A-Zenith Home Furnishings Co., Ltd.

SSE:603389.SS

9.49 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income -118.306-132.037-91.28-67.76112.438-128.832-93.95961.7776.66776.10473.1780.39950.29149.935
Depreciation & Amortization 33.60440.08345.50853.57321.74319.7817.52516.87416.61716.04515.2114.3614.1090
Deferred Income Tax 00-13.9050.712.496-16.298-0.143-5.0030.300000
Stock Based Compensation 0000000000008.0020
Change In Working Capital -19.23220.439-17.777-46.206-25.1339.05-53.243-59.70610.472-46.621-32.8740.17600
Accounts Receivables -195.46118.781-3.751-7.682-2.936-32.5263.622-34.89114.367-15.079-13.3272.71400
Inventory 15.20318.7111.959-20.4862.0919.157-24.587-38.305-7.937-13.626-41.4162.03200
Accounts Payables 00-2.08-18.737-36.78348.717-32.13518.4933.74200000
Other Working Capital 161.026-17.052-13.9050.712.496-16.298-28.656-21.40118.409-32.9958.542-1.85600
Other Non Cash Items 66.3539.70748.08432.97432.95579.48450.28220.15724.83625.55617.30211.709-50.291-49.935
Operating Cash Flow -37.585-31.808-15.465-27.41942.003-20.518-79.39639.095128.59371.08472.808106.64527.96537.854
Investing Activities:
Investments In Property Plant And Equipment -4.28-5.003-35.15-22.98-13.071-36.468-142.365-138.523-29.016-35.318-50.602-37.886-50.67-14.741
Acquisitions Net 004.112.080.2170.01700.1860.0250.030000.006
Purchases Of Investments 00-0.4-101.9560-170.25-308-2450000-7-20.363
Sales Maturities Of Investments 001.9561400121.613409.573151.921000008.86
Other Investing Activites 21.4280.528-6.1940.860.7470.6881.1312.5390.8750.6590.70.50.5590.617
Investing Cash Flow 17.148-4.475-35.67818.004-12.108-84.4-39.661-228.877-28.141-34.659-49.902-37.386-57.111-25.622
Financing Activities:
Debt Repayment 51030-4.0310000-30-50-153-48
Common Stock Issued 004.2222.283000-8.722000000
Common Stock Repurchased 00-4.222-2.2830000000000
Dividends Paid -2.145-1.94-1.184-10.51-0.7240-18.612-24.086-21.345-31.195-39.298-7.218-2.426-1.655
Other Financing Activities 13.5492.856-20-27.95518.91-0.331.049-9.118394.77015040.8080
Financing Cash Flow 16.40410.9168.817-42.49618.186-0.33-17.563-33.204343.425-36.195-24.298-22.21841.382-49.655
Other Information:
Effect Of Forex Changes On Cash -0.0010.0520.096-0.051-0.001-0.1320.0770.0280.1350.02-0.1420.050.0670.176
Net Change In Cash -4.034-25.315-42.23-51.96248.081-105.381-136.542-222.958444.0120.25-1.53447.09212.303-37.247
Cash At End Of Period 15.75219.78645.10187.332139.29491.213196.594333.136556.094112.083111.832113.36766.27553.971