Beijing Hanjian Heshan Pipeline Co.,Ltd

SSE:603616.SS

3.75 (CNY) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income -231.303-308.488-362.04128.36231.54-61.40722.263-53.57314.29720.90380.10877.67943.60565.188
Depreciation & Amortization 44.26341.85347.93352.85959.49964.52566.58265.52367.77361.55962.62447.62230.06926.476
Deferred Income Tax 00-28.60100-16.99-0.774-16.38-7.51-3.4920000
Stock Based Compensation 00000000000000
Change In Working Capital 112.38533.32977.732-343.432143.8121.311-79.69-184.421-27.461-181.555-172.94821.702-25.628-97.493
Accounts Receivables 42.12358.835191.599-315.395-63.522-16.943-328.025-52.38830.9715.356-200.53000
Inventory 121.937-129.866-102.34516.281-38.44224.245.389-32.245-69.18898.22272.704-191.463-11.93734.599
Accounts Payables 0134.6117.079-36.739257.79931.005243.72-83.40718.266-281.6410000
Other Working Capital -51.675-30.25-28.601-7.578-12.026-16.99-85.079-152.17541.727-279.777-245.652213.165-13.692-132.092
Other Non Cash Items 195.767244.623298.743159.12136.731119.86666.36793.85592.28817.56546.4239.3121.2858.923
Operating Cash Flow 121.11211.31762.368-103.089271.579144.29575.522-78.615146.898-81.52816.204186.31369.3313.094
Investing Activities:
Investments In Property Plant And Equipment -109.21-14.67-17.088-18.697-85.651-62.355-37.804-88.604-94.144-75.392-144.077-199.637-142.399-118.359
Acquisitions Net 059.154.720.993100.125-45.08-159.318-138.7-33.8790.0350000
Purchases Of Investments 00-30-51.6000-17.78-30-1.250-3.500
Sales Maturities Of Investments 0.0910000058.61201.96800000
Other Investing Activites 0.180.5731.6772.24620.7030.550.79230.6490.120.0350.0520.1290.050.15
Investing Cash Flow -108.9445.053-40.71-47.05835.177-106.886-137.717-214.435-155.935-76.607-144.025-203.008-142.349-118.209
Financing Activities:
Debt Repayment 18.45-97.717-57.466-279.979-296.783-52.21518.564153.665175.034-192.6113.85434.846128.3135.8
Common Stock Issued 00000000000000
Common Stock Repurchased 00000000000000
Dividends Paid -5.41-10.007-7.917-22.017-30.487-3.872-37.305-32.484-21.395-25.888-37.452-21.129-11.754-2.849
Other Financing Activities 11.6359.90848.624378.597141.54453.332066.553-18.729454.5520-21.129016
Financing Cash Flow 24.676-97.816-32.01776.601-185.726-43.285-18.741187.735134.91210.17676.40213.718116.546148.951
Other Information:
Effect Of Forex Changes On Cash 0.239-0.339-0.1090.113-0.7730.1630.004-0000000
Net Change In Cash 37.087-41.785-10.468-73.432120.257-5.713-80.932-105.315125.87352.041-51.419-2.97743.52833.837
Cash At End Of Period 104.56467.477109.262119.73193.16272.90578.618159.55264.865138.99186.95138.369141.34797.819