
Cisen Pharmaceutical Co., Ltd.
SSE:603367.SS
14.89 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 920.204 | 979.322 | 931.726 | 910.19 | 1,148.947 | 1,252.491 | 990.148 | 1,085.307 | 1,134.403 | 1,154.253 | 1,048.37 | 993.695 | 869.771 | 1,025.427 | 925.612 | 957.848 | 873.706 | 1,023.735 | 992.242 | 835.521 | 822.66 | 1,116.223 | 1,040.229 | 963.795 | 992.538 | 1,016.55 | 919.756 | 924.161 | 947.611 | 998.31 | 715.516 | 701.764 | 546.926 | 855.402 | 513.557 | 583.378 | 583.378 |
Cost of Revenue
| 370.718 | 443.858 | 410.373 | 473.794 | 434.45 | 460.335 | 388.424 | 569.318 | 420.947 | 523.282 | 425.847 | 447.192 | 392.971 | 501.767 | 411.92 | 416.575 | 354.384 | 494.619 | 409.374 | 326.393 | 340.515 | 457.975 | 453.675 | 405.383 | 433.649 | 455.509 | 371.839 | 373.506 | 420.889 | 437.916 | 338.434 | 390.416 | 282.464 | 507.535 | 278.603 | 376.716 | 376.716 |
Gross Profit
| 549.486 | 535.464 | 521.353 | 436.395 | 714.496 | 792.155 | 601.724 | 515.988 | 713.456 | 630.971 | 622.523 | 546.502 | 476.799 | 523.66 | 513.692 | 541.272 | 519.322 | 529.117 | 582.868 | 509.128 | 482.145 | 658.248 | 586.555 | 558.413 | 558.888 | 561.042 | 547.917 | 550.655 | 526.722 | 560.394 | 377.082 | 311.348 | 264.462 | 347.867 | 234.954 | 206.662 | 206.662 |
Gross Profit Ratio
| 0.597 | 0.547 | 0.56 | 0.479 | 0.622 | 0.632 | 0.608 | 0.475 | 0.629 | 0.547 | 0.594 | 0.55 | 0.548 | 0.511 | 0.555 | 0.565 | 0.594 | 0.517 | 0.587 | 0.609 | 0.586 | 0.59 | 0.564 | 0.579 | 0.563 | 0.552 | 0.596 | 0.596 | 0.556 | 0.561 | 0.527 | 0.444 | 0.484 | 0.407 | 0.458 | 0.354 | 0.354 |
Reseach & Development Expenses
| 73.644 | 70.335 | 93.217 | 67.455 | 100.074 | 119.466 | 100.026 | 63.62 | 91.771 | 93.293 | 91.488 | 85.471 | 64.917 | 87.937 | 88.547 | 88.249 | 69.614 | 85.153 | 58.01 | 98.361 | 68.06 | 98.743 | 46.805 | 56.721 | 108.29 | 154.071 | 75.711 | 49.534 | 46.666 | 160.14 | 49.098 | 74.762 | 0 | 108.692 | 0 | 20.741 | 20.741 |
General & Administrative Expenses
| 63.298 | -124.747 | 178.52 | -31.203 | 76.351 | -106.704 | 163.531 | -29.082 | 70.338 | -99.366 | 151.553 | -29.598 | 62.574 | -74.62 | 117.621 | -14.3 | 41.077 | -75.033 | 48.965 | -16.017 | 41.365 | -69.349 | 44.687 | -10.394 | 44.01 | -52.357 | 41.772 | -41.554 | 71.445 | -207.645 | 113.376 | -22.113 | 46.898 | -161.843 | 63.232 | 45.739 | 45.739 |
Selling & Marketing Expenses
| 227.815 | 220.752 | 246.593 | 258.831 | 340.417 | 387.994 | 293.868 | 278.03 | 374.768 | 404.619 | 346.791 | 315.673 | 238.885 | 324.88 | 306.492 | 317.629 | 297.878 | 291.921 | 317.052 | 331.118 | 243.89 | 422.223 | 310.499 | 295.87 | 274.762 | 204.298 | 278.436 | 304.209 | 302.499 | 335.459 | 163.905 | 122.512 | 138.935 | 187.399 | 83.085 | 78.71 | 78.71 |
SG&A
| 291.113 | 96.005 | 425.113 | 295.616 | 416.768 | 281.29 | 457.399 | 248.948 | 445.106 | 305.253 | 498.344 | 286.074 | 301.459 | 250.26 | 424.113 | 303.33 | 338.954 | 216.888 | 366.016 | 315.101 | 285.255 | 352.874 | 355.186 | 285.475 | 318.772 | 151.941 | 320.208 | 262.655 | 373.944 | 127.814 | 277.281 | 100.399 | 185.833 | 25.556 | 146.317 | 129.305 | 129.305 |
Other Expenses
| 24.37 | 232.89 | -142.671 | -7.452 | 1.218 | 2.583 | 0.404 | -0.064 | 12.457 | 168.616 | -73.514 | 91.042 | 6.485 | 0.947 | 0.638 | 0.648 | -0.522 | 0.454 | -1.566 | 1.108 | -0.153 | -4.377 | 1.151 | 1.155 | 1.467 | 0.581 | 1.672 | -0.377 | 0.492 | -9.29 | 4.579 | 10.451 | 0.618 | 4.539 | 6.15 | 0 | 0 |
Operating Expenses
| 389.127 | 399.23 | 375.659 | 370.523 | 510.918 | 584.01 | 475.066 | 406.489 | 549.334 | 567.161 | 516.318 | 462.587 | 372.862 | 485.405 | 455.875 | 455.979 | 414.273 | 420.381 | 434.835 | 467.221 | 354.891 | 579.533 | 409.973 | 393.849 | 439.481 | 419.206 | 405.075 | 405.733 | 384.707 | 357.472 | 288.026 | 238.427 | 188.487 | 252.918 | 151.954 | 135.543 | 135.543 |
Operating Income
| 160.359 | 136.235 | 145.693 | 65.873 | 182.477 | 171.166 | 130.983 | 119.479 | 170.95 | 67.206 | 107.018 | 86.76 | 103.598 | 33.313 | 104.861 | 76.52 | 119.727 | 122.235 | 167.126 | 76.705 | 118.607 | 104.542 | 191.608 | 142.893 | 143.673 | 136.536 | 160.261 | 124.521 | 144.293 | 188.2 | 86.403 | 75.643 | 65.961 | 90.104 | 83.096 | 69.266 | 69.266 |
Operating Income Ratio
| 0.174 | 0.139 | 0.156 | 0.072 | 0.159 | 0.137 | 0.132 | 0.11 | 0.151 | 0.058 | 0.102 | 0.087 | 0.119 | 0.032 | 0.113 | 0.08 | 0.137 | 0.119 | 0.168 | 0.092 | 0.144 | 0.094 | 0.184 | 0.148 | 0.145 | 0.134 | 0.174 | 0.135 | 0.152 | 0.189 | 0.121 | 0.108 | 0.121 | 0.105 | 0.162 | 0.119 | 0.119 |
Total Other Income Expenses Net
| -0.337 | 0.596 | 1.186 | 0.726 | 1.218 | 2.583 | 0.404 | -0.064 | 0.356 | -2.718 | 1.17 | 0.653 | 2.503 | 0.947 | 0.638 | 27.724 | -0.522 | -0.562 | -1.693 | 1.108 | -0.153 | -4.377 | 1.151 | 1.155 | 1.467 | 0.581 | 1.672 | -0.377 | 0.492 | 1.415 | 3.571 | 0.755 | 0.618 | 3.659 | 6.15 | 0.171 | 0.171 |
Income Before Tax
| 160.022 | 136.831 | 146.879 | 108.368 | 183.695 | 173.749 | 131.386 | 119.415 | 171.306 | 64.488 | 108.189 | 87.413 | 106.102 | 34.26 | 105.499 | 77.168 | 119.205 | 122.69 | 165.56 | 77.812 | 118.455 | 100.164 | 192.759 | 144.048 | 145.14 | 137.118 | 161.933 | 124.143 | 144.784 | 178.917 | 90.977 | 86.091 | 66.579 | 94.423 | 89.247 | 69.437 | 69.437 |
Income Before Tax Ratio
| 0.174 | 0.14 | 0.158 | 0.119 | 0.16 | 0.139 | 0.133 | 0.11 | 0.151 | 0.056 | 0.103 | 0.088 | 0.122 | 0.033 | 0.114 | 0.081 | 0.136 | 0.12 | 0.167 | 0.093 | 0.144 | 0.09 | 0.185 | 0.149 | 0.146 | 0.135 | 0.176 | 0.134 | 0.153 | 0.179 | 0.127 | 0.123 | 0.122 | 0.11 | 0.174 | 0.119 | 0.119 |
Income Tax Expense
| 15.41 | 25.243 | 17.243 | -3.166 | 21.513 | 43.908 | 2.689 | 9.733 | 14.1 | -0.98 | 5.029 | 0.273 | 9.484 | -14.285 | 2.741 | 3.207 | 10.566 | 9.598 | 19.611 | 5.443 | 12.503 | -3.05 | 34.211 | 18.751 | 17.405 | 9.167 | 21.287 | 9.512 | 24.958 | 15.7 | 15.608 | 10.158 | 15.42 | 11.416 | 14.844 | 11.694 | 11.694 |
Net Income
| 143.545 | 110.787 | 127.802 | 107.454 | 162.863 | 130.892 | 126.295 | 108.302 | 155.85 | 57.743 | 108.28 | 87.302 | 96.748 | 48.645 | 102.805 | 74.006 | 108.69 | 113.109 | 146.009 | 73.674 | 105.992 | 103.126 | 158.543 | 125.271 | 127.641 | 127.902 | 140.511 | 115.232 | 119.899 | 163.123 | 76.367 | 76.495 | 51.237 | 82.771 | 74.726 | 58.131 | 58.131 |
Net Income Ratio
| 0.156 | 0.113 | 0.137 | 0.118 | 0.142 | 0.105 | 0.128 | 0.1 | 0.137 | 0.05 | 0.103 | 0.088 | 0.111 | 0.047 | 0.111 | 0.077 | 0.124 | 0.11 | 0.147 | 0.088 | 0.129 | 0.092 | 0.152 | 0.13 | 0.129 | 0.126 | 0.153 | 0.125 | 0.127 | 0.163 | 0.107 | 0.109 | 0.094 | 0.097 | 0.146 | 0.1 | 0.1 |
EPS
| 0.32 | 0.245 | 0.28 | 0.24 | 0.36 | 0.29 | 0.28 | 0.24 | 0.35 | 0.13 | 0.24 | 0.19 | 0.22 | 0.11 | 0.23 | 0.16 | 0.24 | 0.25 | 0.32 | 0.16 | 0.23 | 0.23 | 0.35 | 0.27 | 0.28 | 0.28 | 0.31 | 0.25 | 0.26 | 0.47 | 0.21 | 0.21 | 0.14 | 0.23 | 0.21 | 0.17 | 0.17 |
EPS Diluted
| 0.32 | 0.245 | 0.28 | 0.24 | 0.36 | 0.29 | 0.28 | 0.24 | 0.35 | 0.13 | 0.24 | 0.19 | 0.21 | 0.11 | 0.23 | 0.16 | 0.24 | 0.25 | 0.32 | 0.16 | 0.23 | 0.23 | 0.35 | 0.27 | 0.28 | 0.28 | 0.31 | 0.25 | 0.26 | 0.47 | 0.21 | 0.21 | 0.14 | 0.23 | 0.21 | 0.17 | 0.17 |
EBITDA
| 160.254 | 138.092 | 149.875 | 168.739 | 244.073 | 247.533 | 204.891 | 167.469 | 218.262 | 124.35 | 167.219 | 144.769 | 169.74 | 111.713 | 143.424 | 130.474 | 175.083 | 163.076 | 206.842 | 121.948 | 161.634 | 153.108 | 243.16 | 164.564 | 176.759 | 138.201 | 142.842 | 155.449 | 148.052 | 185.948 | 105.955 | 76.734 | 81.072 | 82.152 | 83 | 80.689 | 80.689 |
EBITDA Ratio
| 0.174 | 0.141 | 0.161 | 0.185 | 0.212 | 0.198 | 0.207 | 0.154 | 0.192 | 0.108 | 0.16 | 0.146 | 0.195 | 0.109 | 0.155 | 0.136 | 0.2 | 0.159 | 0.208 | 0.146 | 0.196 | 0.137 | 0.234 | 0.171 | 0.178 | 0.136 | 0.155 | 0.168 | 0.156 | 0.186 | 0.148 | 0.109 | 0.148 | 0.096 | 0.162 | 0.138 | 0.138 |