
Jiangsu King's Luck Brewery Joint-Stock Co., Ltd.
SSE:603369.SS
44.09 (CNY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,099.283 | 1,418.468 | 2,636.934 | 2,371.475 | 3,945.639 | 1,505.618 | 2,394.786 | 2,167.442 | 3,802.93 | 1,369.928 | 1,870.347 | 1,659.434 | 2,988.324 | 1,073.407 | 1,482.856 | 1,455.587 | 2,396.611 | 926.625 | 1,280.947 | 1,143.266 | 1,770.748 | 758.022 | 1,058.737 | 1,101.864 | 1,954.98 | 578.2 | 800.453 | 870.724 | 1,491.543 | 564.575 | 589.198 | 667.125 | 1,136.597 | 494.014 | 521.884 | 597.1 | 941.38 | 513.163 | 469.159 | 568.921 | 873.675 | 478.698 | 508.527 | 551.925 | 860.588 | 464.296 | 526.238 | 489.621 | 1,035.267 |
Cost of Revenue
| 1,344.715 | 386.197 | 643.643 | 724.026 | 1,203.749 | 220.739 | 461.522 | 588.034 | 935.66 | 185.369 | 381.23 | 511.006 | 767.874 | 174.752 | 318.948 | 492.103 | 640.604 | 291.369 | 297.349 | 415.717 | 474.238 | 192.915 | 275.63 | 361.219 | 495.36 | 149.903 | 201.23 | 280.118 | 382.292 | 144.806 | 161.586 | 233.452 | 295.423 | 113.102 | 163.361 | 213.244 | 251.989 | 133.434 | 146.528 | 208.057 | 239.335 | 112.387 | 146.456 | 201.991 | 244.83 | 100.618 | 171.715 | 178.259 | 289.41 |
Gross Profit
| 3,754.569 | 1,032.271 | 1,993.291 | 1,647.449 | 2,741.89 | 1,284.879 | 1,933.264 | 1,579.408 | 2,867.27 | 1,184.56 | 1,489.117 | 1,148.427 | 2,220.45 | 898.655 | 1,163.907 | 963.484 | 1,756.007 | 635.256 | 983.598 | 727.549 | 1,296.509 | 565.108 | 783.107 | 740.645 | 1,459.621 | 428.297 | 599.222 | 590.606 | 1,109.251 | 419.769 | 427.612 | 433.673 | 841.173 | 380.912 | 358.522 | 383.857 | 689.391 | 379.729 | 322.631 | 360.864 | 634.34 | 366.311 | 362.071 | 349.934 | 615.758 | 363.678 | 354.522 | 311.362 | 745.857 |
Gross Profit Ratio
| 0.736 | 0.728 | 0.756 | 0.695 | 0.695 | 0.853 | 0.807 | 0.729 | 0.754 | 0.865 | 0.796 | 0.692 | 0.743 | 0.837 | 0.785 | 0.662 | 0.733 | 0.686 | 0.768 | 0.636 | 0.732 | 0.746 | 0.74 | 0.672 | 0.747 | 0.741 | 0.749 | 0.678 | 0.744 | 0.744 | 0.726 | 0.65 | 0.74 | 0.771 | 0.687 | 0.643 | 0.732 | 0.74 | 0.688 | 0.634 | 0.726 | 0.765 | 0.712 | 0.634 | 0.716 | 0.783 | 0.674 | 0.636 | 0.72 |
Reseach & Development Expenses
| 11.114 | 19.172 | 5.546 | 12.305 | 10.961 | 17.919 | 5.283 | 10.185 | 9.221 | 17.944 | 4.138 | 8.856 | 6.645 | 16.593 | 4.72 | 3.759 | 5.342 | 10.522 | 3.013 | 5.215 | 3.55 | 5.436 | 2.941 | 4.468 | 1.375 | 10.215 | 1.06 | 5.323 | 1.341 | 11.727 | 0.438 | 2.556 | 0 | 14.107 | 0 | 9.927 | 0 | 34.031 | 0 | 8.406 | 0 | 26.272 | 0 | 6.101 | 0 | 5.121 | 0 | 6.101 | 0 |
General & Administrative Expenses
| 0 | 0 | 289.021 | -64.935 | 102.629 | -184.036 | 231.128 | -48.797 | 79.061 | -126.063 | 158.69 | -20.36 | 57.867 | -109.129 | 128.702 | -14.131 | 49.163 | -88.543 | 51.946 | -19.691 | 42.944 | -91.475 | 57.365 | -25.96 | 43.734 | -90.049 | 54.662 | -24.803 | 46.674 | -96.829 | 51.026 | -20.385 | 48.024 | -99.302 | 46.649 | -19.141 | 47.347 | -97.152 | 39.315 | -11.785 | 39.836 | -91.647 | 44.99 | 29.839 | 37.84 | -70.824 | 35.211 | 58.333 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 682.584 | 322.154 | 661.446 | 621.196 | 585.692 | 284.837 | 605.595 | 458.816 | 373.681 | 167.731 | 389.854 | 300.15 | 272.964 | 110.608 | 283.78 | 306.215 | 315.938 | 32.251 | 220.992 | 275.916 | 184.126 | 82.493 | 310.343 | 129.29 | 161.409 | 78.255 | 216.671 | 70.346 | 146.361 | 50.97 | 160.605 | 137.795 | 143.13 | 62.091 | 124.203 | 121.237 | 120.837 | 69.211 | 128.817 | 152.793 | 126.649 | 58.819 | 114.835 | 173.637 | 106.572 | 202.198 | 0 |
SG&A
| 783.994 | 700.822 | 971.606 | 411.603 | 766.124 | 765.488 | 816.82 | 236.04 | 684.655 | 332.753 | 532.371 | 147.371 | 447.721 | 191.021 | 401.666 | 96.477 | 332.943 | 217.671 | 367.885 | 12.56 | 263.936 | 184.441 | 241.491 | 56.533 | 354.077 | 39.241 | 216.071 | 53.452 | 263.345 | -26.483 | 197.387 | 30.585 | 208.629 | 38.493 | 189.779 | 42.95 | 171.55 | 24.085 | 160.152 | 57.427 | 168.653 | 61.146 | 171.639 | 89.658 | 152.675 | 102.813 | 141.784 | 78.25 | 182.634 |
Other Expenses
| 0 | 0 | 174.559 | -3.32 | 0.822 | -3.221 | -1.392 | -13.749 | 562.984 | 460.748 | 332.427 | 247.782 | 467.11 | 34.287 | -12.651 | 1.775 | 0.498 | 162.322 | -0.618 | 36.062 | -10.195 | 117.285 | -6.61 | -1.46 | -0.129 | -2.94 | 10.324 | 3.47 | -1.688 | -1.767 | -6.995 | 2.305 | 2.051 | 6.208 | 1.901 | 2.255 | 0.876 | 4.166 | -0.259 | 1.17 | 1.393 | 0.158 | 3.301 | 268.626 | 111.236 | 2.266 | 0.331 | 289.593 | 102.674 |
Operating Expenses
| 1,572.91 | 719.994 | 1,151.711 | 423.908 | 777.085 | 783.407 | 1,176.948 | 584.14 | 1,256.861 | 811.444 | 868.937 | 404.009 | 921.475 | 605.69 | 702.903 | 323.964 | 720.585 | 580.98 | 653.611 | 222.516 | 549.358 | 542.328 | 517.718 | 225.914 | 651.641 | 334.542 | 403.597 | 183.679 | 472.059 | 269.764 | 277.754 | 123.779 | 351.913 | 262.285 | 226.276 | 130.478 | 286.964 | 254.199 | 219.039 | 137.011 | 277.45 | 267.837 | 225.661 | 268.626 | 111.236 | 290.141 | 200.751 | 289.593 | 102.674 |
Operating Income
| 2,181.658 | 312.277 | 841.58 | 1,223.541 | 1,964.805 | 501.472 | 778.614 | 1,072.689 | 1,668.807 | 567.587 | 622.312 | 819.249 | 1,332.245 | 441.097 | 493.799 | 706.277 | 1,071.13 | 335.248 | 391.362 | 581.633 | 784.227 | 216.741 | 296.643 | 583.808 | 854.248 | 157.607 | 219.489 | 460.484 | 678.466 | 171.546 | 174.861 | 351.622 | 510.008 | 133.254 | 149.41 | 295.471 | 416.793 | 138.531 | 140.27 | 254.28 | 363.952 | 108.423 | 137.803 | 247.269 | 354.819 | 80.099 | 157.234 | 212.484 | 459.093 |
Operating Income Ratio
| 0.428 | 0.22 | 0.319 | 0.516 | 0.498 | 0.333 | 0.325 | 0.495 | 0.439 | 0.414 | 0.333 | 0.494 | 0.446 | 0.411 | 0.333 | 0.485 | 0.447 | 0.362 | 0.306 | 0.509 | 0.443 | 0.286 | 0.28 | 0.53 | 0.437 | 0.273 | 0.274 | 0.529 | 0.455 | 0.304 | 0.297 | 0.527 | 0.449 | 0.27 | 0.286 | 0.495 | 0.443 | 0.27 | 0.299 | 0.447 | 0.417 | 0.226 | 0.271 | 0.448 | 0.412 | 0.173 | 0.299 | 0.434 | 0.443 |
Total Other Income Expenses Net
| -0.191 | 129.103 | -7.299 | -3.32 | 0.822 | -3.221 | 0.069 | -15.21 | 1.432 | -6.63 | -4.913 | -1.844 | -0.341 | -2.496 | -10.06 | -0.826 | 0.498 | -1.012 | -0.618 | 1.29 | -10.418 | -1.446 | -6.61 | -2.067 | -0.129 | -2.94 | 10.324 | 3.47 | -1.688 | 0.269 | -8.264 | 2.139 | 1.683 | 5.797 | 1.901 | 2.306 | 0.824 | 3.42 | -0.259 | 1.172 | 1.392 | 0.156 | 3.232 | 0.252 | 1.468 | 2.181 | 0.018 | 1.627 | 1.881 |
Income Before Tax
| 2,181.467 | 441.38 | 834.281 | 1,239.065 | 2,034.222 | 654.932 | 778.683 | 1,057.479 | 1,670.238 | 560.957 | 617.399 | 817.428 | 1,331.904 | 438.601 | 483.75 | 705.451 | 1,071.628 | 334.235 | 390.744 | 582.923 | 774.032 | 215.295 | 290.033 | 582.348 | 854.118 | 154.667 | 229.814 | 463.955 | 676.778 | 170.35 | 167.831 | 353.76 | 511.691 | 139.051 | 151.312 | 297.777 | 417.617 | 141.952 | 140.011 | 255.453 | 365.343 | 108.579 | 141.035 | 247.521 | 356.288 | 82.28 | 157.252 | 214.111 | 460.974 |
Income Before Tax Ratio
| 0.428 | 0.311 | 0.316 | 0.522 | 0.516 | 0.435 | 0.325 | 0.488 | 0.439 | 0.409 | 0.33 | 0.493 | 0.446 | 0.409 | 0.326 | 0.485 | 0.447 | 0.361 | 0.305 | 0.51 | 0.437 | 0.284 | 0.274 | 0.529 | 0.437 | 0.267 | 0.287 | 0.533 | 0.454 | 0.302 | 0.285 | 0.53 | 0.45 | 0.281 | 0.29 | 0.499 | 0.444 | 0.277 | 0.298 | 0.449 | 0.418 | 0.227 | 0.277 | 0.448 | 0.414 | 0.177 | 0.299 | 0.437 | 0.445 |
Income Tax Expense
| 538.193 | 107.976 | 211.004 | 310.293 | 505.93 | 154.997 | 193.014 | 262.605 | 415.208 | 139.51 | 153.993 | 201.884 | 329.512 | 108.153 | 119.766 | 176.161 | 266.222 | 80.803 | 96.772 | 143.768 | 193.684 | 51.406 | 68.42 | 151.304 | 212.545 | 33.152 | 56.937 | 116.719 | 167.664 | 50.554 | 41.463 | 90.154 | 126.093 | 31.287 | 36.23 | 73.438 | 111.346 | 33.734 | 32.599 | 64.903 | 89.008 | 29.029 | 36.067 | 228.44 | -66.54 | 1.049 | 46.462 | 228.523 | -35.239 |
Net Income
| 1,644.056 | 326.126 | 624.352 | 928.86 | 1,532.587 | 500.47 | 585.669 | 794.875 | 1,255.03 | 421.447 | 463.407 | 615.544 | 1,002.392 | 330.448 | 363.983 | 529.29 | 805.406 | 253.433 | 293.972 | 439.155 | 580.348 | 164.273 | 221.526 | 430.904 | 641.395 | 121.759 | 172.664 | 347.23 | 509.057 | 120.057 | 126.489 | 263.991 | 385.34 | 107.687 | 115.496 | 224.466 | 306.512 | 108.948 | 108.018 | 191.193 | 277.093 | 80.903 | 106.555 | 185.042 | 273.124 | 81.915 | 110.959 | 176.302 | 312.122 |
Net Income Ratio
| 0.322 | 0.23 | 0.237 | 0.392 | 0.388 | 0.332 | 0.245 | 0.367 | 0.33 | 0.308 | 0.248 | 0.371 | 0.335 | 0.308 | 0.245 | 0.364 | 0.336 | 0.274 | 0.229 | 0.384 | 0.328 | 0.217 | 0.209 | 0.391 | 0.328 | 0.211 | 0.216 | 0.399 | 0.341 | 0.213 | 0.215 | 0.396 | 0.339 | 0.218 | 0.221 | 0.376 | 0.326 | 0.212 | 0.23 | 0.336 | 0.317 | 0.169 | 0.21 | 0.335 | 0.317 | 0.176 | 0.211 | 0.36 | 0.301 |
EPS
| 1.32 | 0.26 | 0.5 | 0.75 | 1.23 | 0.4 | 0.47 | 0.64 | 1.01 | 0.34 | 0.37 | 0.49 | 0.8 | 0.27 | 0.29 | 0.42 | 0.64 | 0.2 | 0.23 | 0.35 | 0.46 | 0.13 | 0.18 | 0.34 | 0.51 | 0.097 | 0.14 | 0.28 | 0.4 | 0.096 | 0.1 | 0.21 | 0.31 | 0.086 | 0.092 | 0.18 | 0.24 | 0.087 | 0.086 | 0.15 | 0.22 | 0.065 | 0.085 | 0.15 | 0.24 | 0.073 | 0.099 | 0.16 | 0.28 |
EPS Diluted
| 1.32 | 0.26 | 0.5 | 0.75 | 1.23 | 0.4 | 0.47 | 0.64 | 1.01 | 0.34 | 0.37 | 0.49 | 0.8 | 0.27 | 0.29 | 0.42 | 0.64 | 0.2 | 0.23 | 0.35 | 0.46 | 0.13 | 0.18 | 0.34 | 0.51 | 0.097 | 0.14 | 0.28 | 0.4 | 0.096 | 0.1 | 0.21 | 0.31 | 0.086 | 0.092 | 0.18 | 0.24 | 0.087 | 0.086 | 0.15 | 0.22 | 0.065 | 0.085 | 0.15 | 0.24 | 0.073 | 0.099 | 0.16 | 0.28 |
EBITDA
| 2,182.849 | 492.781 | 887.046 | 1,278.198 | 2,074.485 | 702.336 | 819.543 | 1,093.624 | 1,702.561 | 564.22 | 657.327 | 854.247 | 1,361.438 | 470.927 | 515.327 | 733.915 | 1,099.124 | 335.833 | 422.004 | 611.429 | 771.805 | 244.914 | 319.504 | 604.319 | 876.767 | 285.708 | 195.625 | 483.637 | 637.192 | 254.62 | 151.11 | 380.045 | 490.424 | 219.969 | 132.247 | 312.968 | 402.427 | 232.939 | 103.593 | 266.419 | 356.89 | 98.474 | 136.41 | 81.309 | 504.523 | 73.537 | 153.771 | 21.769 | 643.183 |
EBITDA Ratio
| 0.428 | 0.347 | 0.336 | 0.539 | 0.526 | 0.466 | 0.342 | 0.505 | 0.448 | 0.412 | 0.351 | 0.515 | 0.456 | 0.439 | 0.348 | 0.504 | 0.459 | 0.362 | 0.329 | 0.535 | 0.436 | 0.323 | 0.302 | 0.548 | 0.448 | 0.494 | 0.244 | 0.555 | 0.427 | 0.451 | 0.256 | 0.57 | 0.431 | 0.445 | 0.253 | 0.524 | 0.427 | 0.454 | 0.221 | 0.468 | 0.408 | 0.206 | 0.268 | 0.147 | 0.586 | 0.158 | 0.292 | 0.044 | 0.621 |