
Henan Thinker Automatic Equipment Co., Ltd.
SSE:603508.SS
26.08 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 1,665.337 | 1,615.185 | 1,444.749 | 1,459.71 | 1,468.559 | 1,153.463 | 303.872 | 172.856 | 443.901 | 1,477.236 | 237.235 | 98.183 | 94.44 | 90.266 |
Short Term Investments
| 3.611 | 22.429 | 80 | 71.591 | 86.19 | 100.4 | -217.753 | -0.209 | 1,180.2 | 136.1 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,665.337 | 1,615.185 | 1,524.749 | 1,531.301 | 1,554.749 | 1,253.863 | 303.872 | 172.856 | 443.901 | 1,477.236 | 237.235 | 98.183 | 94.44 | 90.266 |
Net Receivables
| 1,132.432 | 1,023.259 | 874.376 | 740.319 | 431.242 | 408.144 | 255.073 | 344.839 | 401.282 | 423.492 | 359.029 | 268.446 | 159.221 | 0 |
Inventory
| 402.105 | 381.69 | 343.891 | 306.219 | 318.385 | 394.23 | 246.842 | 242.999 | 203.779 | 211.994 | 193.286 | 177.129 | 132.453 | 168.821 |
Other Current Assets
| 10.24 | 8.711 | 40.072 | 35.559 | 24.617 | 24.396 | 520.108 | 1,516.557 | 1,187.745 | 147.181 | 7.214 | 6.992 | 7.766 | 96.706 |
Total Current Assets
| 3,210.114 | 3,028.845 | 2,783.088 | 2,613.397 | 2,328.993 | 2,080.632 | 1,325.895 | 2,277.25 | 2,236.707 | 2,259.904 | 796.764 | 550.75 | 391.614 | 355.793 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 282.408 | 314.47 | 304.917 | 281.387 | 254.967 | 253.572 | 178.814 | 387.958 | 335.432 | 241.55 | 122.471 | 113.6 | 58.075 | 50.578 |
Goodwill
| 1,391.484 | 1,391.484 | 1,391.484 | 1,391.484 | 1,391.484 | 2,242.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 56.186 | 73.859 | 76.819 | 85.856 | 94.827 | 103.992 | 63.283 | 36.267 | 38.528 | 35.126 | 18.014 | 14.596 | 11.739 | 10.836 |
Goodwill and Intangible Assets
| 1,447.67 | 1,465.343 | 1,468.303 | 1,477.34 | 1,486.311 | 2,346.644 | 63.283 | 36.267 | 38.528 | 35.126 | 18.014 | 14.596 | 11.739 | 10.836 |
Long Term Investments
| 0 | 0 | -57.571 | -49.162 | -63.761 | -77.414 | 1,155.139 | 45.114 | 45.545 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 26.19 | 23.675 | 17.976 | 23.212 | 23.983 | 30.574 | 12.722 | 10.941 | 7.376 | 5.751 | 4.24 | 4.602 | 3 | 5.132 |
Other Non-Current Assets
| 279.601 | 209.269 | 278.412 | 283.351 | 311.414 | 338.981 | 130.581 | 6.2 | 0.39 | 1.744 | 0.937 | 1.217 | 0.562 | 0 |
Total Non-Current Assets
| 2,035.869 | 2,012.757 | 2,012.037 | 2,016.129 | 2,012.915 | 2,892.358 | 1,540.539 | 486.48 | 427.271 | 284.171 | 145.663 | 134.014 | 73.377 | 66.546 |
Total Assets
| 5,245.983 | 5,041.602 | 4,795.125 | 4,629.526 | 4,341.908 | 4,972.99 | 2,866.434 | 2,763.731 | 2,663.978 | 2,544.075 | 942.428 | 684.763 | 464.99 | 422.339 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 171.373 | 169.491 | 152.191 | 131.113 | 119.21 | 111.243 | 100.947 | 133.687 | 134.758 | 187.133 | 101.732 | 103.878 | 41.765 | 45.663 |
Short Term Debt
| 16.841 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 30.4 |
Tax Payables
| 108.877 | 82.545 | 60.28 | 73.036 | 43.717 | 22.495 | 15.295 | 9.813 | 21.519 | 24.172 | 36.394 | 27.118 | 16.92 | 5.565 |
Deferred Revenue
| 0 | 0 | 61.834 | 42.761 | -0 | 211.552 | 25.821 | 31.884 | 18.32 | -22.3 | 0 | 29.666 | 19.373 | 62.807 |
Other Current Liabilities
| 112.24 | 131.224 | 141.933 | 134.424 | 238.694 | 196.68 | 53.228 | 52.606 | 34.544 | 39.966 | 31.793 | -18.842 | 18.277 | 94.642 |
Total Current Liabilities
| 409.331 | 383.26 | 354.404 | 338.573 | 417.622 | 541.97 | 169.469 | 196.105 | 190.821 | 251.271 | 169.919 | 151.821 | 86.962 | 176.269 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.005 | 0.069 | 0.552 | 1.03 | 1.403 | 2.287 | 0.226 | 1.515 | 2.144 | 3.621 | 2.778 | 2 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.813 | 3.411 | 5.269 | 6.977 | 8.897 | 11.766 | 0.89 | 0.753 | 0.92 | 0.94 | 0.333 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.058 | 0 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 12.877 | 3.48 | 5.822 | 8.007 | 10.3 | 14.053 | 1.116 | 2.268 | 3.065 | 4.562 | 3.111 | 2 | 0 | 0 |
Total Liabilities
| 422.208 | 386.739 | 360.226 | 346.58 | 427.922 | 556.023 | 170.585 | 198.373 | 193.886 | 255.833 | 173.03 | 153.821 | 86.962 | 176.269 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 381.274 | 381.274 | 381.274 | 272.339 | 272.522 | 194.739 | 160 | 160 | 160 | 160 | 120 | 120 | 120 | 120 |
Retained Earnings
| 1,839.545 | 1,676.147 | 1,500.518 | 1,414.59 | 1,128.53 | 1,807.987 | 1,081.903 | 944.072 | 850.411 | 720.338 | 495.225 | 273.956 | 135.054 | 16.148 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 139.217 | 128.96 | 217.347 | 57.136 | 63.359 | 99.25 | 96.243 | 66.16 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,480.497 | 2,495.439 | 2,487.636 | 2,393.674 | 2,448.41 | 2,367.645 | 1,425.839 | 1,440.696 | 1,437.689 | 1,341.745 | 154.173 | 136.986 | 122.975 | 109.922 |
Total Shareholders Equity
| 4,701.316 | 4,552.86 | 4,347.837 | 4,209.563 | 3,849.462 | 4,370.371 | 2,667.742 | 2,544.768 | 2,448.101 | 2,288.242 | 769.398 | 530.942 | 378.028 | 246.07 |
Total Equity
| 4,823.775 | 4,654.863 | 4,434.899 | 4,282.945 | 3,913.986 | 4,416.967 | 2,695.849 | 2,565.358 | 2,470.092 | 2,288.242 | 769.398 | 530.942 | 378.028 | 246.07 |
Total Liabilities & Shareholders Equity
| 5,245.983 | 5,041.602 | 4,795.125 | 4,629.526 | 4,341.908 | 4,972.99 | 2,866.434 | 2,763.731 | 2,663.978 | 2,544.075 | 942.428 | 684.763 | 464.99 | 422.339 |