
WuXi Xinje Electric Co.,Ltd.
SSE:603416.SS
60 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 398.19 | 377.056 | 328.515 | 398.267 | 492.658 | 345.486 | 352.328 | 362.019 | 322.114 | 323.95 | 208.978 | 198.299 | 187.215 | 134.007 | 143.334 | 157.666 | 185.442 | 103.106 | 120.782 | 173.117 | 122.118 | 101.6 | 76.85 | 87.335 | 67.42 | 58.983 | 87.048 | 69.809 | 44.452 | 47.523 | 37.799 | 101.342 | 103.184 | 634.413 | 0 | 167.177 | -140.799 | 140.799 |
Short Term Investments
| 771.701 | 878.267 | 718.463 | 741.078 | 753.111 | 813.172 | 909.753 | 810.382 | 721.374 | 736.851 | 760.035 | 799.128 | 737.184 | 773.855 | 588.49 | 522.192 | 554.754 | 688.184 | 688.649 | 644.243 | 567.275 | 543.921 | 534.891 | 556.182 | 9.773 | 0.766 | 0 | 572.373 | 0 | -4.187 | 0 | 498 | 0 | 0 | 0 | 0 | 281.598 | 0 |
Cash and Short Term Investments
| 1,169.892 | 1,255.324 | 1,046.978 | 1,139.345 | 1,245.769 | 1,158.658 | 1,262.081 | 1,172.401 | 1,043.488 | 1,060.801 | 969.013 | 997.426 | 924.399 | 907.862 | 731.823 | 679.859 | 740.196 | 791.29 | 809.431 | 817.359 | 689.394 | 645.52 | 611.741 | 643.517 | 77.194 | 59.749 | 87.048 | 69.809 | 44.452 | 47.523 | 37.799 | 101.342 | 103.184 | 634.413 | 0 | 167.177 | 140.799 | 140.799 |
Net Receivables
| 570.202 | 547.713 | 526.223 | 601.101 | 418.34 | 385.718 | 386.722 | 403.433 | 345.585 | 345.323 | 287.396 | 282.027 | 269.244 | 0 | 286.202 | 275.451 | 212.67 | 223.666 | 153.931 | 0 | 147.284 | 0 | 117.761 | 221.487 | 128.229 | 122.816 | 129.961 | 135.67 | 111.659 | 115.893 | 109.199 | 126.245 | 120.172 | 105.038 | 0 | 97.267 | 0 | 98.429 |
Inventory
| 707.889 | 596.911 | 649.542 | 572.957 | 538.662 | 511.106 | 572.806 | 564.337 | 616.907 | 580.246 | 567.461 | 632.085 | 559.814 | 540.318 | 557.716 | 563.803 | 610.899 | 580.698 | 525.177 | 452.175 | 279.967 | 235.922 | 202.256 | 204.432 | 173.85 | 163.835 | 195.666 | 211.224 | 201.48 | 166.815 | 133.492 | 122.938 | 107.422 | 80.407 | 0 | 78.823 | 0 | 66.829 |
Other Current Assets
| 20.834 | 13.932 | 140.507 | 18.586 | 18.368 | 9.599 | 62.038 | 44.294 | 111.615 | 36.491 | 117.917 | 38.601 | 100.984 | 351.393 | 111.617 | 124.716 | 89.3 | 62.615 | 85.933 | 5.995 | 85.702 | 8.168 | 125.357 | 7.833 | 706.914 | 546.803 | 582.023 | 721.519 | 639.437 | 601.728 | 575.072 | 506.661 | 487.27 | 8.282 | 378.583 | 6.12 | 0 | 4.27 |
Total Current Assets
| 2,468.816 | 2,413.88 | 2,363.25 | 2,241.989 | 2,236.429 | 2,093.154 | 2,283.647 | 2,184.465 | 2,117.595 | 2,022.861 | 1,941.787 | 1,993.765 | 1,854.442 | 1,799.573 | 1,687.358 | 1,643.828 | 1,653.065 | 1,658.268 | 1,576.159 | 1,543.908 | 1,202.346 | 1,124.656 | 1,063.851 | 1,077.269 | 1,067.463 | 1,004.336 | 977.822 | 1,002.552 | 976.999 | 933.998 | 848.066 | 857.186 | 805.901 | 825.675 | 378.583 | 347.517 | 140.799 | 309.217 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 482.046 | 489.332 | 488.734 | 493.641 | 498.655 | 500.673 | 489.495 | 446.424 | 442.162 | 436.952 | 413.523 | 383.051 | 379.45 | 382.691 | 282.74 | 298.936 | 241.638 | 281.628 | 224.962 | 213.523 | 212.309 | 209.079 | 147.079 | 131.33 | 109.76 | 112.576 | 98.961 | 88.347 | 80.392 | 78.5 | 73.972 | 63.559 | 98.017 | 63.723 | 0 | 61.748 | 0 | 58.517 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 58.73 | 59.023 | 59.991 | 60.587 | 61.49 | 62.662 | 63.094 | 64.251 | 63.091 | 62.697 | 61.885 | 63.023 | 62.996 | 61.214 | 60.681 | 61.44 | 61.715 | 62.057 | 60.983 | 61.375 | 61.739 | 61.95 | 62.295 | 62.402 | 62.564 | 62.782 | 63.064 | 63.076 | 63.333 | 63.688 | 64.116 | 64.452 | 29.858 | 29.789 | 0 | 30.073 | 0 | 30.444 |
Goodwill and Intangible Assets
| 58.73 | 59.023 | 59.991 | 60.587 | 61.49 | 62.662 | 63.094 | 64.251 | 63.091 | 62.697 | 61.885 | 63.023 | 62.996 | 61.214 | 60.681 | 61.44 | 61.715 | 62.057 | 60.983 | 61.375 | 61.739 | 61.95 | 62.295 | 62.402 | 62.564 | 62.782 | 63.064 | 63.076 | 63.333 | 63.688 | 64.116 | 64.452 | 29.858 | 29.789 | 0 | 30.073 | 0 | 30.444 |
Long Term Investments
| -614.778 | -721.344 | 197.192 | 192.888 | 181.967 | 186.72 | -764.456 | -657.14 | -555.626 | -599.104 | -621.933 | -660.524 | -604.581 | -642.051 | -411.549 | -349.277 | -338.914 | -495.594 | -547.649 | -578.243 | -516.275 | -492.921 | 7.705 | 7.624 | 0 | 6.739 | 70 | 70 | 70 | 44.187 | 3.343 | 2.299 | 2.185 | 2.266 | 0 | 0 | 0 | 1.396 |
Tax Assets
| 19.774 | 19.623 | 16.535 | 16.289 | 14.823 | 14.744 | 11.381 | 11.104 | 11.129 | 11.139 | 10.336 | 10.441 | 10.338 | 9.699 | 10.508 | 10.475 | 7.232 | 7.218 | 5.73 | 5.033 | 4.784 | 4.759 | 4.708 | 4.71 | 4.584 | 4.592 | 6.729 | 6.729 | 6.091 | 6.174 | 3.476 | 3.452 | 3.184 | 2.952 | 0 | 3.17 | 0 | 2.665 |
Other Non-Current Assets
| 843.439 | 955.29 | 35.508 | 23.586 | 32.094 | 22.414 | 937.717 | 838.072 | 743.897 | 759.218 | 783.603 | 820.763 | 757.863 | 791.191 | 624.216 | 557.432 | 568.53 | 703.138 | 703.348 | 657.755 | 578.441 | 555.168 | 31 | 21 | 7.316 | 15.405 | 6.13 | 5.801 | 4.873 | 1.206 | 50 | 30 | 30 | 0.372 | 98.336 | 1.511 | -140.799 | -0 |
Total Non-Current Assets
| 789.211 | 801.923 | 797.961 | 786.991 | 789.029 | 787.212 | 737.231 | 702.711 | 704.652 | 670.901 | 647.415 | 616.754 | 606.065 | 602.744 | 566.597 | 579.004 | 540.201 | 558.446 | 447.374 | 359.443 | 340.998 | 338.035 | 252.787 | 227.066 | 184.224 | 202.095 | 244.885 | 233.953 | 224.689 | 193.755 | 194.906 | 163.761 | 163.243 | 99.102 | 98.336 | 96.502 | -140.799 | 93.022 |
Total Assets
| 3,258.027 | 3,215.803 | 3,161.211 | 3,028.98 | 3,025.458 | 2,880.365 | 3,020.878 | 2,887.176 | 2,822.248 | 2,693.762 | 2,589.202 | 2,610.52 | 2,460.507 | 2,402.317 | 2,253.955 | 2,222.832 | 2,193.266 | 2,216.715 | 2,023.533 | 1,903.35 | 1,543.344 | 1,462.691 | 1,316.639 | 1,304.336 | 1,251.687 | 1,206.431 | 1,222.707 | 1,236.504 | 1,201.688 | 1,127.753 | 1,042.972 | 1,020.948 | 969.144 | 924.777 | 476.919 | 444.019 | 0 | 402.239 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 781.691 | 712.621 | 455.637 | 654.72 | 580.418 | 331.434 | 706.106 | 713.572 | 702.001 | 609.043 | 563.667 | 636.157 | 518.286 | 497.035 | 419.845 | 448.035 | 454.886 | 571.026 | 483.597 | 443.279 | 223.857 | 193.689 | 110.951 | 132.35 | 97.833 | 93.392 | 102.618 | 135.333 | 133.086 | 121.056 | 83.317 | 100.131 | 77.061 | 53.814 | 0 | 55.654 | 0 | 39.823 |
Short Term Debt
| 0 | 33.026 | 33 | 33 | 147.041 | 20.019 | 71.623 | 20 | 20 | -124.037 | 0 | 0 | 0 | 0 | 177.502 | 169.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 5.498 | 15.766 | 15.668 | 5.084 | 9.188 | 3.776 | 8.226 | 8.177 | 4.8 | 7.731 | 4.385 | 11.313 | 23.436 | 18.792 | 8.87 | 11.048 | 35.849 | 32.352 | 15.552 | 17.08 | 10.635 | 7.609 | -6.578 | -9.639 | 8.204 | 4.003 | 7.348 | 8.585 | 19.44 | 21.395 | 5.838 | 7.183 | 5.651 | 6.56 | 0 | 6.418 | 0 | 7.661 |
Deferred Revenue
| 0 | 0 | 39.949 | 26.79 | 24.165 | 20.574 | 74.854 | 71.91 | 24.441 | 27.619 | 34.461 | 0 | 0 | 100.717 | 64.065 | 66.382 | 55.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.659 | 43.135 | 33.287 | 0 | 0 | 0 | 0 | 0 | 0 | 14.091 | 0 | 0 |
Other Current Liabilities
| 95.678 | 126.071 | 341.092 | 107.105 | 40.665 | 355.283 | 42.319 | 34.729 | 56.125 | 49.214 | 71.697 | 62.531 | 43.696 | 49.622 | -75.103 | -52.877 | 81.964 | 83.287 | 79.003 | 100.821 | 39.609 | 39.666 | 37.66 | 50.987 | 34.213 | 35.739 | 42.222 | 60.297 | 36.529 | 40.008 | 34.406 | 29.301 | 22.405 | 25.829 | 85.755 | 12.825 | 0 | 16.748 |
Total Current Liabilities
| 882.867 | 887.485 | 885.347 | 799.909 | 837.436 | 710.512 | 894.758 | 810.339 | 782.927 | 695.468 | 639.749 | 710.001 | 585.418 | 605.061 | 531.114 | 575.59 | 572.699 | 686.665 | 578.152 | 561.18 | 274.101 | 240.964 | 142.032 | 173.698 | 140.251 | 133.134 | 192.188 | 244.215 | 229.055 | 182.459 | 123.561 | 136.615 | 105.117 | 86.203 | 85.755 | 74.897 | 0 | 64.232 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.87 | 0.856 | 1.272 | 1.219 | 1.236 | 0.824 | 1.325 | 1.301 | 1.272 | 1.239 | 3.082 | 2.772 | 1.366 | 1.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 20.672 | 21.432 | 21.19 | 21.94 | 22.708 | 22.413 | 23.058 | 23.716 | 24.361 | 24.945 | 16.041 | 16.611 | 17.14 | 13.968 | 14.85 | 14.85 | 16.003 | 16.003 | 17.244 | 17.244 | 18.72 | 18.72 | 19.131 | 19.131 | 20.096 | 13.096 | 13.783 | 13.783 | 14.33 | 14.03 | 13.916 | 12.916 | 13.737 | 13.137 | 0 | 8.819 | 0 | 9.151 |
Deferred Tax Liabilities Non-Current
| 8.614 | 6.967 | 8.808 | 9.032 | 8.564 | 9.358 | 8.857 | 9.271 | 9.232 | 8.637 | 6.131 | 5.002 | 4.7 | 4.33 | 4.138 | 3.073 | 2.765 | 1.756 | 1.008 | 1.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 21.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.831 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 30.156 | 29.254 | 31.269 | 10.252 | 32.508 | 10.181 | 33.239 | 34.287 | 34.866 | 34.821 | 25.254 | 24.385 | 23.206 | 20.167 | 18.988 | 17.923 | 18.768 | 17.759 | 18.251 | 18.292 | 18.72 | 18.72 | 19.131 | 19.131 | 20.096 | 13.096 | 13.783 | 13.783 | 14.33 | 14.03 | 13.916 | 12.916 | 13.737 | 13.137 | 8.831 | 8.819 | 0 | 9.151 |
Total Liabilities
| 913.023 | 916.739 | 916.616 | 810.161 | 869.944 | 720.693 | 927.997 | 844.626 | 817.793 | 730.289 | 665.004 | 734.386 | 608.624 | 625.228 | 550.101 | 593.512 | 591.467 | 704.424 | 596.403 | 579.472 | 292.821 | 259.685 | 161.164 | 192.83 | 160.347 | 146.23 | 205.971 | 257.998 | 243.386 | 196.49 | 137.476 | 149.531 | 118.854 | 99.34 | 94.586 | 83.716 | 0 | 73.382 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.005 | 0.028 | 0.017 | 0.052 | 0.064 | 0.037 | 0.096 | 0.09 | 0.08 | 0.054 | 0.086 | 0.212 | 0.154 | 0 | 0.143 | 0 | 0.184 |
Common Stock
| 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 140.56 | 100.4 | 100.4 | 382.196 | 75.3 | 0 | 75.3 |
Retained Earnings
| 1,798.809 | 1,752.8 | 1,698.505 | 1,650.845 | 1,599.351 | 1,554.879 | 1,510.503 | 1,459.858 | 1,422.118 | 1,381.172 | 1,341.974 | 1,294.782 | 1,270.467 | 1,195.674 | 1,122.094 | 1,047.444 | 1,020.055 | 931.422 | 845.748 | 742.5 | 668.94 | 621.8 | 581.623 | 537.643 | 517.915 | 486.794 | 458.172 | 420.258 | 400.056 | 373.015 | 359.584 | 325.542 | 304.556 | 279.65 | 0 | 227.617 | 0 | 200.463 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 439.873 | 69.942 | 439.942 | 69.848 | 439.8 | 70.178 | 439.807 | 69.87 | 439.647 | 69.767 | 439.766 | 69.84 | 439.865 | 70.029 | 439.833 | 0.029 | 0.022 | 0.014 | -0.013 | -0.005 | -0.028 | -0.017 | -0.052 | -0.064 | -0.037 | -0.096 | -0.09 | -0.08 | -0.054 | -0.086 | -0.212 | -0.154 | 0.137 | -0.143 | 328.75 | -0.184 |
Other Total Stockholders Equity
| 403.555 | 403.618 | -36.408 | 403.465 | -26.409 | 439.874 | 0 | 440.07 | 0 | 439.883 | 0 | 439.874 | 0 | 439.874 | 0 | 439.922 | 0 | 439.918 | 0 | 369.893 | 439.876 | 439.889 | 432.527 | 432.527 | 432.527 | 432.527 | 417.636 | 417.636 | 417.636 | 417.636 | 405.264 | 405.264 | 445.424 | 445.115 | 0 | 57.114 | 0.106 | 53.171 |
Total Shareholders Equity
| 2,342.924 | 2,296.978 | 2,242.529 | 2,194.831 | 2,153.444 | 2,135.18 | 2,090.863 | 2,040.488 | 2,002.485 | 1,961.495 | 1,922.181 | 1,875.001 | 1,850.794 | 1,775.967 | 1,702.519 | 1,627.926 | 1,600.448 | 1,511.9 | 1,426.219 | 1,322.964 | 1,249.376 | 1,202.244 | 1,154.682 | 1,110.714 | 1,090.951 | 1,059.817 | 1,016.331 | 978.357 | 958.161 | 931.131 | 905.354 | 871.279 | 850.168 | 825.32 | 382.196 | 360.174 | 328.856 | 328.75 |
Total Equity
| 2,345.005 | 2,299.063 | 2,244.595 | 2,196.879 | 2,155.514 | 2,137.259 | 2,092.88 | 2,042.55 | 2,004.455 | 1,963.473 | 1,924.199 | 1,876.134 | 1,851.883 | 1,777.089 | 1,703.854 | 1,629.32 | 1,601.798 | 1,512.291 | 1,427.13 | 1,323.878 | 1,250.522 | 1,203.006 | 1,155.475 | 1,111.506 | 1,091.34 | 1,060.201 | 1,016.736 | 978.507 | 958.302 | 931.264 | 905.496 | 871.417 | 850.289 | 825.437 | 382.333 | 360.303 | 328.856 | 328.856 |
Total Liabilities & Shareholders Equity
| 3,258.027 | 3,215.803 | 3,161.211 | 3,028.98 | 3,025.458 | 2,880.365 | 3,020.878 | 2,887.176 | 2,822.248 | 2,693.762 | 2,589.202 | 2,610.52 | 2,460.507 | 2,402.317 | 2,253.955 | 2,222.832 | 2,193.266 | 2,216.715 | 2,023.533 | 1,903.35 | 1,543.344 | 1,462.691 | 1,316.639 | 1,304.336 | 1,251.687 | 1,206.431 | 1,222.707 | 1,236.504 | 1,201.688 | 1,127.753 | 1,042.972 | 1,020.948 | 969.144 | 924.777 | 476.919 | 444.019 | 328.856 | 402.239 |