
A-Zenith Home Furnishings Co., Ltd.
SSE:603389.SS
9.96 (CNY) • At close May 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 15.917 | 19.952 | 47.462 | 88.969 | 141.439 | 91.213 | 196.594 | 334.71 | 556.094 | 112.083 | 111.832 | 113.367 | 66.275 | 53.971 |
Short Term Investments
| 55.38 | 0 | -8.539 | 1.956 | 40.113 | -62.02 | 0 | 95 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 15.917 | 19.952 | 47.462 | 90.924 | 181.552 | 91.213 | 196.594 | 334.71 | 556.094 | 112.083 | 111.832 | 113.367 | 66.275 | 53.971 |
Net Receivables
| 73.029 | 33.471 | 35.412 | 30.615 | 31.372 | 17.918 | 27.083 | 34.339 | 24.721 | 33.362 | 28.591 | 23.262 | 25.244 | 19.351 |
Inventory
| 106.723 | 147.218 | 183.01 | 198.96 | 187.596 | 196.711 | 236.059 | 235.991 | 204.753 | 201.954 | 191.883 | 152.103 | 154.062 | 116.288 |
Other Current Assets
| 32.634 | 13.93 | 39.507 | 55.553 | 54.322 | 64.425 | 34.471 | 129.54 | 14.561 | 36.569 | 27.881 | 18.419 | 27.669 | 8.062 |
Total Current Assets
| 228.303 | 214.571 | 305.391 | 376.053 | 454.841 | 412.845 | 510.924 | 755.735 | 817.121 | 384.238 | 360.186 | 307.15 | 264.87 | 197.672 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 174.583 | 207.681 | 314.523 | 329.465 | 247.402 | 197.755 | 216.771 | 164.459 | 128.082 | 133.78 | 133.99 | 118.771 | 113.86 | 86.493 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 31.182 | 54.396 | 53.568 | 59.175 | 53.976 | 56.561 | 58.403 | 38.506 | 38.693 | 34.235 | 32.49 | 32.742 | 33.023 | 23.287 |
Goodwill and Intangible Assets
| 31.182 | 54.396 | 53.568 | 59.175 | 53.976 | 56.561 | 58.403 | 38.506 | 38.693 | 34.235 | 32.49 | 32.742 | 33.023 | 23.287 |
Long Term Investments
| 0 | 57.33 | 42.078 | 20.315 | -30.348 | 72.27 | 79.11 | 29.514 | 24.617 | 35.218 | 29.741 | 22.98 | 13.627 | 8.505 |
Tax Assets
| 23.448 | 21.131 | 34.866 | 21.393 | 21.758 | 34.477 | 18.327 | 18.398 | 13.554 | 13.988 | 15.666 | 10.982 | 10.547 | 7.325 |
Other Non-Current Assets
| 129.761 | 94.888 | 41.129 | 47.206 | 88.994 | 51.256 | 65.88 | 67.779 | 0.826 | 3 | 0.916 | 0.905 | 3.385 | 6.485 |
Total Non-Current Assets
| 358.974 | 435.426 | 486.165 | 477.555 | 381.781 | 412.319 | 438.491 | 318.656 | 205.773 | 220.221 | 212.802 | 186.381 | 174.443 | 132.096 |
Total Assets
| 587.277 | 649.998 | 791.556 | 853.608 | 836.623 | 825.164 | 949.415 | 1,074.391 | 1,022.894 | 604.46 | 572.989 | 493.531 | 439.313 | 329.768 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 49.303 | 41.79 | 48.765 | 47.154 | 56.155 | 61.834 | 34.73 | 75.225 | 54.644 | 68.172 | 68.404 | 48.083 | 62.343 | 46.935 |
Short Term Debt
| 60.068 | 55.068 | 45.019 | 15.019 | 46.933 | 0 | 2.9 | 0 | 0 | 30 | 35 | 20 | 35 | 32 |
Tax Payables
| 3.056 | 1.779 | 12.028 | 13.281 | 5.83 | 2.38 | 4.065 | 34.522 | 16.651 | 11.92 | 20.232 | 18.034 | 12.358 | 11.49 |
Deferred Revenue
| 0 | 0 | 32.69 | 74.734 | 70.042 | 49.203 | 55.695 | 40.167 | 54.367 | 36.067 | 44.362 | 40.384 | 33.933 | 23.393 |
Other Current Liabilities
| 162.269 | 108.994 | 89.083 | 37.207 | 59.13 | 82.93 | 111.182 | 21.995 | 87.635 | 32.18 | 71.603 | 67.973 | 68.771 | 72.685 |
Total Current Liabilities
| 274.696 | 207.632 | 194.895 | 152.869 | 150.152 | 147.144 | 152.877 | 171.909 | 158.929 | 178.338 | 195.239 | 154.089 | 178.472 | 163.111 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 62.425 | 72.844 | 92.433 | 90.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 4.453 | 5.422 | 6.443 | 7.59 | 8.55 | 9.748 | 7.313 | 3.217 | 3.05 | 8.478 | 6.678 | 4.928 | 2.66 | 0 |
Deferred Tax Liabilities Non-Current
| 0.316 | 0.676 | 1.071 | 1.502 | 1.167 | 1.39 | 1.538 | 1.753 | 1.913 | 2.046 | 4.729 | 5.103 | 5.372 | 5.664 |
Other Non-Current Liabilities
| 0.272 | 0.892 | 8.531 | 3.611 | 117.712 | 20.896 | 12.54 | 10.844 | 12.672 | 8.933 | 7.065 | 5.954 | 5.251 | 5.243 |
Total Non-Current Liabilities
| 67.465 | 79.834 | 102.034 | 102.835 | 22.082 | 32.035 | 21.391 | 15.813 | 14.585 | 19.457 | 18.472 | 15.985 | 13.283 | 10.906 |
Total Liabilities
| 342.161 | 287.465 | 296.929 | 255.704 | 172.234 | 179.178 | 174.268 | 187.722 | 173.514 | 197.794 | 213.711 | 170.074 | 191.755 | 174.017 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 262.752 | 262.752 | 262.752 | 262.752 | 262.752 | 262.752 | 218.96 | 218.96 | 218.96 | 164.211 | 164.211 | 164.211 | 164.211 | 85.752 |
Retained Earnings
| -364.062 | -247.105 | -117.911 | -28.362 | 41.689 | 31.822 | 156.339 | 261.06 | 230.103 | 179.083 | 135.014 | 101.345 | 30.828 | 55.14 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 40.837 | 40.837 | 40.837 | 33.992 | 33.992 | 33.992 | 27.98 | 15.475 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 361.031 | 361.031 | 320.194 | 365.001 | 374.577 | 360.438 | 404.23 | 404.23 | 398.219 | 46.612 | 67.319 | 52.897 | 49.246 | 7.041 |
Total Shareholders Equity
| 259.721 | 376.679 | 505.872 | 599.391 | 671.725 | 655.012 | 779.529 | 884.25 | 847.282 | 405.38 | 356.19 | 318.453 | 244.285 | 147.934 |
Total Equity
| 245.116 | 362.532 | 494.627 | 597.904 | 664.389 | 645.985 | 775.147 | 886.669 | 849.38 | 406.665 | 359.277 | 323.457 | 247.557 | 155.751 |
Total Liabilities & Shareholders Equity
| 587.277 | 649.998 | 791.556 | 853.608 | 836.623 | 825.164 | 949.415 | 1,074.391 | 1,022.894 | 604.46 | 572.989 | 493.531 | 439.313 | 329.768 |