StarPower Semiconductor Ltd.
SSE:603290.SS
82.57 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,217.198 | 1,189.889 | 1,143.821 | 1,206.265 | 1,131.338 | 1,911.29 | 2,636.071 | 2,497.909 | 2,436.774 | 2,868.114 | 3,307.381 | 1,943.577 | 3,183.983 | 2,971.227 | 76.78 | 169.614 | 114.117 | 80.151 | 54.031 | 210.237 | 392.447 | 93.893 | 0 | 29.595 | -80.852 | 80.852 | -45.165 | 45.165 | 45.165 |
| Short Term Investments
| 0.572 | 0 | 0 | 0 | 0 | 27.126 | 27.006 | 553.253 | 903.441 | 702.729 | 352.93 | 1,752.432 | 651.98 | 751.05 | 0 | 23.015 | 112.055 | 139.016 | 180.71 | 138.96 | 9.511 | 0 | 0 | 57.96 | 161.703 | 0 | 90.329 | 0 | 0 |
| Cash and Short Term Investments
| 1,217.198 | 1,189.889 | 1,143.821 | 1,206.265 | 1,131.338 | 1,938.416 | 2,663.077 | 3,051.161 | 3,340.215 | 3,570.843 | 3,660.31 | 3,696.009 | 3,835.964 | 3,722.277 | 76.78 | 192.629 | 226.172 | 219.167 | 234.741 | 349.197 | 401.958 | 93.893 | 0 | 87.556 | 80.852 | 80.852 | 45.165 | 45.165 | 45.165 |
| Net Receivables
| 1,317.919 | 1,322.38 | 1,243.635 | 1,026.808 | 1,406.742 | 0 | 920.457 | 801.59 | 719.937 | 766.744 | 674.427 | 664.567 | 552.943 | 611.431 | 744.382 | 607.103 | 574.217 | 581.231 | 531.722 | 396.711 | 324.752 | 262.661 | 0 | 237.018 | 0 | 213.694 | 0 | 279.699 | 276.143 |
| Inventory
| 1,386.361 | 1,280.13 | 1,353.013 | 1,341.277 | 1,322.255 | 1,260.591 | 1,258.315 | 1,102.628 | 953.613 | 701.729 | 562.42 | 469.794 | 417.498 | 396.326 | 321.953 | 292.599 | 280.583 | 255.3 | 244.573 | 218.06 | 230.796 | 197.396 | 0 | 187.595 | 0 | 144.495 | 0 | 119.383 | 119.383 |
| Other Current Assets
| 57.984 | 40.527 | 76.969 | 35.334 | 158.104 | 42.182 | 96.366 | 56.99 | 134.079 | 118.543 | 39.268 | 32.126 | 19.323 | 27.059 | 22.756 | 38.693 | 124.789 | 146.856 | 538.698 | 148.799 | 24.512 | 8.338 | 0 | 80.494 | 0 | 13.26 | 0 | 19.046 | 16.404 |
| Total Current Assets
| 3,979.462 | 3,832.925 | 3,817.438 | 3,609.683 | 3,982.6 | 4,366.122 | 4,901.66 | 5,015.165 | 5,147.844 | 5,158.751 | 4,936.426 | 4,862.497 | 4,827.034 | 4,757.092 | 1,154.492 | 1,103.546 | 1,089.214 | 1,061.324 | 1,018.012 | 970.487 | 969.015 | 560.636 | 0 | 532.789 | 80.852 | 450.275 | 45.165 | 457.096 | 457.096 |
| Non-Current Assets: | |||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 5,755.93 | 5,565.327 | 5,398.189 | 5,017.059 | 3,994.038 | 3,174.265 | 2,611.829 | 2,194.106 | 1,907.249 | 1,625.813 | 1,178.665 | 814.187 | 673.798 | 586.387 | 453.794 | 361.89 | 337.703 | 312.337 | 303.757 | 273.901 | 259.852 | 262.838 | 0 | 246.989 | 0 | 232.673 | 0 | 209.166 | 209.166 |
| Goodwill
| 51.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 126.129 | 107.922 | 102.009 | 103.953 | 102.906 | 104.705 | 84.814 | 86.464 | 87.883 | 89.526 | 91.157 | 92.704 | 89.906 | 91.427 | 92.904 | 57.114 | 26.332 | 26.209 | 26.427 | 26.743 | 26.329 | 26.753 | 0 | 26.557 | 0 | 25.071 | 0 | 25.3 | 25.3 |
| Goodwill and Intangible Assets
| 177.726 | 107.922 | 102.009 | 103.953 | 102.906 | 104.705 | 84.814 | 86.464 | 87.883 | 89.526 | 91.157 | 92.704 | 89.906 | 91.427 | 92.904 | 57.114 | 26.332 | 26.209 | 26.427 | 26.743 | 26.329 | 26.753 | 0 | 26.557 | 0 | 25.071 | 0 | 25.3 | 25.3 |
| Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2.312 | 2.343 | 2.373 | 2.404 | 0 | 9.861 | 0 | 10.106 | 0 | 10.351 | 0 |
| Tax Assets
| 27.268 | 26.399 | 16.253 | 20.939 | 17.988 | 22.332 | 17.663 | 11.361 | 7.737 | 3.614 | 12.482 | 12.69 | 13.307 | 10.532 | 8.073 | 6.064 | 5.658 | 7.291 | 5.785 | 5.108 | 4.715 | 5.038 | 0 | 3.348 | 0 | 2.354 | 0 | 2.122 | 0 |
| Other Non-Current Assets
| 145.08 | 113.103 | 170.193 | 288.779 | 720.86 | 816.101 | 567.857 | 451.643 | 376.871 | 250.054 | 349.372 | 241.672 | 135.632 | 76.609 | 59.213 | 51.106 | 53.331 | 17.52 | 10.499 | 13.563 | 3.988 | 2.818 | 881.12 | 9.125 | -80.852 | 3.548 | -45.165 | 8.485 | 20.958 |
| Total Non-Current Assets
| 6,106.003 | 5,812.751 | 5,686.643 | 5,430.73 | 4,835.792 | 4,117.404 | 3,282.164 | 2,743.574 | 2,379.739 | 1,969.007 | 1,631.676 | 1,161.252 | 912.643 | 764.955 | 613.984 | 476.174 | 423.023 | 363.356 | 348.78 | 321.658 | 297.257 | 299.852 | 881.12 | 295.88 | -80.852 | 273.751 | -45.165 | 255.424 | 255.424 |
| Total Assets
| 10,085.465 | 9,645.676 | 9,504.081 | 9,040.413 | 8,818.392 | 8,483.526 | 8,183.824 | 7,758.739 | 7,527.583 | 7,127.758 | 6,568.101 | 6,023.75 | 5,739.677 | 5,522.048 | 1,768.476 | 1,579.719 | 1,512.237 | 1,424.681 | 1,366.792 | 1,292.145 | 1,266.272 | 860.488 | 881.12 | 828.669 | 0 | 724.027 | 0 | 712.52 | 712.52 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||
| Account Payables
| 917.049 | 797.927 | 815.396 | 676.9 | 687.247 | 567.562 | 538.701 | 519.24 | 439.024 | 479.056 | 358.071 | 258.879 | 203.709 | 197.134 | 198.147 | 155.925 | 134.422 | 119.159 | 116.304 | 106.833 | 104.374 | 95.192 | 0 | 94.321 | 0 | 58.34 | 0 | 63.311 | 63.311 |
| Short Term Debt
| 11.164 | 11.152 | 0 | 0 | 0 | 0 | 0 | 4.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.498 | 12.693 | 3.691 | 85.135 | 0 | 118 | 0 | 92.612 | 0 | 145 | 145 |
| Tax Payables
| 41.656 | 42.586 | 56.15 | 20.147 | 25.277 | 19.171 | 37.238 | 33.411 | 44.022 | 15.623 | 31.02 | 38.904 | 65.602 | 60.764 | 38.547 | 22.729 | 37.809 | 28.379 | 19.692 | 7.633 | 5.116 | 4.334 | 0 | 9.204 | 0 | 21.478 | 0 | 11.571 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 11.915 | 13.372 | 16.92 | 194.211 | 192.606 | 25.638 | 27.757 | 22.027 | 0 | 0 | 105.207 | 6.018 | 5.778 | 3.318 | 0 | 19.692 | 17.932 | 16.751 | 20.715 | 0 | 28.761 | 0 | 39.425 | 0 | 23.071 | 0 |
| Other Current Liabilities
| 130.054 | 149.306 | 194.285 | 181.819 | 71.388 | 104.671 | 155.206 | 142.773 | 68.581 | 84.371 | 75.425 | 75.824 | 42.561 | 40.12 | 26.935 | 18.929 | 13.946 | 23.134 | 12.674 | 12.935 | 13.529 | 17.904 | 0 | 20.834 | 0 | 17.947 | 0 | 13.637 | 25.208 |
| Total Current Liabilities
| 1,099.922 | 1,000.971 | 1,065.83 | 878.867 | 783.912 | 691.404 | 749.672 | 717.799 | 551.627 | 579.05 | 464.516 | 373.606 | 311.872 | 303.811 | 263.628 | 197.583 | 186.177 | 170.46 | 162.168 | 140.095 | 126.71 | 202.564 | 0 | 242.359 | 0 | 193.264 | 0 | 233.519 | 233.519 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||
| Long Term Debt
| 1,711.01 | 1,610.104 | 1,527.878 | 1,394.303 | 1,105.118 | 1,042.269 | 999.781 | 931.973 | 882.694 | 663.688 | 476.4 | 255.763 | 113.651 | 103.63 | 3.471 | 3.507 | 3.488 | 4.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 332.954 | 230.495 | 234.514 | 238.666 | 239.342 | 220.336 | 201.968 | 172.05 | 141.821 | 143.278 | 145.161 | 160.766 | 161.109 | 117.79 | 119.54 | 116.49 | 89.87 | 93.834 | 94.389 | 95.28 | 96.988 | 101.569 | 0 | 101.001 | 0 | 100.338 | 0 | 98.253 | 0 |
| Deferred Tax Liabilities Non-Current
| 64.084 | 60.429 | 20.989 | 25.566 | 29.673 | 34.746 | 999.626 | 931.919 | 882.667 | 0.604 | 476.381 | 0 | 0 | 0 | -119.54 | -116.49 | -89.87 | -93.834 | 0.16 | 0.146 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 0 | 0 | -477.332 | 0 | 220.336 | 0 | 172.024 | 0 | 143.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.317 | 0 | 0 | 0 | 0 | 356.126 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 2,108.048 | 1,901.027 | 1,783.381 | 1,419.869 | 1,374.133 | 1,077.015 | 1,201.749 | 1,103.996 | 1,024.514 | 807.57 | 621.56 | 416.529 | 274.76 | 221.421 | 123.011 | 119.997 | 93.358 | 97.534 | 94.549 | 95.426 | 96.99 | 101.569 | 356.126 | 101.001 | 0 | 100.338 | 0 | 98.253 | 0 |
| Total Liabilities
| 3,207.97 | 2,901.998 | 2,849.211 | 2,298.736 | 2,158.046 | 1,768.418 | 1,951.421 | 1,821.796 | 1,576.141 | 1,386.621 | 1,086.076 | 790.135 | 586.632 | 525.232 | 386.64 | 317.58 | 279.535 | 267.994 | 256.717 | 235.52 | 223.7 | 304.133 | 356.126 | 343.359 | 0 | 293.602 | 0 | 331.772 | 233.519 |
| Equity: | |||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 1.016 | 1.055 | 1.012 | 0.765 | 0 | 0.569 | 0 | 0.451 | 0 | 0.052 | 0 |
| Common Stock
| 239.473 | 239.469 | 239.377 | 239.373 | 170.972 | 170.955 | 170.933 | 170.801 | 170.784 | 170.784 | 170.606 | 170.606 | 170.606 | 170.606 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 120 | 0 | 120 | 0 | 120 | 0 | 120 | 120 |
| Retained Earnings
| 2,482.083 | 2,378.379 | 2,308.641 | 2,160.063 | 2,321.08 | 2,158.481 | 1,906.258 | 1,677.979 | 1,699.52 | 1,493.333 | 1,268.244 | 1,024.615 | 948.914 | 797.666 | 698.806 | 586.261 | 561.562 | 486.514 | 450.707 | 397.251 | 384.291 | 357.22 | 0 | 293.555 | 0 | 239.162 | 0 | 198.415 | 220.886 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 105.908 | 4,107.012 | 108.075 | 4,099.378 | 112.706 | 4,075.789 | 109.249 | 4,041.054 | 107.285 | 4,033.096 | 99.194 | 523.974 | 54.138 | 512.97 | -1.01 | -1.016 | -1.055 | -1.012 | -0.765 | 0 | -0.569 | 434.132 | -0.451 | 384.213 | -0.052 | -0.052 |
| Other Total Stockholders Equity
| 4,065.102 | 4,064.099 | 4,042.61 | 4,040.5 | 0 | 4,105.929 | 0 | 4,080.518 | 0 | 4,074.265 | 0 | 3,929.782 | 0 | 3,929.782 | 0 | 518.109 | 0 | 513.458 | -1.016 | 502.71 | -1.012 | 43.18 | 528.098 | 75.419 | -3.708 | 75.422 | -3.464 | 65.85 | 43.379 |
| Total Shareholders Equity
| 6,786.659 | 6,681.947 | 6,590.628 | 6,439.937 | 6,599.064 | 6,435.366 | 6,176.569 | 5,929.299 | 5,946.093 | 5,737.873 | 5,479.904 | 5,232.289 | 5,152.616 | 4,997.248 | 1,382.78 | 1,263.837 | 1,234.532 | 1,158.963 | 1,112.402 | 1,058.906 | 1,045.989 | 559.672 | 528.098 | 488.974 | 430.424 | 434.132 | 380.748 | 384.213 | 384.213 |
| Total Equity
| 6,877.495 | 6,743.678 | 6,654.87 | 6,503.012 | 6,660.347 | 6,494.772 | 6,232.403 | 5,936.943 | 5,951.442 | 5,741.137 | 5,482.025 | 5,233.614 | 5,153.046 | 4,996.816 | 1,381.837 | 1,262.139 | 1,232.702 | 1,156.687 | 1,110.075 | 1,056.624 | 1,042.573 | 556.355 | 531.202 | 485.31 | 430.424 | 430.424 | 380.748 | 380.748 | 380.748 |
| Total Liabilities & Shareholders Equity
| 10,085.465 | 9,645.676 | 9,504.081 | 9,040.413 | 8,818.392 | 8,483.526 | 8,183.824 | 7,758.739 | 7,527.583 | 7,127.758 | 6,568.101 | 6,023.75 | 5,739.677 | 5,522.048 | 1,768.476 | 1,579.719 | 1,512.237 | 1,424.681 | 1,366.792 | 1,292.145 | 1,266.272 | 860.488 | 881.12 | 828.669 | 430.424 | 724.027 | 380.748 | 712.52 | 614.267 |