -6.861 | -4.487 | 12.121 | 16.144 | 27.715 | 34.36 | 14.929 |
| Operating Income Ratio
| 0.039 | -0.366 | -0.008 | -0.173 | -0.339 | -1.238 | -0.216 | -0.173 | -0.44 | -1.1 | -0.228 | -0.271 | -0.338 | -0.019 | 0.038 | 0.139 | -0.065 | 0.144 | 0.014 | -0.23 | -0.799 | -0.191 | 0.01 | 0.023 | 0.018 | 0.044 | 0.022 | 0.02 | 0.041 | -0.133 | 0.05 | -0.199 | -0.069 | 0.069 | 0.119 | -0.173 | -0.453 | 0.106 | -0.067 | -0.036 | 0.074 | 0.059 | 0.073 | 0.093 | 0.069 |
| Total Other Income Expenses Net
| -0.261 | -0.221 | -5.616 | -3.618 | 0.39 | 0.283 | 0.295 | -0.229 | -0.05 | 3.81 | -22.714 | -2.047 | 1.657 | -1.752 | 0.765 | 1.246 | 0.617 | -0.315 | -0.816 | -3.181 | -0.386 | 2.235 | -0.812 | -2.472 | -0.087 | -3.026 | -0.287 | -0.081 | -0.181 | -0.246 | 0.016 | -9.114 | 7.892 | 0.544 | -0.095 | -0.405 | -0.097 | -3.911 | 0.133 | 2.318 | 1.076 | 0.065 | 0.287 | -1.346 | 0.05 |
| Income Before Tax
| 4.3 | -142.334 | -7.691 | -23.068 | -13.233 | -266.414 | -29.18 | -22.188 | -23.645 | -289.055 | -55.591 | -28.397 | -17.234 | -15.405 | 14.23 | 43.139 | -8.326 | 87.174 | 2.125 | -33.302 | -27.832 | -74.504 | 1.087 | 2.362 | 2.894 | 17.417 | 4.893 | 4.918 | 3.866 | -40.295 | 10.83 | -37.004 | 1.619 | 22.1 | 27.844 | -19.051 | -17.527 | 18.981 | -6.728 | -2.168 | 13.197 | 16.209 | 28.002 | 33.014 | 14.979 |
| Income Before Tax Ratio
| 0.037 | -0.367 | -0.031 | -0.205 | -0.33 | -1.236 | -0.214 | -0.175 | -0.441 | -1.085 | -0.385 | -0.292 | -0.347 | -0.022 | 0.038 | 0.139 | -0.07 | 0.144 | 0.01 | -0.254 | -0.811 | -0.186 | 0.006 | 0.011 | 0.017 | 0.037 | 0.021 | 0.02 | 0.039 | -0.135 | 0.05 | -0.261 | 0.018 | 0.07 | 0.118 | -0.177 | -0.455 | 0.088 | -0.066 | -0.017 | 0.08 | 0.059 | 0.074 | 0.089 | 0.069 |
| Income Tax Expense
| 0.443 | 47.827 | -2.808 | -2.511 | -1.605 | -15.045 | -8.927 | -4.813 | -2.2 | -14.74 | -7.648 | -4.049 | -1.8 | -1.711 | 1.425 | 6.641 | -1.08 | 4.601 | 2.131 | -4.265 | -5.841 | -5.343 | -0.49 | -0.2 | -0.72 | 9.21 | -1.393 | 0.606 | 0.409 | -8.823 | 5.089 | -8.242 | 0.697 | 1.153 | 3.022 | -5.823 | 0.717 | 3.215 | -1.725 | -1.751 | 2.64 | 3.242 | 2.439 | 2.669 | 3.745 |
| Net Income
| 3.856 | -190.011 | -7.059 | -22.459 | -11.627 | -251.369 | -20.253 | -17.376 | -21.444 | -274.315 | -47.944 | -24.348 | -15.434 | -13.694 | 12.915 | 35.133 | -7.96 | 81.688 | -0.587 | -29.996 | -22.632 | -68.318 | -0.282 | 0.119 | 1.462 | 5.629 | 3.412 | 1.477 | 2.385 | -33.287 | 2.719 | -29.656 | 0.922 | 19.767 | 24.823 | -13.228 | -18.245 | 15.766 | -5.002 | -0.417 | 10.557 | 12.967 | 25.562 | 30.345 | 11.234 |
| Net Income Ratio
| 0.033 | -0.49 | -0.029 | -0.2 | -0.29 | -1.167 | -0.148 | -0.137 | -0.4 | -1.03 | -0.332 | -0.251 | -0.311 | -0.019 | 0.034 | 0.113 | -0.067 | 0.135 | -0.003 | -0.229 | -0.659 | -0.17 | -0.001 | 0.001 | 0.009 | 0.012 | 0.014 | 0.006 | 0.024 | -0.111 | 0.013 | -0.209 | 0.01 | 0.063 | 0.105 | -0.123 | -0.474 | 0.073 | -0.049 | -0.003 | 0.064 | 0.047 | 0.067 | 0.082 | 0.052 |
| EPS
| 0.01 | -0.498 | -0.019 | -0.059 | -0.03 | -0.64 | -0.052 | -0.046 | -0.056 | -0.72 | -0.13 | -0.064 | -0.041 | -0.036 | 0.036 | 0.12 | -0.027 | 0.28 | -0.002 | -0.1 | -0.077 | -0.24 | -0.001 | 0 | 0.005 | 0.019 | 0.012 | 0.005 | 0.008 | -0.11 | 0.009 | -0.1 | 0.003 | 0.067 | 0.085 | -0.09 | -0.12 | 0.12 | -0.041 | -0.002 | 0.048 | 0.059 | 0.12 | 0.14 | 0.051 |
| EPS Diluted
| 0.01 | -0.498 | -0.019 | -0.059 | -0.03 | -0.64 | -0.052 | -0.046 | -0.056 | -0.72 | -0.13 | -0.064 | -0.041 | -0.036 | 0.036 | 0.12 | -0.027 | 0.28 | -0.002 | -0.1 | -0.077 | -0.24 | -0.001 | 0 | 0.005 | 0.019 | 0.012 | 0.005 | 0.008 | -0.11 | 0.009 | -0.1 | 0.003 | 0.067 | 0.085 | -0.09 | -0.12 | 0.12 | -0.041 | -0.002 | 0.048 | 0.059 | 0.12 | 0.14 | 0.051 |
| EBITDA
| 8.318 | -134.809 | -6.773 | -8.764 | -10.474 | -252.738 | -24.994 | -1.155 | -3.096 | -271.937 | -48.693 | -7.535 | 7.113 | 50.461 | 51.952 | 90.78 | 40.319 | 198.281 | 5.914 | -22.868 | -2.418 | 1.982 | 14.665 | 11.133 | 2.596 | 47.782 | 21.242 | 38.955 | -17.011 | -19.941 | 14.785 | 3.595 | -17.015 | 57.204 | 25.29 | -7.893 | -23.836 | 49.312 | -10.733 | 23.441 | -5.633 | 24.495 | 44.136 | 46.633 | 24.306 |
| EBITDA Ratio
| 0.071 | -0.347 | -0.028 | -0.078 | -0.261 | -1.173 | -0.183 | -0.009 | -0.058 | -1.021 | -0.338 | -0.078 | 0.143 | 0.071 | 0.137 | 0.292 | 0.34 | 0.327 | 0.029 | -0.175 | -0.07 | 0.005 | 0.075 | 0.053 | 0.015 | 0.102 | 0.09 | 0.158 | -0.173 | -0.067 | 0.069 | 0.025 | -0.186 | 0.182 | 0.107 | -0.073 | -0.619 | 0.229 | -0.105 | 0.187 | -0.034 | 0.089 | 0.116 | 0.126 | 0.112 |