
Zhejiang Meilun Elevator Co., Ltd.
SSE:603321.SS
7.58 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||
Net Income
| 134.254 | 81.848 | 45.787 | 43.82 | 50.519 | 39.59 | 50.142 | 76.644 | 90.616 | 112.105 | 88.422 | 81.103 |
Depreciation & Amortization
| 38.725 | 38.147 | 36.75 | 35.006 | 30.535 | 26.605 | 25.062 | 18.555 | 12.137 | 11.912 | 10.478 | 0 |
Deferred Income Tax
| 0 | 0 | -3.892 | 0 | -0.065 | -3.126 | -1.496 | -0.569 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 26.465 | 76.923 | 116.442 | -63.968 | 11.784 | 39.559 | 1.376 | -3.341 | -54.328 | -4.901 | -33.063 | 0 |
Accounts Receivables
| 25.403 | -31.434 | 50.973 | -91.509 | 30.331 | 35.701 | -56.135 | -46.922 | -35.097 | 0 | 0 | 0 |
Inventory
| 13.591 | 41.533 | 91.535 | -48.67 | -120.295 | -39.592 | 7.129 | 15.864 | 41.733 | 39.732 | -9.212 | 0 |
Accounts Payables
| 0 | 68.041 | -22.174 | 79.424 | 101.813 | 46.576 | 51.877 | 28.286 | 0 | 0 | 0 | 0 |
Other Working Capital
| -12.529 | -1.217 | -3.892 | -3.213 | -0.065 | -3.126 | -5.753 | -19.205 | -96.061 | -44.633 | -23.85 | 0 |
Other Non Cash Items
| -65.136 | 4.633 | -10.196 | 19.82 | -15.372 | -3.309 | -12.469 | 1.391 | 1.264 | 4.497 | 11.198 | -81.103 |
Operating Cash Flow
| 134.308 | 201.55 | 188.784 | 34.678 | 77.467 | 102.446 | 64.111 | 93.25 | 49.688 | 123.612 | 77.035 | 109.182 |
Investing Activities: | ||||||||||||
Investments In Property Plant And Equipment
| -118.179 | -76.749 | -22.966 | -33.926 | -91.616 | -100.244 | -67.322 | -77.562 | -141.883 | -27.226 | -37.735 | -15.144 |
Acquisitions Net
| 0 | 0.278 | 2.244 | 0.093 | 92.164 | 100.724 | -0 | 78.745 | 162.259 | 27.383 | 1.38 | -50.955 |
Purchases Of Investments
| -50 | -10 | -2.244 | -222.387 | -687.537 | -994.018 | -1,319 | -968 | -600 | -151 | -120.1 | -60 |
Sales Maturities Of Investments
| 0.89 | 158.975 | 325.583 | 204.274 | 760.241 | 945.758 | 1,443.422 | 511.601 | 564.179 | 122.516 | 60.7 | 30.868 |
Other Investing Activites
| 9.066 | 4.517 | -10.726 | 0 | -91.616 | -100.244 | 0.193 | -77.562 | -141.883 | -27.226 | 34.603 | 12.831 |
Investing Cash Flow
| -158.223 | 77.021 | 291.891 | -51.946 | -18.365 | -148.024 | 57.294 | -532.777 | -157.327 | -55.554 | -61.152 | -82.401 |
Financing Activities: | ||||||||||||
Debt Repayment
| -26.43 | 0 | 40 | -15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | -7 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -45.62 | -32.747 | -30.7 | -30.7 | -15.35 | -15.35 | -30.7 | 0 | -10 | -31 | 0 | -0.301 |
Other Financing Activities
| -6.112 | -0.484 | 1.07 | -4.687 | 17.96 | 5.81 | 0.072 | 428.028 | -3.55 | 0 | 0 | 0 |
Financing Cash Flow
| -78.162 | -33.232 | 10.37 | -50.41 | 17.61 | -9.54 | -30.628 | 428.028 | -13.55 | -31 | 0 | -7.301 |
Other Information: | ||||||||||||
Effect Of Forex Changes On Cash
| 0.38 | -0.211 | -0.036 | -0.077 | -0.009 | -0.056 | 0.053 | -0.052 | 0.105 | 0.133 | 0.007 | 0.005 |
Net Change In Cash
| -101.697 | 253.506 | 491.009 | -67.755 | 76.703 | -55.174 | 90.831 | -11.551 | -121.084 | 37.192 | 15.89 | 19.485 |
Cash At End Of Period
| 748.739 | 850.436 | 596.93 | 105.921 | 173.676 | 96.973 | 152.147 | 61.316 | 72.868 | 193.951 | 156.76 | 140.87 |