Guangdong Champion Asia Electronics Co.,Ltd.
SSE:603386.SS
10.87 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 591.652 | 592.228 | 641.63 | 624.532 | 481.071 | 566.488 | 615.989 | 674.738 | 570.115 | 646.304 | 607.518 | 687.636 | 631.369 | 766.525 | 719.127 | 662.471 | 578.778 | 594.532 | 578.837 | 517.696 | 374.681 | 520.527 | 380.798 | 297.126 | 273.73 | 281.112 | 299.204 | 291.665 | 248.092 | 284.095 | 260.496 | 253.639 | 190.225 | 225.16 | 203.621 | 158.344 |
| Cost of Revenue
| 492.924 | 516.259 | 544.611 | 530.058 | 415.748 | 462.162 | 483.71 | 530.138 | 458.574 | 468.362 | 481.008 | 546.804 | 505.401 | 603.702 | 568.789 | 502.514 | 447.515 | 456.279 | 444.992 | 378.487 | 313.732 | 404.371 | 314.134 | 264.719 | 222.96 | 225.449 | 231.052 | 230.296 | 204.443 | 232.387 | 212.483 | 213.713 | 155.512 | 181.113 | 159.577 | 0 |
| Gross Profit
| 98.728 | 75.969 | 97.019 | 94.473 | 65.323 | 104.326 | 132.278 | 144.601 | 111.542 | 177.941 | 126.509 | 140.832 | 125.969 | 162.823 | 150.338 | 159.957 | 131.264 | 138.253 | 133.845 | 139.21 | 60.95 | 116.156 | 66.663 | 32.407 | 50.77 | 55.664 | 68.152 | 61.369 | 43.648 | 51.709 | 48.014 | 39.926 | 34.712 | 44.047 | 44.044 | 158.344 |
| Gross Profit Ratio
| 0.167 | 0.128 | 0.151 | 0.151 | 0.136 | 0.184 | 0.215 | 0.214 | 0.196 | 0.275 | 0.208 | 0.205 | 0.2 | 0.212 | 0.209 | 0.241 | 0.227 | 0.233 | 0.231 | 0.269 | 0.163 | 0.223 | 0.175 | 0.109 | 0.185 | 0.198 | 0.228 | 0.21 | 0.176 | 0.182 | 0.184 | 0.157 | 0.182 | 0.196 | 0.216 | 1 |
| Reseach & Development Expenses
| 27.143 | 30.157 | 27.041 | 25.715 | 26.826 | 28.437 | 30.919 | 30.666 | 28.909 | 27.416 | 30.032 | 36.503 | 37.914 | 39.405 | 36.166 | 30.983 | 28.865 | 30.496 | 27.896 | 25.767 | 29.029 | 35.079 | 22.595 | 9.868 | 9.719 | 14.193 | 15.431 | 42.109 | 11.405 | 43.175 | 9.086 | 15.972 | 0 | 27.074 | 0 | 0 |
| General & Administrative Expenses
| 37.345 | -80.051 | 103.015 | -14.55 | 43.271 | -78.777 | 103.204 | -13.938 | 39.521 | -73.305 | 95.065 | -12.492 | 35.486 | -65.037 | 81.455 | -9.789 | 30.812 | -50.672 | 28.774 | -7.007 | 27.692 | -22.358 | 23.555 | -4.477 | 17.376 | -17.388 | 16.605 | -14.917 | 21.692 | -37.292 | 19.485 | -10.418 | 16.679 | -34.954 | 18.259 | 0 |
| Selling & Marketing Expenses
| 17.132 | -23.757 | 41.734 | 20.891 | 18.559 | 22.493 | 18.468 | 18.466 | 19.227 | 18.634 | 19.682 | 19.986 | 21.342 | 18.576 | 15.732 | 17.533 | 11.456 | 2.955 | 18.858 | 18.426 | 15.941 | 20.03 | 11.998 | 7.444 | 5.775 | 10.236 | 7.82 | 6.289 | 5.02 | 8.237 | 3.782 | 3.7 | 3.885 | 4.726 | 4.207 | 0 |
| SG&A
| 54.477 | -103.807 | 144.749 | 60.499 | 60.822 | -56.284 | 121.672 | 4.527 | 58.748 | -54.671 | 114.747 | 7.494 | 56.827 | -46.461 | 97.187 | 7.744 | 42.268 | -47.717 | 47.633 | 11.419 | 43.633 | -2.328 | 35.554 | 2.967 | 23.151 | -7.152 | 24.425 | -8.628 | 26.712 | -29.055 | 23.267 | -6.718 | 20.564 | -30.228 | 22.466 | 0 |
| Other Expenses
| 3.78 | 288.493 | -72.454 | -18.947 | 0.004 | -0.82 | 0.102 | -1.676 | -2.202 | 112.067 | -55.642 | 50.281 | -1.354 | -0.576 | -2.091 | -0.132 | 0.272 | -1.044 | -0.421 | -0.007 | -0.42 | -0.166 | 0.124 | 0.098 | 0.174 | -0.393 | -0.162 | 2.222 | 0.488 | -1.153 | 0.601 | 4.489 | 0.201 | 0.351 | 1.248 | -146.542 |
| Operating Expenses
| 85.401 | 214.843 | 99.335 | 105.161 | 87.648 | 100.341 | 90.906 | 93.208 | 85.456 | 84.812 | 89.137 | 94.279 | 93.387 | 100.155 | 72.663 | 88.025 | 64.564 | 72.961 | 69.172 | 75.311 | 72.504 | 89.685 | 56.245 | 36.854 | 28.43 | 39.827 | 40.082 | 33.711 | 26.335 | 32.898 | 22.198 | 23.23 | 20.545 | 25.051 | 23.51 | -146.542 |
| Operating Income
| 13.327 | -138.874 | 4.368 | -10.687 | -22.325 | -30.631 | 34.933 | 41.428 | 3.702 | 32.129 | 44.248 | 46.451 | 29.231 | 29.91 | 69.387 | 60.222 | 65.14 | 39.091 | 51.711 | 53.379 | -15.108 | 13.334 | 6.195 | -7.843 | 18.635 | 4.965 | 24.135 | 24.754 | 17.366 | 20.902 | 23.908 | 15.566 | 10.864 | 16.61 | 18.801 | 11.802 |
| Operating Income Ratio
| 0.023 | -0.234 | 0.007 | -0.017 | -0.046 | -0.054 | 0.057 | 0.061 | 0.006 | 0.05 | 0.073 | 0.068 | 0.046 | 0.039 | 0.096 | 0.091 | 0.113 | 0.066 | 0.089 | 0.103 | -0.04 | 0.026 | 0.016 | -0.026 | 0.068 | 0.018 | 0.081 | 0.085 | 0.07 | 0.074 | 0.092 | 0.061 | 0.057 | 0.074 | 0.092 | 0.075 |
| Total Other Income Expenses Net
| -0.005 | -2.807 | -6.732 | 6.164 | -0.769 | -0.82 | 0.102 | -1.676 | -0.808 | 0.403 | -0.798 | -0.283 | 0.756 | 0.684 | -2.091 | -0.132 | 0.272 | -1.044 | -0.421 | -0.007 | -0.42 | -0.166 | 0.124 | 0.098 | 0.174 | -0.393 | -0.162 | 2.101 | 0.488 | -1.139 | 0.601 | 3.458 | 0.201 | 0.279 | 1.248 | 4.795 |
| Income Before Tax
| 13.322 | -141.682 | -2.364 | -4.523 | -23.094 | -31.451 | 35.035 | 39.752 | 2.894 | 32.532 | 43.449 | 46.168 | 29.987 | 29.334 | 67.296 | 60.09 | 65.412 | 38.048 | 51.29 | 53.372 | -15.529 | 13.167 | 6.319 | -7.745 | 18.81 | 4.572 | 23.973 | 26.855 | 17.854 | 19.763 | 24.509 | 20.041 | 11.066 | 16.889 | 20.049 | 16.597 |
| Income Before Tax Ratio
| 0.023 | -0.239 | -0.004 | -0.007 | -0.048 | -0.056 | 0.057 | 0.059 | 0.005 | 0.05 | 0.072 | 0.067 | 0.047 | 0.038 | 0.094 | 0.091 | 0.113 | 0.064 | 0.089 | 0.103 | -0.041 | 0.025 | 0.017 | -0.026 | 0.069 | 0.016 | 0.08 | 0.092 | 0.072 | 0.07 | 0.094 | 0.079 | 0.058 | 0.075 | 0.098 | 0.105 |
| Income Tax Expense
| -1.777 | -2.353 | -3.798 | -4.048 | -7.077 | -17.312 | 0.648 | 4.005 | -9.665 | -13.619 | 2.512 | 1.625 | -1.008 | -0.046 | 4.726 | 3.57 | 6.476 | 1.541 | 5.292 | 5.859 | -5.576 | -1.36 | -2.367 | -1.882 | 1.613 | -0.893 | 0.882 | 1.935 | 2.336 | 3.128 | 3.477 | 2.878 | 0.273 | 0.92 | 2.928 | 3.205 |
| Net Income
| 15.099 | -139.267 | 1.482 | -0.374 | -15.969 | -14.139 | 34.388 | 35.747 | 12.559 | 46.151 | 40.937 | 44.543 | 30.133 | 29.38 | 62.57 | 56.521 | 58.936 | 36.507 | 45.998 | 47.514 | -9.953 | 14.628 | 8.664 | -5.863 | 17.197 | 5.465 | 23.092 | 24.92 | 15.518 | 16.635 | 21.031 | 17.164 | 10.793 | 15.968 | 17.12 | 13.392 |
| Net Income Ratio
| 0.026 | -0.235 | 0.002 | -0.001 | -0.033 | -0.025 | 0.056 | 0.053 | 0.022 | 0.071 | 0.067 | 0.065 | 0.048 | 0.038 | 0.087 | 0.085 | 0.102 | 0.061 | 0.079 | 0.092 | -0.027 | 0.028 | 0.023 | -0.02 | 0.063 | 0.019 | 0.077 | 0.085 | 0.063 | 0.059 | 0.081 | 0.068 | 0.057 | 0.071 | 0.084 | 0.085 |
| EPS
| 0.05 | -0.427 | 0.005 | -0.001 | -0.049 | -0.043 | 0.11 | 0.11 | 0.039 | 0.14 | 0.17 | 0.19 | 0.092 | 0.12 | 0.28 | 0.25 | 0.19 | 0.16 | 0.14 | 0.19 | -0.029 | 0.068 | 0.029 | -0.031 | 0.064 | 0.026 | 0.079 | 0.13 | 0.057 | 0.1 | 0.093 | 0.11 | 0.05 | 0.1 | 0.079 | 0.063 |
| EPS Diluted
| 0.05 | -0.427 | 0.005 | -0.001 | -0.049 | -0.043 | 0.11 | 0.11 | 0.039 | 0.14 | 0.17 | 0.19 | 0.09 | 0.12 | 0.28 | 0.25 | 0.19 | 0.16 | 0.14 | 0.19 | -0.029 | 0.068 | 0.029 | -0.031 | 0.064 | 0.026 | 0.079 | 0.13 | 0.057 | 0.1 | 0.093 | 0.11 | 0.05 | 0.1 | 0.079 | 0.063 |
| EBITDA
| 20.541 | -133.465 | 5.79 | 54.677 | 23.515 | 2.138 | 91.68 | 92.948 | 56.091 | 74.138 | 95.509 | 92.367 | 76.499 | 75.952 | 116.263 | 103.383 | 108.691 | 68.764 | 60.869 | 87.15 | 13.424 | 48.564 | 23.134 | 13.851 | 35.892 | 24.537 | 28.467 | 33.118 | 19.313 | 24.024 | 27.052 | 21.912 | 15.417 | 26.729 | 20.534 | 158.344 |
| EBITDA Ratio
| 0.035 | -0.225 | 0.009 | 0.088 | 0.049 | 0.004 | 0.149 | 0.138 | 0.098 | 0.115 | 0.157 | 0.134 | 0.121 | 0.099 | 0.162 | 0.156 | 0.188 | 0.116 | 0.105 | 0.168 | 0.036 | 0.093 | 0.061 | 0.047 | 0.131 | 0.087 | 0.095 | 0.114 | 0.078 | 0.085 | 0.104 | 0.086 | 0.081 | 0.119 | 0.101 | 1 |