Guangdong Champion Asia Electronics Co.,Ltd.
SSE:603386.SS
10.98 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,347.227 | 2,427.33 | 2,572.827 | 2,726.901 | 2,065.747 | 1,472.181 | 1,120.073 | 988.456 | 799.69 | 584.459 | 435.948 | 498.857 |
| Cost of Revenue
| 1,994.24 | 1,975.504 | 2,001.576 | 2,122.52 | 1,593.49 | 1,206.184 | 891.24 | 814.095 | 640.217 | 448.969 | 323.643 | 417.517 |
| Gross Profit
| 352.987 | 451.826 | 571.252 | 604.382 | 472.257 | 265.997 | 228.833 | 174.361 | 159.473 | 135.49 | 112.305 | 81.339 |
| Gross Profit Ratio
| 0.15 | 0.186 | 0.222 | 0.222 | 0.229 | 0.181 | 0.204 | 0.176 | 0.199 | 0.232 | 0.258 | 0.163 |
| Reseach & Development Expenses
| 102.414 | 118.932 | 131.866 | 135.42 | 113.188 | 77.26 | 56.381 | 34.117 | 27.074 | 17.483 | 17.301 | 0 |
| General & Administrative Expenses
| 53.384 | 54.811 | 44.754 | 37.441 | 39.127 | 36.206 | 22.344 | 16.189 | 13.352 | 8.79 | 5.813 | 38.506 |
| Selling & Marketing Expenses
| 35.208 | 37.806 | 79.643 | 63.296 | 56.18 | 45.247 | 29.365 | 19.604 | 18.739 | 14.16 | 11.944 | 6.34 |
| SG&A
| 88.592 | 258.059 | 124.397 | 100.738 | 95.308 | 81.453 | 51.709 | 35.793 | 32.091 | 22.95 | 17.757 | 44.846 |
| Other Expenses
| 323.102 | 25.404 | 105.352 | 89.249 | 81.453 | 52.501 | 2.035 | 3.023 | 6.856 | 5.1 | -0.22 | 0.165 |
| Operating Expenses
| 523.724 | 402.394 | 361.615 | 325.407 | 289.949 | 211.214 | 139.954 | 97.756 | 90.446 | 66.619 | 56.225 | 48.989 |
| Operating Income
| -170.737 | 49.432 | 223.265 | 224.659 | 129.074 | 57.045 | 71.219 | 72.356 | 63.573 | 67.162 | 50.042 | 26.79 |
| Operating Income Ratio
| -0.073 | 0.02 | 0.087 | 0.082 | 0.062 | 0.039 | 0.064 | 0.073 | 0.079 | 0.115 | 0.115 | 0.054 |
| Total Other Income Expenses Net
| -0.926 | -3.202 | 0.077 | -2.527 | -1.892 | 0.23 | 2.035 | 3.023 | 6.784 | 5.055 | -0.22 | 0.165 |
| Income Before Tax
| -171.663 | 46.23 | 152.136 | 222.132 | 127.182 | 30.551 | 73.254 | 75.379 | 70.357 | 72.217 | 49.822 | 26.955 |
| Income Before Tax Ratio
| -0.073 | 0.019 | 0.059 | 0.081 | 0.062 | 0.021 | 0.065 | 0.076 | 0.088 | 0.124 | 0.114 | 0.054 |
| Income Tax Expense
| -17.275 | -22.325 | -10.49 | 14.725 | 7.116 | -3.996 | 4.259 | 9.756 | 9.917 | 10.065 | 6.574 | 3.675 |
| Net Income
| -154.128 | 68.555 | 162.626 | 206.292 | 120.066 | 34.627 | 68.994 | 65.623 | 60.439 | 62.152 | 43.348 | 23.384 |
| Net Income Ratio
| -0.066 | 0.028 | 0.063 | 0.076 | 0.058 | 0.024 | 0.062 | 0.066 | 0.076 | 0.106 | 0.099 | 0.047 |
| EPS
| -0.47 | 0.21 | 0.6 | 0.65 | 0.39 | 0.12 | 0.24 | 0.29 | 0.29 | 0.29 | 0.29 | 0.15 |
| EPS Diluted
| -0.47 | 0.21 | 0.6 | 0.65 | 0.38 | 0.11 | 0.24 | 0.29 | 0.29 | 0.29 | 0.29 | 0.15 |
| EBITDA
| 39.221 | 266.542 | 328.923 | 403.775 | 279.305 | 150.957 | 142.915 | 133.614 | 116.076 | 108.507 | 75.824 | 34.477 |
| EBITDA Ratio
| 0.017 | 0.11 | 0.128 | 0.148 | 0.135 | 0.103 | 0.128 | 0.135 | 0.145 | 0.186 | 0.174 | 0.069 |