
Zhejiang Meilun Elevator Co., Ltd.
SSE:603321.SS
7.48 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 676.274 | 766.716 | 752.665 | 737.948 | 796.698 | 865.122 | 826.287 | 812.833 | 798.515 | 618.18 | 517.544 | 419.817 | 109.548 | 137.871 | 104.928 | 131.841 | 143.731 | 197.416 | 371.524 | 368.577 | 109.628 | 140.573 | 200.928 | 194.528 | 238.831 | 197.073 | 141.835 | 80.198 | 94.372 | 99.828 | 540.838 | 111.653 | -303.575 | 113.575 |
Short Term Investments
| 51.78 | 51.552 | 50.768 | 51.009 | 50 | 0 | 10 | -38.369 | -35.995 | -37.228 | -5.037 | 401.002 | 204.756 | 204.756 | 200 | 200 | 201.403 | 201.403 | 207 | 207 | 429.7 | 530 | -6.881 | -3.649 | -3.818 | -3.825 | 0 | -0 | 0 | 653 | 0 | 140 | 607.149 | 190 |
Cash and Short Term Investments
| 728.054 | 818.268 | 803.432 | 788.956 | 846.698 | 865.122 | 836.287 | 812.833 | 798.515 | 618.18 | 517.544 | 419.817 | 314.304 | 342.627 | 304.928 | 331.841 | 345.134 | 398.818 | 578.524 | 575.577 | 539.328 | 670.573 | 200.928 | 194.528 | 238.831 | 197.073 | 141.835 | 80.198 | 94.372 | 99.828 | 540.838 | 111.653 | 303.575 | 113.575 |
Net Receivables
| 289.953 | 330.839 | 340.98 | 335.943 | 293.922 | 341.011 | 333.396 | 391.402 | 266.185 | 304.071 | 303.091 | 282.199 | 295.023 | 327.838 | 247.963 | 223.454 | 180.954 | 190.242 | 215.742 | 222.436 | 188.455 | 203.739 | 233.083 | 257.498 | 224.462 | 0 | 280.34 | 289.269 | 257.048 | 287.783 | 301.694 | 282.042 | 0 | 220.082 |
Inventory
| 131.612 | 130.619 | 137.18 | 120.417 | 133.444 | 144.323 | 166.556 | 162.553 | 228.76 | 186.642 | 214.577 | 283.418 | 295.339 | 276.457 | 347.296 | 299.58 | 266.419 | 229.034 | 163.733 | 117.561 | 120.429 | 109.167 | 104.89 | 64.442 | 75.867 | 69.914 | 97.508 | 90.286 | 92.92 | 77.043 | 80.681 | 77.479 | 0 | 93.159 |
Other Current Assets
| 18.755 | 15.194 | 23.41 | 4.167 | 111.102 | 48.554 | 60.619 | 52.871 | 79.541 | 48.815 | 74.456 | 78.887 | 59.954 | 47.659 | 56.234 | 57.342 | 160.323 | 43.766 | 67.312 | 99.401 | 82.402 | 78.539 | 643.184 | 581.078 | 584.608 | 37.26 | 668.983 | 618.536 | 691.659 | 677.215 | 254.461 | 163.414 | 0 | 228.017 |
Total Current Assets
| 1,168.374 | 1,294.92 | 1,305.002 | 1,249.483 | 1,322.577 | 1,356.246 | 1,379.23 | 1,412.516 | 1,359.817 | 1,154.902 | 1,104.584 | 1,058.763 | 984.993 | 1,012.418 | 979.678 | 935.707 | 952.83 | 879.549 | 1,041.49 | 1,014.976 | 948.416 | 1,062.018 | 1,135.313 | 1,097.546 | 1,076.815 | 1,150.488 | 1,160.036 | 1,129.946 | 1,112.972 | 1,141.869 | 1,144.48 | 664.586 | 303.575 | 670.662 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 415.374 | 402.163 | 377.14 | 388.606 | 410.793 | 446.089 | 405.383 | 399.3 | 392.004 | 390.082 | 431.497 | 423.587 | 428.623 | 437.791 | 429.889 | 430.059 | 436.936 | 437.205 | 405.639 | 400.741 | 379.311 | 369.438 | 344.819 | 323.301 | 314.349 | 314.993 | 316.518 | 319.9 | 321.62 | 310.202 | 285.947 | 284.469 | 0 | 239.241 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 82.501 | 82.1 | 83.188 | 86.02 | 50.603 | 64.107 | 64.945 | 65.56 | 66.561 | 66.824 | 67.984 | 51.689 | 51.961 | 52.791 | 53.455 | 53.522 | 53.451 | 53.065 | 53.869 | 54.269 | 52.433 | 52.771 | 42.37 | 42.722 | 43.076 | 43.43 | 44.602 | 44.845 | 44.969 | 45.244 | 45.392 | 45.736 | 0 | 46.356 |
Goodwill and Intangible Assets
| 82.501 | 82.1 | 83.188 | 86.02 | 50.603 | 64.107 | 64.945 | 65.56 | 66.561 | 66.824 | 67.984 | 51.689 | 51.961 | 52.791 | 53.455 | 53.522 | 53.451 | 53.065 | 53.869 | 54.269 | 52.433 | 52.771 | 42.37 | 42.722 | 43.076 | 43.43 | 44.602 | 44.845 | 44.969 | 45.244 | 45.392 | 45.736 | 0 | 46.356 |
Long Term Investments
| 106.791 | 107.961 | 243.869 | 233.581 | 154.172 | 188.07 | 145.598 | 192.292 | 195.442 | 343.207 | 353.179 | 0 | 197.666 | 199.466 | 216.877 | 229.193 | 178.673 | 178.673 | -79.437 | -80.437 | -318.757 | -433.975 | 7.881 | 4.649 | 4.818 | 4.825 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Tax Assets
| 15.019 | 14.66 | 14.932 | 16.046 | 15.335 | 24.334 | 25.115 | 25.28 | 21.587 | 22.655 | 18.806 | 18.302 | 18.175 | 18.77 | 17.089 | 15.309 | 14.984 | 15.072 | 14.654 | 14.451 | 14.811 | 14.813 | 11.136 | 12.699 | 11.513 | 11.51 | 10.49 | 10.537 | 13.022 | 10.014 | 9.011 | 8.77 | 0 | 9.445 |
Other Non-Current Assets
| 138.271 | 142.812 | 5.126 | 19.395 | 53.374 | 28.064 | 49.891 | 1.962 | 2.207 | 1.199 | 0.867 | 406.004 | 210.625 | 209.747 | 212.759 | 203.68 | 205.152 | 212.193 | 219.783 | 220.64 | 450.262 | 550.357 | 18.762 | 9.702 | 6.129 | 8.115 | 3.907 | 3.871 | 0 | 0.555 | 1.501 | 3.412 | -303.575 | 4.111 |
Total Non-Current Assets
| 757.956 | 749.696 | 724.255 | 743.649 | 684.278 | 750.664 | 690.931 | 684.394 | 677.801 | 823.967 | 872.333 | 899.583 | 907.05 | 918.565 | 930.069 | 931.764 | 889.196 | 896.208 | 614.507 | 609.663 | 578.059 | 553.404 | 424.967 | 393.072 | 379.886 | 382.872 | 376.517 | 380.153 | 380.611 | 367.015 | 342.852 | 343.387 | -303.575 | 300.153 |
Total Assets
| 1,926.331 | 2,044.616 | 2,029.258 | 1,993.132 | 2,006.854 | 2,106.911 | 2,070.162 | 2,096.909 | 2,037.618 | 1,978.869 | 1,976.917 | 1,958.346 | 1,892.043 | 1,930.983 | 1,909.747 | 1,867.471 | 1,842.026 | 1,775.757 | 1,655.997 | 1,624.639 | 1,526.475 | 1,615.422 | 1,560.28 | 1,490.618 | 1,456.701 | 1,533.36 | 1,536.553 | 1,510.099 | 1,493.583 | 1,508.884 | 1,487.331 | 1,007.972 | 0 | 970.815 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 376.097 | 485.651 | 321.739 | 279.425 | 463.466 | 467.677 | 411.631 | 432.057 | 393.538 | 415.914 | 436.582 | 454.393 | 368.116 | 436.411 | 443.73 | 299.229 | 421.035 | 370.855 | 305.428 | 327.812 | 257.76 | 336.473 | 292.518 | 277.142 | 241.739 | 325.52 | 307.96 | 304.859 | 249.981 | 283.601 | 270.403 | 263.586 | 0 | 227.354 |
Short Term Debt
| 13.329 | 13.595 | 16.779 | 19.709 | -145.523 | 40.037 | 80 | 60 | -183.142 | -178.795 | 40 | 40 | 30 | 0 | 0 | 0 | -9.531 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 14.547 | 21.028 | 18.581 | 4.949 | 10.223 | 5.474 | 17.346 | 18.35 | 12.608 | 15.606 | 19.376 | 12.141 | 10.574 | 14.597 | 3.477 | 11.364 | 8.669 | 15.537 | 11.16 | 11.091 | 6.107 | 16.599 | 12.558 | 11.83 | 11.518 | 15.833 | 18.658 | 21.141 | 15.916 | 20.944 | 27.352 | 28.828 | 0 | 27.472 |
Deferred Revenue
| 0 | 0 | 0 | 179.865 | 210.548 | 196.702 | 336.234 | 356.076 | 237.082 | 207.099 | 217.704 | 219.358 | 0 | 250.2 | 266.396 | 256.999 | 252.145 | 248.577 | 23.863 | 23.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 234.314 | 253.718 | 408.441 | 458.686 | 55.45 | 376.713 | 157.208 | 417.516 | 157.554 | 136.314 | 328.374 | 312.941 | 342.45 | 338.866 | 321.937 | 402.436 | -60.837 | 41.328 | 229.174 | 188.465 | 194.189 | 191.86 | 200.554 | 153.841 | 160.063 | 154.347 | 177.552 | 162.567 | 200.678 | 188.079 | 187.994 | 154.78 | 0 | 201.182 |
Total Current Liabilities
| 638.288 | 773.992 | 765.541 | 762.77 | 760.001 | 889.902 | 872.757 | 927.923 | 860.87 | 814.964 | 824.332 | 819.475 | 751.139 | 789.874 | 769.144 | 713.029 | 723.082 | 658.982 | 560.762 | 542.368 | 458.056 | 544.932 | 505.63 | 442.812 | 413.32 | 495.701 | 504.17 | 488.567 | 466.575 | 492.624 | 485.749 | 447.194 | 0 | 456.008 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 8.149 | 8.307 | 6.654 | 6.731 | 6.819 | 17.214 | 17.378 | 17.541 | 17.762 | 17.868 | 18.029 | 20.019 | 20.208 | 20.397 | 19.994 | 14.202 | 14.348 | 14.661 | 11.668 | 12.003 | 11.823 | 11.898 | 11.579 | 11.654 | 11.729 | 11.804 | 11.879 | 11.953 | 0 | 12.103 | 0 | 12.253 | 0 | 12.403 |
Deferred Tax Liabilities Non-Current
| 2.652 | 2.652 | 2.652 | 2.652 | 2.652 | 2.652 | 2.895 | 2.652 | 2.981 | 2.652 | 0.947 | 1.193 | 1.41 | 2.398 | 3.587 | 5.439 | 1.644 | 1.649 | 0.915 | 0.92 | 0.924 | 0.928 | 0 | 0 | -0.978 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | -17.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0 | 0 | 12.028 | 0 | 12.178 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10.802 | 10.959 | 9.306 | 2.652 | 9.471 | 2.652 | 20.272 | 20.193 | 20.742 | 20.52 | 18.976 | 21.211 | 21.618 | 22.795 | 23.582 | 19.642 | 15.992 | 16.31 | 12.584 | 12.922 | 12.747 | 12.826 | 11.579 | 11.654 | 12.707 | 11.804 | 11.879 | 11.953 | 12.028 | 12.103 | 12.178 | 12.253 | 0 | 12.403 |
Total Liabilities
| 649.089 | 784.951 | 774.847 | 765.422 | 769.472 | 892.554 | 893.029 | 948.116 | 881.612 | 835.483 | 843.308 | 840.686 | 772.757 | 812.669 | 792.726 | 732.67 | 739.074 | 675.291 | 573.345 | 555.29 | 470.802 | 557.758 | 517.209 | 454.466 | 426.027 | 507.505 | 516.049 | 500.521 | 478.603 | 504.727 | 497.927 | 459.447 | 0 | 468.41 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 57.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.784 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 230 | 0 | 230 |
Retained Earnings
| 530.18 | 525.895 | 513.068 | 494.976 | 515.544 | 442.234 | 430.028 | 404.277 | 407.104 | 397.735 | 409.134 | 393.489 | 396.527 | 393.833 | 386.875 | 393.977 | 386.261 | 383.424 | 373.842 | 360.855 | 348.18 | 350.653 | 344.198 | 337.307 | 333.474 | 328.636 | 327.166 | 316.663 | 318.933 | 311.811 | 302.718 | 283.702 | 0 | 239.209 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 104.726 | 44.153 | 99.986 | 437.46 | 90.201 | 439.017 | 91.066 | 415.078 | 70.547 | 414.603 | 71.274 | 422.47 | 88.072 | 408.594 | 28.174 | 23.612 | 23.663 | 22.534 | 22.543 | 16.628 | 16.6 | 14.955 | 14.974 | 13.71 | 13.286 | -6.784 | 12.717 | 11.101 | 11.101 | 502.405 | 9.473 |
Other Total Stockholders Equity
| 397.782 | 397.503 | 404.852 | 297.147 | 354.177 | 444.849 | 0 | 435.064 | 0 | 435.93 | 0 | 415.41 | 0 | 416.137 | 0 | 432.936 | 0 | 408.609 | 0 | 401.132 | 0 | 400.012 | 391.874 | 344.863 | 390.2 | 344.863 | 386.339 | 385.915 | 395.831 | 385.346 | 379.687 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,234.961 | 1,230.398 | 1,224.92 | 1,203.849 | 1,220.874 | 1,194.083 | 1,174.489 | 1,146.341 | 1,153.121 | 1,140.665 | 1,131.213 | 1,115.899 | 1,118.13 | 1,116.97 | 1,116.345 | 1,133.913 | 1,101.855 | 1,099.033 | 1,081.922 | 1,068.987 | 1,055.183 | 1,057.665 | 1,043.071 | 1,036.152 | 1,030.674 | 1,025.855 | 1,020.504 | 1,009.578 | 1,014.98 | 1,004.157 | 989.404 | 548.525 | 502.405 | 502.405 |
Total Equity
| 1,277.241 | 1,259.665 | 1,254.411 | 1,220.979 | 1,237.382 | 1,197.143 | 1,177.133 | 1,148.793 | 1,156.006 | 1,143.386 | 1,133.609 | 1,117.66 | 1,119.285 | 1,118.314 | 1,117.021 | 1,134.8 | 1,102.953 | 1,100.466 | 1,082.651 | 1,069.349 | 1,055.673 | 1,057.665 | 1,043.071 | 1,036.152 | 1,030.674 | 1,025.855 | 1,020.504 | 1,009.578 | 1,014.98 | 1,004.157 | 989.404 | 548.525 | 502.405 | 502.405 |
Total Liabilities & Shareholders Equity
| 1,926.331 | 2,044.616 | 2,029.258 | 1,993.132 | 2,006.854 | 2,106.911 | 2,070.162 | 2,096.909 | 2,037.618 | 1,978.869 | 1,976.917 | 1,958.346 | 1,892.043 | 1,930.983 | 1,909.747 | 1,867.471 | 1,842.026 | 1,775.757 | 1,655.997 | 1,624.639 | 1,526.475 | 1,615.422 | 1,560.28 | 1,490.618 | 1,456.701 | 1,533.36 | 1,536.553 | 1,510.099 | 1,493.583 | 1,508.884 | 1,487.331 | 1,007.972 | 502.405 | 970.815 |