
A-Zenith Home Furnishings Co., Ltd.
SSE:603389.SS
9.49 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -118.306 | -132.037 | -91.28 | -67.761 | 12.438 | -128.832 | -93.959 | 61.77 | 76.667 | 76.104 | 73.17 | 80.399 | 50.291 | 49.935 |
Depreciation & Amortization
| 33.604 | 40.083 | 45.508 | 53.573 | 21.743 | 19.78 | 17.525 | 16.874 | 16.617 | 16.045 | 15.21 | 14.361 | 4.109 | 0 |
Deferred Income Tax
| 0 | 0 | -13.905 | 0.7 | 12.496 | -16.298 | -0.143 | -5.003 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.002 | 0 |
Change In Working Capital
| -19.232 | 20.439 | -17.777 | -46.206 | -25.133 | 9.05 | -53.243 | -59.706 | 10.472 | -46.621 | -32.874 | 0.176 | 0 | 0 |
Accounts Receivables
| -195.461 | 18.781 | -3.751 | -7.682 | -2.936 | -32.526 | 3.622 | -34.891 | 14.367 | -15.079 | -13.327 | 2.714 | 0 | 0 |
Inventory
| 15.203 | 18.711 | 1.959 | -20.486 | 2.091 | 9.157 | -24.587 | -38.305 | -7.937 | -13.626 | -41.416 | 2.032 | 0 | 0 |
Accounts Payables
| 0 | 0 | -2.08 | -18.737 | -36.783 | 48.717 | -32.135 | 18.493 | 3.742 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 161.026 | -17.052 | -13.905 | 0.7 | 12.496 | -16.298 | -28.656 | -21.401 | 18.409 | -32.995 | 8.542 | -1.856 | 0 | 0 |
Other Non Cash Items
| 66.35 | 39.707 | 48.084 | 32.974 | 32.955 | 79.484 | 50.282 | 20.157 | 24.836 | 25.556 | 17.302 | 11.709 | -50.291 | -49.935 |
Operating Cash Flow
| -37.585 | -31.808 | -15.465 | -27.419 | 42.003 | -20.518 | -79.396 | 39.095 | 128.593 | 71.084 | 72.808 | 106.645 | 27.965 | 37.854 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -4.28 | -5.003 | -35.15 | -22.98 | -13.071 | -36.468 | -142.365 | -138.523 | -29.016 | -35.318 | -50.602 | -37.886 | -50.67 | -14.741 |
Acquisitions Net
| 0 | 0 | 4.11 | 2.08 | 0.217 | 0.017 | 0 | 0.186 | 0.025 | 0.03 | 0 | 0 | 0 | 0.006 |
Purchases Of Investments
| 0 | 0 | -0.4 | -101.956 | 0 | -170.25 | -308 | -245 | 0 | 0 | 0 | 0 | -7 | -20.363 |
Sales Maturities Of Investments
| 0 | 0 | 1.956 | 140 | 0 | 121.613 | 409.573 | 151.921 | 0 | 0 | 0 | 0 | 0 | 8.86 |
Other Investing Activites
| 21.428 | 0.528 | -6.194 | 0.86 | 0.747 | 0.688 | 1.131 | 2.539 | 0.875 | 0.659 | 0.7 | 0.5 | 0.559 | 0.617 |
Investing Cash Flow
| 17.148 | -4.475 | -35.678 | 18.004 | -12.108 | -84.4 | -39.661 | -228.877 | -28.141 | -34.659 | -49.902 | -37.386 | -57.111 | -25.622 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 5 | 10 | 30 | -4.031 | 0 | 0 | 0 | 0 | -30 | -5 | 0 | -15 | 3 | -48 |
Common Stock Issued
| 0 | 0 | 4.222 | 2.283 | 0 | 0 | 0 | -8.722 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -4.222 | -2.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.145 | -1.94 | -1.184 | -10.51 | -0.724 | 0 | -18.612 | -24.086 | -21.345 | -31.195 | -39.298 | -7.218 | -2.426 | -1.655 |
Other Financing Activities
| 13.549 | 2.856 | -20 | -27.955 | 18.91 | -0.33 | 1.049 | -9.118 | 394.77 | 0 | 15 | 0 | 40.808 | 0 |
Financing Cash Flow
| 16.404 | 10.916 | 8.817 | -42.496 | 18.186 | -0.33 | -17.563 | -33.204 | 343.425 | -36.195 | -24.298 | -22.218 | 41.382 | -49.655 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| -0.001 | 0.052 | 0.096 | -0.051 | -0.001 | -0.132 | 0.077 | 0.028 | 0.135 | 0.02 | -0.142 | 0.05 | 0.067 | 0.176 |
Net Change In Cash
| -4.034 | -25.315 | -42.23 | -51.962 | 48.081 | -105.381 | -136.542 | -222.958 | 444.012 | 0.25 | -1.534 | 47.092 | 12.303 | -37.247 |
Cash At End Of Period
| 15.752 | 19.786 | 45.101 | 87.332 | 139.294 | 91.213 | 196.594 | 333.136 | 556.094 | 112.083 | 111.832 | 113.367 | 66.275 | 53.971 |