
Hunan Oil Pump Co., Ltd.
SSE:603319.SS
37.3 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 523.741 | 497.511 | 509.046 | 505.702 | 465.097 | 581.432 | 485.543 | 468.045 | 405.881 | 423.013 | 456.673 | 346.161 | 398.553 | 352.279 | 411.87 | 428.424 | 428.953 | 449.22 | 384.065 | 338.686 | 237.046 | 314.947 | 215.901 | 216.294 | 254.491 | 243.939 | 204.334 | 237.901 | 218.19 | 235.94 | 199.038 | 201.121 | 177.642 | 168.226 | 127.708 | 138.244 | 120.244 | 117.988 |
Cost of Revenue
| 389.121 | 404.064 | 375.983 | 371.356 | 354.221 | 425.98 | 343.611 | 339.505 | 297.127 | 309.082 | 333.268 | 269.028 | 305.893 | 291.868 | 308.517 | 310.665 | 303.464 | 327.129 | 274.294 | 247.402 | 168.951 | 234.904 | 150.487 | 146.476 | 172.759 | 167.749 | 143.747 | 155.456 | 153.969 | 152.166 | 136.104 | 135.941 | 122.938 | 111.157 | 88.285 | 99.023 | 84.119 | 89.566 |
Gross Profit
| 134.62 | 93.447 | 133.063 | 134.346 | 110.876 | 155.452 | 141.932 | 128.54 | 108.755 | 113.931 | 123.406 | 77.133 | 92.661 | 60.411 | 103.353 | 117.76 | 125.489 | 122.092 | 109.771 | 91.284 | 68.096 | 80.043 | 65.414 | 69.818 | 81.732 | 76.19 | 60.587 | 82.445 | 64.22 | 83.774 | 62.934 | 65.18 | 54.704 | 57.07 | 39.423 | 39.222 | 36.125 | 28.421 |
Gross Profit Ratio
| 0.257 | 0.188 | 0.261 | 0.266 | 0.238 | 0.267 | 0.292 | 0.275 | 0.268 | 0.269 | 0.27 | 0.223 | 0.232 | 0.171 | 0.251 | 0.275 | 0.293 | 0.272 | 0.286 | 0.27 | 0.287 | 0.254 | 0.303 | 0.323 | 0.321 | 0.312 | 0.297 | 0.347 | 0.294 | 0.355 | 0.316 | 0.324 | 0.308 | 0.339 | 0.309 | 0.284 | 0.3 | 0.241 |
Reseach & Development Expenses
| 31.784 | 26.513 | 28.361 | 29.16 | 30.945 | 16.97 | 32.739 | 37.83 | 32.985 | 28.039 | 29.974 | 27.798 | 31.718 | 15.728 | 28.21 | 33.991 | 26.86 | 30.786 | 23.438 | 19.997 | 17.897 | 21.537 | 15.351 | 14.791 | 15.592 | 20.45 | 14.985 | 43.366 | 12.178 | 59.518 | 9.347 | 18.507 | 0 | 27.727 | 0 | 11.919 | 0 | 22.8 |
General & Administrative Expenses
| 23.821 | -27.795 | 47.592 | -1.057 | 17.685 | -23.074 | 38.842 | -6.566 | 19.575 | -20.998 | 36.313 | -5.534 | 15.721 | -20.852 | 33.233 | -4.889 | 16.136 | -18.578 | 12.063 | -1.003 | 11.068 | -6.709 | 8.815 | -1.815 | 11.417 | -4.625 | 8.968 | -11.948 | 24.025 | -32.561 | 18.789 | -8.697 | 16.004 | -26.152 | 11.995 | -5.939 | 11.919 | -19.2 |
Selling & Marketing Expenses
| 6.782 | -14.822 | 19.582 | 15.387 | 8.746 | 10.218 | 14.213 | 11.129 | 7.974 | 0.634 | 12.01 | 5.03 | 7.085 | -0.247 | 6.275 | -5.903 | 24.165 | 20.929 | 16.036 | 10.761 | 12.168 | 16.934 | 15.884 | 12.622 | 9.743 | 11.11 | 14.026 | 18.845 | 5.033 | 18.553 | 9.259 | 13.015 | 10.534 | 13.118 | 6.006 | 7.444 | 6.207 | 5.519 |
SG&A
| 30.603 | -42.616 | 67.174 | 14.33 | 26.431 | -12.857 | 53.055 | 4.563 | 27.55 | -20.364 | 48.323 | -0.504 | 22.806 | -21.1 | 39.508 | -10.792 | 40.301 | 2.351 | 28.099 | 9.759 | 23.236 | 10.225 | 24.699 | 10.807 | 21.16 | 6.486 | 22.995 | 6.897 | 29.057 | -14.008 | 28.048 | 4.319 | 26.538 | -13.034 | 18.002 | 1.505 | 18.126 | -13.681 |
Other Expenses
| 9.643 | 75.958 | -19.731 | -0.503 | -0.097 | -0.85 | 0.256 | -0.563 | -1.535 | 37.164 | -22.091 | 23.562 | -3.218 | -2.608 | -2.448 | -0.684 | -0.085 | -0.417 | 0.739 | -0.234 | -0.767 | 0.324 | 0.093 | 0.011 | -0.015 | -0.223 | -0.253 | -0.069 | -0.157 | -5.461 | 2.076 | 0.257 | 0.957 | 1.193 | 0.288 | 0.321 | 1.435 | 0.49 |
Operating Expenses
| 72.03 | 59.855 | 75.804 | 68.734 | 48.9 | 43.17 | 62.323 | 67.367 | 59 | 44.839 | 56.206 | 50.856 | 51.305 | 28.504 | 51.463 | 41.572 | 68.227 | 63.857 | 51.403 | 43.644 | 22.241 | 44.987 | 39.988 | 37.427 | 39.059 | 46.958 | 39.171 | 45.344 | 25.909 | 43.16 | 31.27 | 32.903 | 28.88 | 32.073 | 19.745 | 24.022 | 19.018 | 23.607 |
Operating Income
| 62.591 | 33.592 | 57.258 | 53.532 | 50.131 | 88.504 | 70.704 | 54.974 | 40.535 | 60.018 | 64.141 | 22.107 | 33.77 | 64.105 | 44.682 | 55.661 | 48.687 | 39.788 | 50.01 | 61.134 | 40.823 | 21.421 | 23.267 | 27.152 | 36.283 | 24.864 | 21.973 | 32.498 | 31.445 | 55.521 | 27.595 | 24.93 | 22.063 | 21.249 | 15.618 | 12.804 | 11.317 | 3.027 |
Operating Income Ratio
| 0.12 | 0.068 | 0.112 | 0.106 | 0.108 | 0.152 | 0.146 | 0.117 | 0.1 | 0.142 | 0.14 | 0.064 | 0.085 | 0.182 | 0.108 | 0.13 | 0.114 | 0.089 | 0.13 | 0.181 | 0.172 | 0.068 | 0.108 | 0.126 | 0.143 | 0.102 | 0.108 | 0.137 | 0.144 | 0.235 | 0.139 | 0.124 | 0.124 | 0.126 | 0.122 | 0.093 | 0.094 | 0.026 |
Total Other Income Expenses Net
| -0.536 | -3.517 | -1.208 | -0.503 | -0.097 | 4.386 | 0.256 | -0.563 | 0.267 | -1.255 | -0.107 | 0.469 | 0.091 | -2.608 | -2.448 | -10.656 | -6.125 | 15.175 | -3.212 | 17.382 | -6.318 | 0.324 | 0.093 | -1.844 | -6.405 | -0.223 | 0.304 | -1.516 | -7.023 | -4.61 | -0.244 | -1.588 | -3.601 | 0.468 | -4.219 | 0.09 | -4.356 | 2.027 |
Income Before Tax
| 62.055 | 30.075 | 56.051 | 53.029 | 50.034 | 88 | 70.96 | 54.412 | 40.801 | 58.763 | 64.034 | 22.576 | 33.861 | 61.497 | 42.233 | 54.977 | 48.602 | 39.371 | 50.749 | 60.9 | 40.056 | 21.745 | 23.36 | 27.163 | 36.268 | 24.641 | 21.719 | 32.429 | 31.289 | 50.911 | 29.618 | 25.187 | 22.223 | 21.717 | 15.459 | 12.895 | 12.751 | 3.41 |
Income Before Tax Ratio
| 0.118 | 0.06 | 0.11 | 0.105 | 0.108 | 0.151 | 0.146 | 0.116 | 0.101 | 0.139 | 0.14 | 0.065 | 0.085 | 0.175 | 0.103 | 0.128 | 0.113 | 0.088 | 0.132 | 0.18 | 0.169 | 0.069 | 0.108 | 0.126 | 0.143 | 0.101 | 0.106 | 0.136 | 0.143 | 0.216 | 0.149 | 0.125 | 0.125 | 0.129 | 0.121 | 0.093 | 0.106 | 0.029 |
Income Tax Expense
| 7.249 | 8.81 | 4.226 | 5.76 | 5.031 | 9.841 | 5.078 | 3.879 | 4.053 | -5.847 | 3.885 | 4.706 | 2.114 | 0.87 | 5.378 | 6.843 | 5.321 | 2.742 | 6.129 | 8.737 | 4.809 | 6.186 | 2.419 | 3.501 | 3.358 | 0.957 | 4.205 | 4.046 | 3.792 | 7.551 | 3.988 | 3.039 | 2.838 | 2.878 | 2.185 | 1.936 | 1.177 | 0.467 |
Net Income
| 54.394 | 21.819 | 52.268 | 46.496 | 45.201 | 64.196 | 67.001 | 49.518 | 35.942 | 64.105 | 57.674 | 16.446 | 31.361 | 60.111 | 36.495 | 48.395 | 45.75 | 37.129 | 43.938 | 50.36 | 35.393 | 16.189 | 20.906 | 23.036 | 32.99 | 23.6 | 17.604 | 28.407 | 27.497 | 43.359 | 25.63 | 22.148 | 19.385 | 18.839 | 13.274 | 10.959 | 11.575 | 2.943 |
Net Income Ratio
| 0.104 | 0.044 | 0.103 | 0.092 | 0.097 | 0.11 | 0.138 | 0.106 | 0.089 | 0.152 | 0.126 | 0.048 | 0.079 | 0.171 | 0.089 | 0.113 | 0.107 | 0.083 | 0.114 | 0.149 | 0.149 | 0.051 | 0.097 | 0.107 | 0.13 | 0.097 | 0.086 | 0.119 | 0.126 | 0.184 | 0.129 | 0.11 | 0.109 | 0.112 | 0.104 | 0.079 | 0.096 | 0.025 |
EPS
| 0.24 | 0.11 | 0.25 | 0.22 | 0.22 | 7.59 | 0.32 | 0.24 | 0.17 | 0.31 | 0.37 | 0.1 | 0.15 | 0.39 | 0.23 | 0.3 | 0.22 | 0.25 | 0.23 | 0.35 | 0.19 | 0.11 | 0.11 | 0.2 | 0.18 | 0.16 | 0.093 | 0.19 | 0.14 | 0.3 | 0.14 | 0.21 | 0.1 | 0.17 | 0.093 | 0.1 | 0.081 | 0.027 |
EPS Diluted
| 0.24 | 0.11 | 0.25 | 0.22 | 0.22 | 0.31 | 0.32 | 0.24 | 0.17 | 0.31 | 0.37 | 0.1 | 0.15 | 0.39 | 0.23 | 0.3 | 0.22 | 0.25 | 0.23 | 0.35 | 0.19 | 0.11 | 0.11 | 0.2 | 0.18 | 0.16 | 0.093 | 0.19 | 0.14 | 0.3 | 0.14 | 0.21 | 0.1 | 0.17 | 0.093 | 0.1 | 0.081 | 0.027 |
EBITDA
| 72.242 | 41.059 | 67.736 | 67.978 | 83.169 | 110.776 | 110.885 | 78.971 | 65.091 | 92.299 | 94.59 | 53.245 | 63.952 | 89.265 | 71.768 | 85.192 | 73.059 | 51.713 | 78.365 | 84.315 | 62.948 | 48.429 | 38.705 | 46.533 | 53.431 | 31.833 | 23.869 | 34.634 | 44.654 | 29.938 | 31.911 | 30.498 | 33.496 | 25.462 | 20.741 | 14.819 | 24.961 | 9.236 |
EBITDA Ratio
| 0.138 | 0.083 | 0.133 | 0.134 | 0.179 | 0.191 | 0.228 | 0.169 | 0.16 | 0.218 | 0.207 | 0.154 | 0.16 | 0.253 | 0.174 | 0.199 | 0.17 | 0.115 | 0.204 | 0.249 | 0.266 | 0.154 | 0.179 | 0.215 | 0.21 | 0.13 | 0.117 | 0.146 | 0.205 | 0.127 | 0.16 | 0.152 | 0.189 | 0.151 | 0.162 | 0.107 | 0.208 | 0.078 |