
Henan Thinker Automatic Equipment Co., Ltd.
SSE:603508.SS
26.08 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 137.695 | 89.676 | 100.323 | 167.485 | 70.901 | 82.68 | 91.011 | 152.119 | 62.306 | 63.158 | 68.796 | 123.353 | 63.041 | 101.696 | 97.406 | -753.02 | 45.766 | 4.69 | 128.232 | 45.453 | 20.538 | 26.701 | 696.652 | 52.752 | 35.318 | 42.633 | 57.128 | 30.238 | 24.925 | 34.229 | 41.709 | 80.014 | 34.349 | 25.313 | 47.242 | 105.625 | 46.63 | 76.435 | 41.68 | 97.216 | 23.303 |
Depreciation & Amortization
| 0 | 0 | 0 | 13.005 | 13.005 | 12.581 | -21.665 | 11.458 | 11.458 | 8.743 | 8.743 | 8.852 | 8.852 | 15.606 | 15.606 | 8.808 | 8.808 | 48.664 | -24.685 | 24.685 | 0 | 49.733 | -24.85 | 24.85 | 0 | 31.475 | -15.733 | 15.733 | 0 | 18.538 | -7.895 | 7.895 | 0 | 13.005 | -5.705 | 5.705 | 0 | 10.614 | -5.158 | 5.158 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335.711 | 42.856 | 14.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.937 | -3.937 | 3.937 | 0 | 19.626 | -15.407 | 15.407 | 0 | 80.514 | -57.033 | 57.033 | 0 | 107.427 | 0 | 26.954 | 2.645 | 3.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 47.998 | 0 | -179.635 | -52.639 | 52.639 | 0 | -196.313 | 14.645 | -14.645 | 0 | -310.512 | 82.315 | -82.315 | 0 | 132.286 | -142.675 | 142.675 | 0 | -415.16 | 645.249 | -645.249 | 0 | 87.547 | -52.113 | 52.113 | 0 | 19.208 | -78.169 | 78.169 | 0 | 33.067 | -94.984 | 94.984 | 0 | -112.558 | -6.017 | 6.017 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 37.082 | 0 | -136.204 | -28.197 | 28.197 | 0 | -158.642 | -22.056 | 22.056 | 0 | -356.764 | 145.726 | -145.726 | 0 | -33.764 | -6.376 | 6.376 | 0 | -14.851 | 202.638 | -202.638 | 0 | 84.058 | -23.564 | 23.564 | 0 | 57.049 | -79.19 | 79.19 | 0 | 27.194 | -91.323 | 91.323 | 0 | -68.439 | -38.004 | 38.004 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 6.346 | 0 | -38.558 | -24.442 | 24.442 | 0 | -37.672 | 36.701 | -36.701 | 0 | 12.166 | -37.321 | 37.321 | 0 | 75.844 | -72.775 | 72.775 | 0 | 58.624 | -69.492 | 69.492 | 0 | -3.843 | -24.95 | 24.95 | 0 | -39.22 | -2.67 | 2.67 | 0 | 8.216 | -12.017 | 12.017 | 0 | -18.021 | 22.593 | -22.593 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -1.793 | 1.793 | 0 | -9.007 | 2.793 | -2.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 4.57 | 0 | -4.873 | 1.793 | -1.793 | 0 | 9.007 | -2.793 | 2.793 | 0 | 34.086 | -26.091 | 26.091 | 0 | 90.206 | -63.525 | 63.525 | 0 | -458.932 | 512.104 | -512.104 | 0 | 7.332 | -3.6 | 3.6 | 0 | 1.379 | 3.69 | -3.69 | 0 | -2.342 | 8.356 | -8.356 | 0 | -26.098 | 9.394 | -9.394 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 193.046 | -13.297 | 67.868 | -122.716 | 90.574 | 90.734 | -64.046 | -11.458 | -152.119 | -62.306 | -12.334 | -68.796 | -123.353 | -63.041 | -101.696 | -71.467 | 753.02 | -45.766 | -4.69 | -128.232 | -45.453 | -20.538 | -26.701 | -696.652 | -52.752 | -35.318 | -42.633 | -57.128 | -30.238 | -24.925 | -34.229 | -41.709 | -80.014 | -34.349 | -25.313 | -47.242 | -105.625 | -46.63 | -76.435 | -41.68 | -97.216 | -23.303 |
Operating Cash Flow
| 0 | 193.046 | 124.398 | 144.538 | -22.392 | 91.005 | 87.33 | 82.73 | 91.011 | 152.119 | 62.306 | 63.158 | -0 | 64.355 | -10.51 | -1.511 | 17.13 | 172.514 | 40.28 | 39.296 | 131.64 | 193.175 | 170.404 | 168.335 | 8.516 | 107.916 | 15.244 | 47.383 | 57.279 | -0.794 | 56.678 | 3.403 | 87.264 | 85.771 | -28.815 | 27.444 | 75.697 | 95.458 | -12.744 | 129.309 | 1.247 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.053 | -5.487 | -6.801 | -9.261 | -19.495 | -9.911 | -8.476 | -3.323 | -15.73 | -2.053 | -13.11 | -5.934 | -17.174 | -6.841 | -17.562 | -9.6 | -6.593 | -22.205 | -4.042 | -3.418 | -3.932 | -5.98 | -4.486 | -8.087 | -9.415 | -17.333 | -8.143 | 0.025 | -43.808 | -35.346 | -18.208 | -15.944 | -32.196 | -13.565 | -45.016 | -16.208 | -34.591 | -33.108 | -13.716 | -50.749 | -23.881 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.021 | 0.533 | 0.009 | 0.085 | 0.027 | 0.021 | 0 | 0.232 | 0 | 0 | 0 | -0.003 | 0.003 | 0 | 0 | 0.142 | 0.005 | 0.025 | 0.009 | -148 | 0.002 | 0.042 | -209.638 | 0.001 | 0 | -0 | 0.016 | 0.001 | 0 | 0.026 | 0 | 0 | 0.001 | 0.025 | 0 | 33.108 | 13.716 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -150 | 0 | -40 | -137.238 | -155 | -20 | -10 | -90 | -70 | -1,691.004 | -70 | -85 | -35 | -38 | 146.5 | -168.5 | 0 | -514.02 | -48.79 | -110 | -30 | 0.463 | -360.4 | -487.828 | -337.472 | -447.149 | -225.1 | -1,097.041 | -686.35 | -814.19 | -630.3 | -999 | -472 | -663.2 | -242.5 | -830.02 | -696.4 | -324.7 | -486.55 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 30.036 | 40.067 | 21.904 | 277.678 | 70 | 41.248 | 20.037 | 130.567 | 80.439 | 121.156 | 50.225 | 51.52 | 18.116 | 35.325 | 24.846 | 22.09 | 0.069 | 512.387 | 104.133 | 82.303 | 23.233 | 166.82 | 459.024 | 493.286 | 405.766 | 562.449 | 238.309 | 1,019.032 | 598.984 | 741.205 | 509.154 | 1,073.361 | 433.452 | 497.711 | 141.003 | 282.389 | 435.483 | 189.087 | 488.727 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 184.336 | -64.625 | -90.35 | -12.107 | 12.107 | -4.181 | -49.349 | -28.783 | -97.886 | 1,497.778 | 117.327 | 262.503 | -174.319 | 129.8 | -3.72 | -14.677 | -79.37 | -98.917 | -65.933 | -5.499 | -119.578 | -105.089 | -242.668 | -106.106 | -19.519 | -19.945 | -50.004 | 105.398 | 19.4 | 78.89 | 51.138 | 11.179 | -2.152 | -164.524 | -29.894 | -71.439 | 3.29 | -32.791 | -13.683 | 137.439 | -133.899 | 0 | 0 |
Investing Cash Flow
| 61.318 | -30.045 | -115.227 | 119.606 | -92.38 | 7.24 | -47.762 | 8.482 | -103.177 | -73.892 | 84.443 | 223.089 | -208.377 | 120.282 | 3.564 | -2.188 | -85.894 | -122.612 | -14.627 | -36.589 | -130.269 | -91.786 | -148.527 | -108.694 | -170.278 | 78.022 | -44.938 | 27.413 | -111.758 | -29.44 | -88.216 | 69.621 | -72.896 | -343.578 | -176.407 | -635.253 | -292.218 | -168.405 | -11.506 | 86.689 | -157.779 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 16.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.647 | 0.711 | -0.711 | 0 | 0 | 0 | 0 | 0 | -72.472 | 0 | -72.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -95.319 | 0 | -316.425 | 0 | 0 | 0 | -207.833 | 0 | 0 | 0 | -231.036 | 0 | 0 | -86.664 | -0.016 | 0 | 0 | -14.787 | -76.127 | 0 | 0 | -69.49 | 0 | 0 | -2.965 | 0 | -40.363 | 0 | 0 | 0 | -32.07 | 0 | 0 | 0 | -22.984 | 0 | 0 | 0 | -4.071 | -21.729 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 3.466 | -0.743 | 0 | 0.505 | 0 | -1.139 | 0 | 0 | 0 | -233.457 | 0 | 14.366 | -1.343 | 0 | 0 | 18.302 | -2.651 | 0.589 | -13.55 | 69.794 | -143.603 | 51.665 | 90.226 | 0 | 0 | -0.841 | 0 | 0 | 0 | -0.83 | 0 | 13.31 | 0 | -4.93 | 0 | 1,282.292 | 0 | 0.2 | -0.4 | 0 | 0 |
Financing Cash Flow
| 0 | -78.59 | 3.466 | -317.168 | 0 | 0.505 | 0 | -208.971 | 0 | 0 | 0 | -233.457 | 0 | 14.366 | -88.007 | -16.727 | 0 | 18.302 | -17.438 | -75.538 | -13.55 | -2.678 | -71.131 | -20.807 | 90.226 | -2.965 | 0 | -38.803 | 0 | 0 | 0 | -32.899 | 0 | 13.31 | 0 | -27.914 | 0 | 1,282.292 | 0 | -3.871 | -22.129 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -1.248 | 0 | -0.567 | 0 | 0 | 0 | -22.706 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 |
Net Change In Cash
| 63.169 | 84.344 | 12.637 | -86.414 | -114.586 | 97.503 | 39.531 | -118.326 | -74.591 | 39.982 | 137.956 | 30.084 | -189.279 | 196.674 | -96.61 | -16.928 | -68.833 | 68.204 | 8.216 | -72.832 | -12.178 | 98.714 | -49.254 | 38.833 | -71.536 | 182.973 | -29.694 | 35.993 | -54.479 | -30.235 | -31.539 | 40.125 | 14.367 | -244.497 | -205.222 | -635.723 | -216.522 | 1,209.345 | -24.25 | 212.128 | -178.658 | 0 | 0 |
Cash At End Of Period
| 250.443 | 187.275 | 102.931 | 1,414.184 | 1,500.598 | 258.089 | 160.586 | 121.055 | 239.381 | 313.972 | 273.99 | 136.033 | 105.949 | 295.229 | 98.555 | 195.165 | 212.093 | 284.514 | 216.31 | 208.094 | 280.926 | 293.104 | 194.391 | 243.645 | 204.812 | 276.348 | 93.375 | 123.069 | 87.077 | 141.555 | 171.79 | 203.328 | 163.203 | 148.836 | 393.333 | 598.555 | 1,234.278 | 1,450.8 | 241.455 | 265.705 | 53.578 | 0 | 0 |