WuXi Xinje Electric Co.,Ltd.
SSE:603416.SS
60 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,708.273 | 1,494.463 | 1,335.099 | 1,299.333 | 1,134.392 | 649.642 | 590.38 | 483.573 | 353.47 | 302.584 | 294.122 | 247.729 | 197.833 | 179.355 |
| Cost of Revenue
| 1,063.833 | 969.697 | 836.756 | 774.844 | 637.573 | 386.495 | 355.886 | 273.909 | 191.735 | 166.953 | 172.278 | 137.328 | 111.753 | 103.012 |
| Gross Profit
| 644.44 | 524.766 | 498.342 | 524.489 | 496.82 | 263.147 | 234.495 | 209.664 | 161.735 | 135.631 | 121.844 | 110.401 | 86.08 | 76.342 |
| Gross Profit Ratio
| 0.377 | 0.351 | 0.373 | 0.404 | 0.438 | 0.405 | 0.397 | 0.434 | 0.458 | 0.448 | 0.414 | 0.446 | 0.435 | 0.426 |
| Reseach & Development Expenses
| 167.513 | 141.632 | 119.527 | 108.169 | 77.267 | 55.029 | 44.719 | 40.558 | 26.325 | 23.07 | 21.349 | 19.099 | 15.179 | 0 |
| General & Administrative Expenses
| 21.065 | 16.131 | 16.546 | 11.863 | 7.453 | 7.183 | 6.467 | 5.428 | 5.888 | 5.057 | 5.351 | 4.296 | 22.049 | 19.075 |
| Selling & Marketing Expenses
| 55.806 | 35.762 | 109.912 | 82.876 | 51.926 | 42.361 | 32.933 | 27.391 | 19.384 | 16.86 | 14.833 | 12.68 | 10.098 | 6.702 |
| SG&A
| 76.87 | 197.914 | 126.458 | 94.74 | 59.379 | 49.544 | 39.4 | 32.819 | 25.272 | 21.918 | 20.184 | 16.976 | 32.147 | 25.777 |
| Other Expenses
| 152.078 | 0 | 13.546 | -7.75 | -11.853 | -5.285 | -0.235 | 3.127 | 19.287 | 16.41 | 18.954 | 7.991 | 3.064 | 0.03 |
| Operating Expenses
| 396.462 | 337.839 | 259.531 | 195.159 | 124.793 | 99.288 | 76.365 | 65.322 | 61.996 | 52.775 | 49.136 | 41.689 | 34.062 | 26.819 |
| Operating Income
| 247.978 | 167.842 | 241.702 | 340.57 | 381.56 | 186.712 | 172.765 | 154.141 | 96.767 | 77.503 | 68.936 | 64.402 | 50.77 | 48.889 |
| Operating Income Ratio
| 0.145 | 0.112 | 0.181 | 0.262 | 0.336 | 0.287 | 0.293 | 0.319 | 0.274 | 0.256 | 0.234 | 0.26 | 0.257 | 0.273 |
| Total Other Income Expenses Net
| -4.962 | 48.117 | -2.944 | 44.193 | 30.653 | 33.267 | 28.994 | 22.756 | 19.285 | 16.41 | 18.954 | 7.988 | 3.064 | 0.03 |
| Income Before Tax
| 243.016 | 215.958 | 238.758 | 338.768 | 380.995 | 185.843 | 172.529 | 157.268 | 115.998 | 93.913 | 87.89 | 72.39 | 53.834 | 48.919 |
| Income Before Tax Ratio
| 0.142 | 0.145 | 0.179 | 0.261 | 0.336 | 0.286 | 0.292 | 0.325 | 0.328 | 0.31 | 0.299 | 0.292 | 0.272 | 0.273 |
| Income Tax Expense
| 14.463 | 16.838 | 16.761 | 35.185 | 49.376 | 22.419 | 23.9 | 33.452 | 15.8 | 12.608 | 12.221 | 9.935 | 7.646 | 6.904 |
| Net Income
| 228.552 | 199.017 | 221.992 | 303.609 | 331.678 | 163.452 | 148.63 | 123.809 | 100.19 | 81.286 | 75.656 | 62.432 | 46.173 | 41.997 |
| Net Income Ratio
| 0.134 | 0.133 | 0.166 | 0.234 | 0.292 | 0.252 | 0.252 | 0.256 | 0.283 | 0.269 | 0.257 | 0.252 | 0.233 | 0.234 |
| EPS
| 1.64 | 1.42 | 1.58 | 2.16 | 2.36 | 1.16 | 1.06 | 0.88 | 0.95 | 0.77 | 0.71 | 0.59 | 0.47 | 1.58 |
| EPS Diluted
| 1.64 | 1.42 | 1.58 | 2.16 | 2.36 | 1.16 | 1.06 | 0.88 | 0.95 | 0.77 | 0.71 | 0.59 | 0.47 | 1.58 |
| EBITDA
| 285.756 | 262.27 | 271.463 | 357.646 | 395.318 | 197.845 | 184.219 | 151.21 | 104.746 | 86.924 | 130.269 | 92.383 | 54.486 | 51.644 |
| EBITDA Ratio
| 0.167 | 0.175 | 0.203 | 0.275 | 0.348 | 0.305 | 0.312 | 0.313 | 0.296 | 0.287 | 0.443 | 0.373 | 0.275 | 0.288 |