
Hunan Oil Pump Co., Ltd.
SSE:603319.SS
37.3 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 165.362 | 215.415 | 174.377 | 188.898 | 168.659 | 93.073 | 97.078 | 110.522 | 56.323 | 38.922 | 45.003 | 42.966 | 15.556 | 49.965 |
Depreciation & Amortization
| 124.919 | 107.759 | 99.097 | 89.422 | 73.327 | 61.293 | 52.244 | 41.584 | 37.307 | 31.415 | 27.117 | 24.699 | 2.044 | 0 |
Deferred Income Tax
| 0 | 0 | -2.009 | -2.763 | -1.245 | -0.636 | -1.224 | -2.174 | -0.74 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 2.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -10.485 | -150.114 | -169.589 | -151.033 | -125.059 | 0.711 | -20.321 | -104.996 | -26.398 | -5.418 | -25.799 | -8.593 | 0 | 0 |
Accounts Receivables
| 76.37 | -209.54 | -109.406 | -64.895 | -200.055 | -113.403 | -18.955 | -112.773 | -75.86 | 4.649 | 0 | 0 | 0 | 0 |
Inventory
| -54.612 | -15.484 | -27.486 | -122.707 | -11.137 | -59.165 | -32.022 | -46.46 | 18.522 | 2.442 | -28.936 | -7.837 | 0 | 0 |
Accounts Payables
| 0 | 81.765 | 109.406 | 64.895 | 200.055 | 113.403 | 31.879 | 58.926 | 31.68 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -32.242 | -6.855 | -142.103 | -28.326 | -113.922 | 59.875 | 11.7 | -58.537 | -44.92 | -7.86 | 3.136 | -0.755 | 0 | 0 |
Other Non Cash Items
| 53.648 | 32.139 | 34.176 | 14.181 | 18.266 | 25.484 | 11.921 | -1.294 | 16.194 | 13.655 | 15.756 | 19.477 | -15.556 | -49.965 |
Operating Cash Flow
| 333.444 | 205.199 | 138.061 | 141.468 | 135.193 | 180.56 | 140.921 | 45.815 | 83.426 | 78.574 | 62.077 | 78.549 | 48.667 | 35.683 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -316.204 | -306.125 | -242.383 | -219.901 | -144.382 | -191.694 | -163.933 | -156.522 | -55.39 | -90.649 | -65.683 | -42.338 | -38.458 | -70.21 |
Acquisitions Net
| -130.274 | 19.808 | 0 | 39.665 | 94.853 | 4.513 | 1.015 | 0.686 | 0.47 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -361 | -25.001 | -350 | -518.309 | -57.33 | -97.6 | -23.9 | 0 | -10 | -5.05 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 240.595 | 144.001 | 432.067 | 315.444 | 48.027 | 0.273 | 0.218 | 10.165 | 5.053 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 12.745 | 1.776 | 67.145 | 0.437 | -24.88 | -24.18 | 0.041 | 3.671 | 1.942 | 1.141 | 5.296 | 1.98 | 0.696 | 20.436 |
Investing Cash Flow
| -554.137 | -165.541 | -93.171 | -382.665 | -83.713 | -308.687 | -186.559 | -142.686 | -57.924 | -94.557 | -60.386 | -40.358 | -37.762 | -49.774 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 684.05 | 1.992 | 72.45 | -38.096 | 39.64 | 206.774 | 167.9 | 31.16 | -72.44 | 20.86 | -2.14 | 3.36 | -27.98 | 77.72 |
Common Stock Issued
| 0 | 0 | 0 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -6.688 | 0 | 0 | 0 | -23.813 | -6.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -105.274 | -74.243 | -57.618 | -51.176 | -28.981 | -29.577 | -50.672 | -19.139 | -20.321 | -22.89 | -21.272 | -23.563 | -29.605 | -22.52 |
Other Financing Activities
| -10.751 | -14.112 | 10.513 | 3.411 | 325.823 | 7.723 | -15.87 | -9.38 | 177.988 | 8.072 | 18.561 | 0 | 20.055 | 24.151 |
Financing Cash Flow
| 568.025 | -93.051 | 2.855 | -115.213 | 306.914 | 162.212 | 95.078 | -14.229 | 85.227 | 6.042 | -4.851 | -20.203 | -37.53 | 79.351 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 3.183 | 2.725 | 4.877 | -4.823 | -4.753 | 1.657 | 1.227 | -2.698 | 1.255 | 1.079 | 0.012 | -0.811 | -0.344 | -0.35 |
Net Change In Cash
| 350.515 | -50.667 | 52.622 | -361.233 | 353.641 | 35.742 | 50.667 | -113.798 | 111.983 | -8.863 | -3.148 | 17.177 | -26.969 | 64.911 |
Cash At End Of Period
| 481.786 | 131.271 | 181.938 | 129.315 | 490.549 | 136.908 | 101.165 | 49.924 | 163.723 | 51.74 | 60.603 | 63.751 | 46.574 | 73.543 |