
Guangdong Champion Asia Electronics Co.,Ltd.
SSE:603386.SS
10.98 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 1.482 | -0.374 | -15.969 | -14.139 | 34.388 | 35.747 | 12.559 | 46.151 | 40.937 | 44.543 | 30.995 | 29.38 | 62.57 | 56.521 | 58.936 | 36.507 | 45.998 | 47.514 | -9.953 | 14.628 | 8.664 | -5.863 | 17.197 | 5.465 | 23.092 | 24.92 | 15.518 | 16.635 | 21.031 | 17.164 | 10.793 | 15.968 | 17.12 | 0 |
Depreciation & Amortization
| 0 | 0 | 0 | 51.367 | 51.367 | 160.847 | -76.608 | 44.717 | 44.717 | 43.427 | 43.427 | 38.739 | 38.739 | 40.303 | 40.303 | 34.48 | 34.48 | 120.234 | -53.057 | 53.057 | 0 | 91.623 | -39.466 | 39.466 | 0 | 54.207 | -24.099 | 24.099 | 0 | 45.653 | -22.007 | 22.007 | 0 | 39.316 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.014 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 3.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -77.66 | 0 | 123.423 | 14.116 | -14.116 | 0 | 101.111 | -85.54 | 85.54 | 0 | -310.759 | 171.39 | -171.39 | 0 | -86.537 | -133.535 | 133.535 | 0 | -399.217 | 41.374 | -41.374 | 0 | -58.033 | 28.916 | -28.916 | 0 | -244.086 | 80.455 | -80.455 | 0 | -26.134 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 5.157 | 0 | 55.683 | 43.348 | -43.348 | 0 | 57.158 | -52.011 | 52.011 | 0 | -202.564 | 35.796 | -35.796 | 0 | -58.462 | -137.971 | 137.971 | 0 | -307.28 | 28.998 | -28.998 | 0 | -21.928 | 16.115 | -16.115 | 0 | -187.804 | 43.52 | -43.52 | 0 | 5.586 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -82.817 | 0 | 67.74 | -29.232 | 29.232 | 0 | 43.953 | -33.529 | 33.529 | 0 | -104.181 | 135.594 | -135.594 | 0 | -28.123 | 5.714 | -5.714 | 0 | -91.938 | 12.375 | -12.375 | 0 | -36.105 | 12.801 | -12.801 | 0 | -56.281 | 36.935 | -36.935 | 0 | -31.719 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.014 | 0 | 0 | 0 | 0.049 | -1.278 | 1.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 113.154 | 0 | 50.488 | 71.962 | 107.522 | -284.566 | 162.228 | -36.318 | -44.717 | -144.538 | 42.113 | -1.6 | -25.863 | -29.38 | -62.57 | -56.521 | -58.936 | -36.507 | -45.998 | -47.514 | 9.953 | -14.628 | -8.664 | 5.863 | -17.197 | -5.465 | -23.092 | -24.92 | -15.518 | -16.635 | -21.031 | -17.164 | -10.793 | -15.968 | -17.12 | 0 |
Operating Cash Flow
| 113.154 | 0 | 51.97 | 20.222 | 91.553 | -14.435 | 134.124 | 30.029 | 12.559 | 46.151 | 40.937 | 167.222 | 5.132 | 52.882 | 85.612 | 112.925 | -31.121 | 66.568 | 72.135 | 24.549 | -10.062 | 7.454 | 41.929 | -43.854 | 39.97 | -16.425 | 50.777 | 51.469 | -25.007 | -45.056 | 10.777 | 47.66 | -7.179 | -20.498 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -79.604 | -43.522 | -13.176 | -21.913 | -41.862 | -4.909 | -71.626 | -31.54 | -66.566 | -86.143 | -71.506 | -86.96 | -96.046 | -41.374 | -24.454 | -37.491 | -26.368 | -50.663 | -39.639 | -41.469 | -21.131 | -42.663 | -43.031 | -3.542 | -49.513 | -60.231 | -50.809 | -61.832 | -49.39 | -43.078 | -12.492 | -20.468 | -24.967 | -30.557 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 2.03 | 0.558 | -0.033 | 0.025 | 0.053 | 0.172 | -0.753 | 0.001 | 0.766 | 0.152 | 2.83 | 0 | 0.027 | 2.719 | 0 | 0 | 0 | 0 | -181.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.679 | 0 | 0 | 0 | -59.561 | -4 | -8.133 | 0 | -66.036 | -1.05 | -4.04 | 0 | -22.5 | -4.04 | -47.7 | 0 | 0 | 0 | 0 | 0 | 204.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | -0.003 | 3.976 | 8.08 | 0 | 0.753 | -0.001 | 3.274 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 50 | 0 | 0 | 0.171 | 338.56 | 0.412 | 0.718 | 1.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.66 | 6.815 | -15.656 | 2.03 | 0.068 | 7.053 | 9.272 | 9.664 | -0.7 | 9.435 | 0.001 | -16.621 | 0.152 | 2.266 | -4.04 | -47.425 | -17.526 | 4.891 | 0.225 | -51.349 | -0.057 | -45.79 | -212.142 | 1.162 | 40 | -324.32 | -11.944 | 47.524 | 10 | -94.321 | 0.06 | -20.468 | -24.967 | -30.557 | 0 | -16.056 |
Investing Cash Flow
| -75.944 | -37.387 | -28.832 | -19.883 | -41.304 | -57.453 | -62.354 | -21.876 | -67.094 | -142.743 | -72.555 | -103.582 | -95.893 | -61.609 | -28.494 | -84.916 | -43.894 | -45.172 | -39.413 | -92.818 | -21.188 | -15.126 | -255.173 | -2.38 | -9.342 | -45.991 | -62.341 | -13.59 | -38.222 | -137.399 | -12.432 | -20.468 | -24.967 | -30.557 | 0 | -16.056 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -8.653 | -138.223 | -22.297 | 11.383 | -35.186 | 54.413 | -78.027 | 44.894 | -4.29 | 113.161 | 19.401 | 83.747 | -0.399 | -117.253 | -37.493 | 70.254 | 6.35 | -57.763 | 12.23 | 116.822 | 20.993 | 126.041 | 184.685 | 50.983 | -11.757 | 51.089 | 14.064 | 16.688 | 23.472 | -62.175 | -24.833 | 13.706 | 28.604 | 21.759 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.499 | 0 | 0 | 0 | -5.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.499 | 0 | -11.044 | 0 | -11.728 | 0 | -10.893 | 0 | -16.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.814 | -7.664 | -22.776 | -20.241 | -7.317 | -7.831 | -7.843 | -73.943 | -8.275 | -93.235 | -103.815 | -7.841 | -6.017 | -6.886 | -7.533 | -56.451 | -7.533 | -8.301 | -18.995 | -7.996 | -6.55 | -8.817 | -3.657 | -30.38 | -2.478 | -1.924 | -1.889 | -33.084 | -0.413 | -3.585 | -1.138 | -2.969 | -1.091 | -1.876 | 0 | 0 |
Other Financing Activities
| -0.478 | -25.323 | -8.059 | 8.386 | -0 | 5.242 | -8.432 | 8.071 | -8.071 | 23.495 | 33.058 | -58.919 | 32.05 | 44.785 | 168.393 | -19.047 | -15.478 | 95.464 | -5.084 | -0.663 | 9.686 | -46.779 | 57.907 | 3.308 | -5.675 | 3.243 | -8.292 | -12.262 | 42.204 | 14.666 | 275.853 | -28.554 | 5.532 | 35.77 | 0 | -20.494 |
Financing Cash Flow
| -14.945 | -171.21 | -53.131 | -0.472 | -42.502 | 51.824 | -94.302 | -20.978 | -20.636 | 136.749 | -54.459 | 5.507 | 25.195 | -94.878 | 122.26 | -16.138 | -16.66 | 13.044 | -11.848 | 108.163 | 24.13 | 70.446 | 238.935 | 23.911 | -19.91 | 52.408 | 3.883 | -28.658 | 65.262 | -51.094 | 249.882 | -17.816 | 33.045 | 55.653 | 0 | -20.494 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.54 | 0.742 | 0.419 | 1.033 | 0.641 | 2.395 | 0.243 | 1.515 | -1.227 | -10.328 | 1.571 | 1.668 | -0.476 | 1.268 | -0.088 | -1.307 | -0.111 | -2.31 | -1.144 | -0.007 | 0.507 | -3.003 | 0.05 | 0.686 | -0.361 | 0.633 | 0.41 | -0.025 | -0.089 | 0.083 | 0.064 | -0.171 | 0.265 | 0.334 | 0 | 0 |
Net Change In Cash
| 22.805 | 33.438 | -26.063 | 4.224 | -19.79 | -17.669 | -22.29 | -11.31 | -16.284 | 11.737 | -96.551 | 70.815 | -66.043 | -102.336 | 179.289 | 10.564 | -91.787 | 32.129 | 19.729 | 39.888 | -6.613 | 59.771 | 25.741 | -21.637 | 10.357 | -9.374 | -7.27 | 9.196 | 1.944 | -233.467 | 248.291 | 9.205 | 1.163 | 4.932 | 0 | -36.55 |
Cash At End Of Period
| 74.187 | 51.381 | 17.943 | 76.576 | 72.352 | 38.23 | 55.899 | 78.189 | 89.498 | 105.782 | 94.045 | 190.597 | 119.782 | 185.825 | 288.162 | 108.872 | 98.309 | 190.095 | 157.966 | 138.237 | 98.35 | 104.971 | 45.2 | 19.459 | 41.096 | 30.739 | 40.113 | 47.383 | 38.187 | 36.244 | 269.71 | 21.419 | 12.214 | 11.051 | 0 | -36.55 |