
StarPower Semiconductor Ltd.
SSE:603290.SS
82.57 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||
Net Income
| 513.387 | 910.526 | 820.746 | 399.404 | 181.028 | 135.804 | 96.495 | 51.259 | 19.996 | 11.87 |
Depreciation & Amortization
| 218.722 | 109.142 | 61.334 | 42.511 | 32.999 | 28.247 | 23.429 | 17.934 | 17.005 | 16.122 |
Deferred Income Tax
| 0 | 0 | 10.514 | -3.241 | -2.253 | -2.684 | -0.549 | 0.04 | -0.253 | 0 |
Stock Based Compensation
| 0 | 8.167 | 16.347 | 17.316 | 0 | 0 | 0 | 3.078 | 0 | 0.922 |
Change In Working Capital
| 105.269 | -862.824 | -234.911 | -109.543 | -336.828 | -90.046 | -8.847 | -55.064 | -33.208 | -52.803 |
Accounts Receivables
| -256.33 | -311.566 | -287.005 | -103.129 | -328.932 | -55.197 | -18.486 | -32.48 | -125.802 | -29.723 |
Inventory
| -52.912 | -559.425 | -305.972 | -142.389 | -58.126 | -53.39 | -29.825 | -39.538 | 22.197 | -17.645 |
Accounts Payables
| 0 | 155.767 | 347.552 | 139.216 | 52.483 | 21.226 | 40.013 | 16.913 | 70.65 | 0 |
Other Working Capital
| 414.511 | -147.601 | 10.514 | -3.241 | -2.253 | -2.684 | 20.978 | -15.526 | -55.405 | -35.158 |
Other Non Cash Items
| 125.263 | 236.751 | -5.677 | 10.264 | -2.765 | 14.323 | 8.926 | 10.199 | 14.052 | 13.999 |
Operating Cash Flow
| 962.641 | 401.762 | 668.353 | 356.711 | -125.566 | 88.327 | 120.003 | 24.329 | 17.846 | -10.813 |
Investing Activities: | ||||||||||
Investments In Property Plant And Equipment
| -2,003.045 | -2,202.927 | -1,301.932 | -376.252 | -89.74 | -49.468 | -51.811 | -48.025 | -42.994 | -18.772 |
Acquisitions Net
| 0.15 | 0 | 0.039 | 0.088 | 89.89 | 49.511 | 0 | 48.168 | 5.186 | 18.772 |
Purchases Of Investments
| -4,650 | -577 | -2,950 | -2,292.5 | -1,708.7 | -332.4 | -210.3 | -272.85 | -265.7 | -355.425 |
Sales Maturities Of Investments
| 4,685.214 | 1,250 | 3,027.285 | 1,685.622 | 1,576.259 | 332.756 | 217.217 | 279.426 | 262.838 | 356.825 |
Other Investing Activites
| 0 | 0.058 | 0 | 0 | -89.74 | -49.468 | 0.009 | -48.025 | 88.542 | -18.772 |
Investing Cash Flow
| -1,967.68 | -1,529.869 | -1,224.608 | -983.041 | -222.032 | -49.069 | -44.886 | -41.305 | 47.873 | -17.372 |
Financing Activities: | ||||||||||
Debt Repayment
| 575.686 | 377.682 | 560.571 | 100 | -81.227 | -7.433 | -6.485 | -7.915 | -72.04 | 27.246 |
Common Stock Issued
| 0 | 0 | -0.8 | -1.58 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -333.498 | -275.151 | -119.595 | -54.24 | -40.64 | -9.991 | -13.984 | -9.082 | -10.323 | -9.286 |
Other Financing Activities
| 8.311 | 67.173 | 22.707 | 3,477.36 | 456.306 | -0.011 | -7.68 | 10.517 | 43.793 | 28.55 |
Financing Cash Flow
| 250.499 | 169.704 | 452.459 | 3,518.534 | 334.439 | -26.139 | -19.423 | -6.481 | -38.57 | 46.51 |
Other Information: | ||||||||||
Effect Of Forex Changes On Cash
| -10.288 | 1.56 | 0.679 | -1.13 | -0.591 | -0.09 | -1.194 | -0.007 | 0.204 | -0.748 |
Net Change In Cash
| -764.829 | -956.842 | -103.117 | 2,891.074 | -13.749 | 13.028 | 54.501 | -23.464 | 27.352 | 17.577 |
Cash At End Of Period
| 1,146.059 | 1,910.888 | 2,867.73 | 2,970.847 | 79.773 | 93.522 | 80.494 | 25.993 | 49.457 | 22.105 |