
WuXi Xinje Electric Co.,Ltd.
SSE:603416.SS
60 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 388.298 | 497.782 | 409.79 | 453.77 | 337.124 | 420.638 | 362.728 | 390.031 | 328.725 | 329.658 | 327.957 | 356.167 | 321.316 | 329.177 | 336.277 | 325.611 | 308.268 | 323.397 | 314.183 | 331.9 | 164.913 | 185.298 | 158.665 | 171.868 | 133.811 | 154.703 | 153.533 | 165.795 | 116.349 | 144.604 | 116.862 | 131.75 | 90.358 | 107.318 | 87.847 | 93.366 | 64.94 | 84.095 | 71.408 |
Cost of Revenue
| 240.322 | 320.61 | 252.802 | 290.092 | 207.444 | 254.767 | 234.809 | 257.109 | 225.497 | 198.495 | 215.228 | 229.713 | 193.321 | 197.135 | 202.705 | 189.261 | 185.743 | 185.306 | 176.031 | 183.477 | 92.758 | 105.812 | 93.07 | 103.301 | 84.311 | 94.894 | 92.936 | 99.466 | 68.59 | 84.198 | 65.299 | 73.811 | 50.602 | 59.617 | 45.621 | 52.115 | 34.382 | 170.337 | 0 |
Gross Profit
| 147.976 | 177.172 | 156.988 | 163.679 | 129.68 | 165.871 | 127.919 | 132.922 | 103.228 | 131.164 | 112.729 | 126.454 | 127.996 | 132.042 | 133.572 | 136.35 | 122.525 | 138.091 | 138.151 | 148.423 | 72.155 | 79.485 | 65.595 | 68.567 | 49.5 | 59.809 | 60.597 | 66.33 | 47.759 | 60.406 | 51.563 | 57.939 | 39.756 | 47.701 | 42.226 | 41.251 | 30.557 | -86.242 | 71.408 |
Gross Profit Ratio
| 0.381 | 0.356 | 0.383 | 0.361 | 0.385 | 0.394 | 0.353 | 0.341 | 0.314 | 0.398 | 0.344 | 0.355 | 0.398 | 0.401 | 0.397 | 0.419 | 0.397 | 0.427 | 0.44 | 0.447 | 0.438 | 0.429 | 0.413 | 0.399 | 0.37 | 0.387 | 0.395 | 0.4 | 0.41 | 0.418 | 0.441 | 0.44 | 0.44 | 0.444 | 0.481 | 0.442 | 0.471 | -1.026 | 1 |
Reseach & Development Expenses
| 35.772 | 47.967 | 43.118 | 39.483 | 35.544 | 43.421 | 37.951 | 31.164 | 32.918 | 30.6 | 30.476 | 30.352 | 28.099 | 30.943 | 26.533 | 26.433 | 24.261 | 19.655 | 19.481 | 24.236 | 13.895 | 16.341 | 13.56 | 13.694 | 11.433 | 12.521 | 12.662 | 29.97 | 9.102 | 55.576 | 10.038 | 15.503 | 0 | 26.325 | 0 | 13.153 | 0 | 23.07 | 0 |
General & Administrative Expenses
| 19.557 | -40.632 | 51.391 | -7.592 | 17.898 | -35.142 | 42.53 | -7.426 | 16.169 | -32.067 | 39.763 | -7.56 | 16.41 | -20.874 | 27.042 | -1.932 | 7.627 | -12.25 | 5.045 | 0.855 | 3.658 | -8.777 | 4.782 | -1.186 | 5.772 | -7.051 | 5.331 | -9.434 | 13.212 | -30.96 | 13.695 | -7.935 | 11.326 | -23.171 | 10.302 | -6.148 | 8.744 | 32.993 | 0 |
Selling & Marketing Expenses
| 54.258 | -69.076 | 106.552 | 43.024 | 34.738 | 47.704 | 32.338 | 30.372 | 30.523 | 36.397 | 24.896 | 29.909 | 18.71 | 27.413 | 20.378 | 20.65 | 14.435 | 14.948 | 12.013 | 16.114 | 8.851 | 13.485 | 10.041 | 10.478 | 8.356 | 9.862 | 8.425 | 7.791 | 6.854 | 8.859 | 6.293 | 6.284 | 5.956 | 5.753 | 4.556 | 4.938 | 4.137 | 15.98 | 0 |
SG&A
| 73.815 | -109.709 | 157.943 | 58.243 | 56.218 | 62.847 | 74.868 | 22.945 | 46.693 | 4.33 | 64.659 | 22.349 | 35.12 | 6.539 | 47.42 | 18.718 | 22.062 | 2.698 | 17.058 | 16.969 | 12.508 | 4.708 | 14.823 | 9.292 | 14.128 | 2.81 | 13.757 | -1.643 | 20.067 | -22.1 | 19.988 | -1.651 | 17.281 | -17.418 | 14.857 | -1.209 | 12.882 | 53.105 | 0 |
Other Expenses
| -10.335 | 183.436 | -84.885 | -4.554 | -0.166 | -41.217 | 0.224 | -0.61 | -6.749 | 41.805 | -28.164 | 11.165 | -11.26 | -1.941 | -0.009 | 0.133 | 0.016 | -0.693 | -0.038 | 0.315 | -0.148 | -0.67 | -0.124 | -0.024 | -0.052 | -1.012 | 0.206 | 0.19 | 0.38 | -2.597 | 1.06 | -0.803 | 5.468 | 6.708 | 3.172 | 6.646 | 2.777 | -58.879 | -54.449 |
Operating Expenses
| 99.252 | 121.695 | 116.176 | 102.281 | 91.761 | 147.485 | 82.691 | 66.626 | 72.862 | 76.735 | 66.971 | 63.866 | 51.959 | 57.685 | 55.788 | 47.307 | 34.379 | 33.593 | 24.315 | 41.203 | 25.682 | 29.823 | 21.585 | 27.925 | 19.954 | 20.296 | 21.229 | 18.893 | 15.947 | 19.166 | 17.499 | 10.63 | 18.027 | 17.203 | 15.597 | 15.774 | 13.421 | -58.879 | -54.449 |
Operating Income
| 48.723 | 55.477 | 40.811 | 61.398 | 37.918 | 18.386 | 53.486 | 74.518 | 43.015 | 37.937 | 32.986 | 67.936 | 82.353 | 82.22 | 83.635 | 73.326 | 101.389 | 98.413 | 116.943 | 111.994 | 54.21 | 54.568 | 50.292 | 46.393 | 35.459 | 40.211 | 46.182 | 51.675 | 34.697 | 46.46 | 38.598 | 45.813 | 23.269 | 35.31 | 22.845 | 20.931 | 17.681 | 25.216 | 16.959 |
Operating Income Ratio
| 0.125 | 0.111 | 0.1 | 0.135 | 0.112 | 0.044 | 0.147 | 0.191 | 0.131 | 0.115 | 0.101 | 0.191 | 0.256 | 0.25 | 0.249 | 0.225 | 0.329 | 0.304 | 0.372 | 0.337 | 0.329 | 0.294 | 0.317 | 0.27 | 0.265 | 0.26 | 0.301 | 0.312 | 0.298 | 0.321 | 0.33 | 0.348 | 0.258 | 0.329 | 0.26 | 0.224 | 0.272 | 0.3 | 0.237 |
Total Other Income Expenses Net
| -0.167 | -3.567 | 13.341 | -1.669 | 9.706 | 14.773 | 9.106 | -0.61 | 12.085 | -0.375 | 1.797 | 0.039 | 6.441 | -1.455 | -0.009 | 3.868 | 13.258 | -0.693 | 0.934 | 9.631 | 7.77 | -0.67 | 6.16 | -0.024 | 5.862 | 10.744 | 7.02 | 0.19 | 3.266 | 6.144 | 7.132 | -0.804 | 5.468 | 6.654 | -0.612 | 7.406 | 3.305 | 4.313 | 5.314 |
Income Before Tax
| 48.557 | 51.91 | 54.152 | 89.331 | 47.624 | 46.186 | 53.71 | 73.908 | 42.989 | 37.562 | 50.744 | 67.974 | 82.478 | 80.278 | 83.625 | 73.46 | 101.405 | 97.719 | 116.906 | 112.309 | 54.061 | 53.897 | 50.169 | 46.369 | 35.407 | 39.2 | 46.388 | 51.865 | 35.077 | 43.864 | 39.658 | 45.009 | 28.737 | 41.964 | 26.017 | 27.577 | 20.441 | 29.529 | 22.273 |
Income Before Tax Ratio
| 0.125 | 0.104 | 0.132 | 0.197 | 0.141 | 0.11 | 0.148 | 0.189 | 0.131 | 0.114 | 0.155 | 0.191 | 0.257 | 0.244 | 0.249 | 0.226 | 0.329 | 0.302 | 0.372 | 0.338 | 0.328 | 0.291 | 0.316 | 0.27 | 0.265 | 0.253 | 0.302 | 0.313 | 0.301 | 0.303 | 0.339 | 0.342 | 0.318 | 0.391 | 0.296 | 0.295 | 0.315 | 0.351 | 0.312 |
Income Tax Expense
| 2.545 | -2.415 | 6.479 | 7.216 | 3.184 | 0.898 | 3.079 | 10.805 | 2.056 | -1.584 | 3.565 | 7.059 | 7.721 | 6.674 | 9.028 | 6.68 | 12.804 | 12.483 | 13.662 | 16.31 | 6.92 | 6.392 | 6.187 | 5.565 | 4.276 | -4.296 | 8.474 | 11.978 | 7.743 | 18.067 | 5.615 | 5.963 | 3.808 | 6.171 | 4.006 | 2.967 | 2.656 | 164.809 | -51.369 |
Net Income
| 46.009 | 54.295 | 47.66 | 82.125 | 44.472 | 44.385 | 50.645 | 63.041 | 40.945 | 39.198 | 47.193 | 60.86 | 74.793 | 73.58 | 74.65 | 66.746 | 88.633 | 85.24 | 103.248 | 96.05 | 47.139 | 47.539 | 43.98 | 40.812 | 31.121 | 43.513 | 37.915 | 39.877 | 27.325 | 25.803 | 34.042 | 39.043 | 24.92 | 35.809 | 22.004 | 24.601 | 17.776 | 25.57 | 19.193 |
Net Income Ratio
| 0.118 | 0.109 | 0.116 | 0.181 | 0.132 | 0.106 | 0.14 | 0.162 | 0.125 | 0.119 | 0.144 | 0.171 | 0.233 | 0.224 | 0.222 | 0.205 | 0.288 | 0.264 | 0.329 | 0.289 | 0.286 | 0.257 | 0.277 | 0.237 | 0.233 | 0.281 | 0.247 | 0.241 | 0.235 | 0.178 | 0.291 | 0.296 | 0.276 | 0.334 | 0.25 | 0.263 | 0.274 | 0.304 | 0.269 |
EPS
| 0.33 | 0.39 | 0.34 | 0.58 | 0.32 | 0.32 | 0.36 | 0.45 | 0.29 | 0.28 | 0.34 | 0.44 | 0.53 | 0.52 | 0.53 | 0.47 | 0.63 | 0.6 | 0.73 | 0.69 | 0.34 | 0.34 | 0.31 | 0.29 | 0.22 | 0.31 | 0.27 | 0.28 | 0.19 | 0.18 | 0.24 | 0.28 | 0.18 | 0.47 | 0.29 | 0.24 | 0.17 | 0.25 | 0.18 |
EPS Diluted
| 0.33 | 0.39 | 0.34 | 0.58 | 0.32 | 0.32 | 0.36 | 0.45 | 0.29 | 0.28 | 0.33 | 0.43 | 0.53 | 0.52 | 0.53 | 0.47 | 0.63 | 0.6 | 0.73 | 0.69 | 0.34 | 0.34 | 0.31 | 0.29 | 0.22 | 0.31 | 0.27 | 0.28 | 0.19 | 0.18 | 0.24 | 0.28 | 0.18 | 0.47 | 0.29 | 0.24 | 0.17 | 0.25 | 0.18 |
EBITDA
| 48.758 | 52.173 | 54.393 | 102.883 | 59.597 | 58.648 | 65.863 | 84.259 | 53.199 | 49.702 | 33.843 | 76.285 | 90.701 | 87.426 | 83.625 | 73.46 | 101.576 | 101.483 | 113.837 | 107.22 | 46.473 | 56.928 | 44.009 | 49.282 | 29.546 | 39.668 | 46.878 | 54.411 | 31.812 | 41.24 | 34.065 | 47.309 | 22.921 | -146.413 | 26.629 | 25.477 | 17.136 | -135.633 | 71.408 |
EBITDA Ratio
| 0.126 | 0.105 | 0.133 | 0.227 | 0.177 | 0.139 | 0.182 | 0.216 | 0.162 | 0.151 | 0.103 | 0.214 | 0.282 | 0.266 | 0.249 | 0.226 | 0.33 | 0.314 | 0.362 | 0.323 | 0.282 | 0.307 | 0.277 | 0.287 | 0.221 | 0.256 | 0.305 | 0.328 | 0.273 | 0.285 | 0.291 | 0.359 | 0.254 | -1.364 | 0.303 | 0.273 | 0.264 | -1.613 | 1 |