
Cisen Pharmaceutical Co., Ltd.
SSE:603367.SS
14.89 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 514.94 | 521.338 | 352.386 | 333.902 | 437.36 | 514.793 | 503.054 | 365.678 | 244.631 | 245.623 | 218.941 | 208.299 | 283.857 | 236.93 |
Depreciation & Amortization
| 222.85 | 235.844 | 230.255 | 219.492 | 159.984 | 164.484 | 177.587 | 187.856 | 199.472 | 193.035 | 171.6 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 2.526 | -19.074 | 4.108 | 5.693 | -9.411 | -19.59 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 19.297 | 10.312 | 11.693 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -129.296 | -367.166 | -324.044 | -260.977 | -108.861 | -439.541 | -260.697 | -119.284 | 12.079 | -18.366 | 24.99 | 0 | 0 | 0 |
Accounts Receivables
| -20.823 | -336.445 | -542.342 | -113.295 | -221.346 | -350.777 | -222.802 | -164.528 | -132.602 | 31.019 | -27.408 | 0 | 0 | 0 |
Inventory
| -115.04 | -144.307 | 18.097 | -14.805 | 1.911 | 28.129 | -125.452 | -280.801 | 140.689 | -109.775 | 39.146 | 0 | 0 | 0 |
Accounts Payables
| 0 | 118.507 | 197.674 | -113.803 | 106.466 | -122.586 | 96.968 | 345.635 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 6.568 | -4.92 | 2.526 | -19.074 | 4.108 | 5.693 | -135.245 | 161.516 | -128.61 | 91.41 | -14.155 | 0 | 0 | 0 |
Other Non Cash Items
| -37.646 | 41.928 | -16.9 | -51.437 | -62.383 | -58.473 | -13.269 | 5.358 | -164.209 | -154.048 | -387.993 | -208.299 | -283.857 | -236.93 |
Operating Cash Flow
| 570.849 | 451.241 | 258.346 | 233.598 | 431.007 | 181.264 | 406.676 | 439.608 | 291.972 | 266.244 | 27.538 | 81.26 | 33.086 | 0 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -101.806 | -17.709 | -35.192 | -51.018 | -202.266 | -103.373 | -40.356 | -23.977 | -42.445 | -19.085 | -48.682 | -224.878 | -28.852 | -130.582 |
Acquisitions Net
| 0 | 0 | 0 | 0.492 | 2.424 | 0.08 | 1.44 | 24.117 | 4.749 | 2.38 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -6.6 | 0 | -0.8 | -4,211.2 | -6,297.33 | -6,297.408 | -4.16 | -20.2 | -60 | -60.661 | 0 | 0 | -43.247 | 0 |
Sales Maturities Of Investments
| 63.575 | 46.767 | 37.127 | 122.627 | 238.053 | 89.635 | 46.193 | 9.583 | 0.678 | 10.2 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 23.086 | -407.186 | -274.212 | 4,466.583 | 6,212.092 | 6,166.069 | -1,332.35 | -258.006 | -42.516 | -47.061 | 23.652 | 63.775 | 8.08 | 5.059 |
Investing Cash Flow
| -21.745 | -378.127 | -273.077 | 327.483 | -47.027 | -144.997 | -1,376.866 | -302.184 | -84.283 | -55.947 | -25.03 | -161.103 | -64.018 | -125.523 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -80.175 | -1.5 | 20 | -202.237 | 229.9 | 0 | 0 | -250 | 100 | 0 | 50 | 0 | 100 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 42.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -89.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -304.558 | -156.129 | -135.85 | -115.936 | -120.187 | -118.778 | -71.81 | -53.348 | -55.874 | -55.158 | -53.297 | -74.688 | -45.274 | -23.911 |
Other Financing Activities
| 20.099 | 23.828 | 227.738 | 4.536 | 55.95 | 99.736 | 2.745 | 1,116.175 | 0 | 0 | 1.7 | 4.45 | 1.32 | 148.036 |
Financing Cash Flow
| -364.633 | -133.8 | 108.194 | -318.435 | -83.96 | -19.043 | -69.065 | 815.999 | 48.426 | -55.158 | -1.597 | -70.238 | 56.046 | 124.124 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0.361 | 0.647 | 0.649 | -0.217 | -2.544 | 0.344 | 0.122 | -0.095 | -0.022 | 0.06 | -0.001 | 0 | 0 | 0 |
Net Change In Cash
| 184.831 | -60.04 | 94.112 | 242.429 | 297.476 | 17.568 | -1,039.133 | 953.329 | 256.093 | 155.199 | 0.911 | -150.081 | 25.114 | 74.883 |
Cash At End Of Period
| 1,120.473 | 935.642 | 995.682 | 901.571 | 659.142 | 361.666 | 344.098 | 1,383.231 | 429.902 | 173.808 | 18.609 | 17.698 | 167.78 | 142.666 |