
Jiangsu King's Luck Brewery Joint-Stock Co., Ltd.
SSE:603369.SS
44.09 (CNY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 6,158.045 | 6,457.257 | 5,381.274 | 3,957.753 | 3,401.543 | 1,607.237 | 1,887.102 | 1,289.246 | 997.814 | 1,434.222 | 1,369.479 | 1,142.899 | 984.013 | 533.464 |
Short Term Investments
| 2,094.193 | 1,296.83 | 2,256.045 | 2,683.852 | 2,350.686 | 2,591.387 | 260.825 | 202.043 | -16.301 | -0.456 | 0.202 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,252.238 | 7,754.087 | 7,637.319 | 6,641.605 | 5,752.229 | 4,198.624 | 2,147.927 | 1,491.29 | 997.814 | 1,434.222 | 1,369.681 | 1,142.899 | 984.013 | 533.464 |
Net Receivables
| 87.688 | 106.691 | 46.716 | 61.693 | 38.433 | 94.648 | 92.99 | 69.012 | 51.703 | 0 | 66.986 | 82.086 | 87.967 | 0 |
Inventory
| 5,568.637 | 4,996.079 | 3,909.663 | 3,194.218 | 2,603.895 | 2,150.912 | 1,967.616 | 1,704.006 | 1,514.426 | 1,382.595 | 1,255.593 | 1,145.325 | 959.464 | 778.261 |
Other Current Assets
| 19.834 | 57.094 | 68.722 | 35.833 | 22.602 | 46.809 | 2,034.514 | 1,779.193 | 1,980.842 | 1,352.436 | 802.877 | 46.78 | 43.986 | 18.649 |
Total Current Assets
| 13,928.398 | 12,913.951 | 11,662.42 | 9,933.349 | 8,417.159 | 6,490.993 | 6,221.525 | 5,043.501 | 4,544.733 | 4,169.253 | 3,533.122 | 2,420.559 | 2,075.429 | 1,437.591 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 6,613.862 | 4,966.524 | 2,982.327 | 2,023.981 | 1,502.487 | 1,123.063 | 1,059.294 | 998.872 | 779.434 | 735.926 | 704.913 | 674.294 | 614.679 | 560.271 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 452.007 | 408.589 | 342.68 | 169.9 | 171.865 | 129.301 | 106.906 | 111.487 | 126.089 | 148.838 | 164.034 | 182.144 | 193.713 | 231.248 |
Goodwill and Intangible Assets
| 452.007 | 408.589 | 342.68 | 169.9 | 171.865 | 129.301 | 106.906 | 111.487 | 126.089 | 148.838 | 164.034 | 182.144 | 193.713 | 231.248 |
Long Term Investments
| 2,437.586 | 2,592.229 | 275.122 | -761.934 | -823.673 | -519.83 | 415.929 | 407.253 | 508.578 | 252.256 | 5.598 | 5.8 | 5.8 | 0 |
Tax Assets
| 786.282 | 739.093 | 611.541 | 352.183 | 203.533 | 211.467 | 177.89 | 156.489 | 142.951 | 115.374 | 88.861 | 83.464 | 79.093 | 52.373 |
Other Non-Current Assets
| 3.765 | 10.262 | 2,309.621 | 2,716.218 | 2,379.73 | 2,627.301 | 606.106 | 505.628 | 76.85 | 1.741 | 4.209 | 0 | 1.124 | 7.793 |
Total Non-Current Assets
| 10,293.501 | 8,716.697 | 6,521.291 | 4,500.348 | 3,433.943 | 3,571.302 | 2,366.124 | 2,179.729 | 1,633.901 | 1,254.135 | 967.616 | 945.702 | 894.409 | 851.685 |
Total Assets
| 24,221.898 | 21,630.648 | 18,183.711 | 14,433.697 | 11,851.102 | 10,062.294 | 8,587.649 | 7,223.23 | 6,178.634 | 5,423.389 | 4,500.737 | 3,366.262 | 2,969.838 | 2,289.276 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 1,058.291 | 1,170.222 | 1,081.251 | 570.205 | 524.007 | 276.414 | 250.675 | 235.362 | 123.425 | 112.448 | 87.838 | 103.905 | 105.626 | 122.705 |
Short Term Debt
| 1,864.175 | 900 | 600 | 0 | 361.744 | 0 | 20 | 0 | 150 | 300.012 | 0 | 28.091 | 0 | 0 |
Tax Payables
| 0 | 602.254 | 734.522 | 731.918 | 495.34 | 455.324 | 364.846 | 234.477 | 163.623 | 114.402 | 87.695 | 87.018 | 132.212 | 150.29 |
Deferred Revenue
| 1,592.62 | 0 | 2,040.201 | 4,140.276 | 2,442.463 | 1,154.01 | 364.846 | 814.589 | 777.222 | 616.251 | 497.312 | 557.83 | 0 | 0 |
Other Current Liabilities
| 3,858.852 | 5,470.01 | 2,484.723 | -462.722 | 993.446 | 891.97 | 1,461.259 | 642.297 | 322.671 | 228.359 | 270.017 | 291.684 | 857.945 | 626.275 |
Total Current Liabilities
| 8,373.939 | 8,142.486 | 6,940.697 | 4,979.677 | 3,470.718 | 2,777.718 | 2,461.626 | 1,926.725 | 1,536.941 | 1,371.472 | 942.862 | 1,068.528 | 1,095.783 | 899.271 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 190.404 | 0 | 0 | 0.25 | 1.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.182 | 84.272 |
Deferred Revenue Non-Current
| 0 | 0 | 4 | 14.38 | 6 | 7 | 8 | 9 | 10 | 10 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 201.904 | 198.345 | 174.281 | 142.31 | 103.489 | 71.309 | 8.919 | 8.448 | 10.788 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2 | 3 | 0 | 0 | 7.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.234 |
Total Non-Current Liabilities
| 394.308 | 201.345 | 178.281 | 156.94 | 113.043 | 78.309 | 16.919 | 17.448 | 20.788 | 10 | 0 | 0 | 56.182 | 104.506 |
Total Liabilities
| 8,768.247 | 8,343.831 | 7,118.978 | 5,136.617 | 3,583.761 | 2,856.027 | 2,478.545 | 1,944.173 | 1,557.729 | 1,381.472 | 942.862 | 1,068.528 | 1,151.965 | 1,003.777 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,254.5 | 1,254.5 | 1,254.5 | 1,254.5 | 1,254.5 | 1,254.5 | 1,254.5 | 1,254.5 | 1,254.5 | 501.8 | 501.8 | 450 | 450 | 450 |
Retained Earnings
| 13,269.999 | 11,104.874 | 8,878.995 | 7,111.818 | 5,647.215 | 4,608.227 | 3,623.882 | 2,886.015 | 2,277.52 | 2,287.372 | 1,846.085 | 1,482.514 | 1,039.524 | 574.864 |
Accumulated Other Comprehensive Income/Loss
| 0 | 6.115 | 647.821 | 647.345 | 648.911 | 626.826 | 494.724 | 404.772 | 339.771 | 250.933 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 929.152 | 921.327 | 283.417 | 283.417 | 716.714 | 1,343.541 | 1,280.588 | 1,098.018 | 742.681 | 993.581 | 1,196.454 | 355.461 | 324.153 | 260.634 |
Total Shareholders Equity
| 15,453.652 | 13,286.817 | 11,064.733 | 9,297.08 | 8,267.34 | 7,206.268 | 6,094.667 | 5,262.346 | 4,614.473 | 4,033.686 | 3,544.339 | 2,287.975 | 1,813.678 | 1,285.498 |
Total Equity
| 15,453.652 | 13,286.817 | 11,064.733 | 9,297.08 | 8,267.34 | 7,206.268 | 6,109.104 | 5,279.056 | 4,620.906 | 4,041.916 | 3,557.876 | 2,297.734 | 1,817.874 | 1,285.498 |
Total Liabilities & Shareholders Equity
| 24,221.898 | 21,630.648 | 18,183.711 | 14,433.697 | 11,851.102 | 10,062.294 | 8,587.649 | 7,223.23 | 6,178.634 | 5,423.389 | 4,500.737 | 3,366.262 | 2,969.838 | 2,289.276 |