
Jiangshan Oupai Door Industry Co., Ltd
SSE:603208.SS
14.57 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 402.078 | 743.43 | 809.872 | 810.692 | 626.491 | 1,023.489 | 1,103.487 | 919.286 | 682.215 | 995.787 | 942.697 | 779.56 | 490.876 | 869.679 | 880.645 | 932.532 | 474.449 | 989.134 | 960.416 | 761.129 | 300.835 | 691.185 | 605.015 | 488.383 | 242.049 | 421.611 | 380.746 | 281.312 | 199.206 | 324.882 | 262.64 | 241.619 | 180.597 | 244.067 | 197.227 | 221.505 | 103.688 | 182.889 | 185.441 | 96.904 | 96.904 |
Cost of Revenue
| 349.347 | 625.955 | 620.738 | 618.433 | 508.969 | 732.189 | 808.173 | 690.713 | 534.391 | 815.122 | 722.232 | 537.495 | 368.593 | 669.869 | 588.073 | 646.315 | 334.387 | 692.314 | 623.371 | 513.004 | 213.007 | 478.888 | 391.259 | 327.081 | 176.463 | 296.164 | 249.499 | 173.433 | 143.875 | 213.224 | 177.903 | 160.554 | 125.553 | 523.142 | 135.549 | 149.456 | 73.656 | 453.547 | 145.518 | 71.319 | 71.319 |
Gross Profit
| 52.731 | 117.476 | 189.134 | 192.259 | 117.522 | 291.301 | 295.314 | 228.573 | 147.824 | 180.665 | 220.465 | 242.065 | 122.283 | 199.811 | 292.573 | 286.217 | 140.062 | 296.821 | 337.045 | 248.125 | 87.828 | 212.296 | 213.755 | 161.302 | 65.586 | 125.447 | 131.248 | 107.879 | 55.33 | 111.659 | 84.736 | 81.065 | 55.044 | -279.075 | 61.679 | 72.049 | 30.031 | -270.658 | 39.922 | 25.585 | 25.585 |
Gross Profit Ratio
| 0.131 | 0.158 | 0.234 | 0.237 | 0.188 | 0.285 | 0.268 | 0.249 | 0.217 | 0.181 | 0.234 | 0.311 | 0.249 | 0.23 | 0.332 | 0.307 | 0.295 | 0.3 | 0.351 | 0.326 | 0.292 | 0.307 | 0.353 | 0.33 | 0.271 | 0.298 | 0.345 | 0.383 | 0.278 | 0.344 | 0.323 | 0.336 | 0.305 | -1.143 | 0.313 | 0.325 | 0.29 | -1.48 | 0.215 | 0.264 | 0.264 |
Reseach & Development Expenses
| 11.927 | 21.489 | 35.673 | 28.398 | 16.226 | 31.151 | 39.313 | 33.218 | 23.078 | 40.531 | 35.199 | 27.922 | 19.869 | 40.22 | 34.576 | 27.377 | 19.097 | 34.49 | 24.266 | 23.116 | 11.793 | 26.27 | 21.637 | 17.979 | 12.204 | 15.773 | 13.87 | 40.486 | 10.313 | 48.201 | 9.476 | 15.815 | 0 | 25.808 | 0 | 10.396 | 0 | 23.075 | 0 | 4.349 | 4.349 |
General & Administrative Expenses
| 15.789 | -41.835 | 53.466 | -9.63 | 18.226 | -41.608 | 54.073 | -10.027 | 18.405 | -48.258 | 63.296 | -13.31 | 21.283 | -44.501 | 60.842 | -12.445 | 23.901 | -31.838 | 21.169 | -4.531 | 16.175 | -19.086 | 19.858 | -0.742 | 10.747 | -21.549 | 17.533 | -12.741 | 22.847 | -32.856 | 19.85 | -11.477 | 15.091 | -27.981 | 32.936 | -5.989 | 9.449 | 50.868 | 0 | 9.675 | 9.675 |
Selling & Marketing Expenses
| 31.392 | -112.436 | 121.945 | 58.715 | 51.173 | 94.214 | 60.378 | 75.482 | 48.98 | 73.698 | 57.483 | 109.201 | 60.436 | 66.37 | 71.988 | 71.659 | 53.617 | 33.756 | 56.851 | 55.127 | 31.898 | 36.441 | 70.197 | 43.187 | 24.604 | 45.328 | 35.641 | 24.83 | 20.917 | 39.229 | 27.031 | 23.195 | 16.115 | 25.486 | 9.564 | 10.561 | 7.126 | 39.646 | 0 | 4.581 | 4.581 |
SG&A
| 47.181 | -154.271 | 175.411 | 88.042 | 69.4 | 52.607 | 114.45 | 65.455 | 67.385 | 25.44 | 120.779 | 95.891 | 81.718 | 21.869 | 132.83 | 59.214 | 77.518 | 1.918 | 78.02 | 50.595 | 48.073 | 17.355 | 90.055 | 42.445 | 35.351 | 23.779 | 53.174 | 12.089 | 43.764 | 6.373 | 46.881 | 11.718 | 31.206 | -2.495 | 42.501 | 4.572 | 16.576 | 94.888 | 0 | 14.612 | 14.612 |
Other Expenses
| -10.911 | 318.557 | -81.18 | -2.123 | 0.954 | -898.219 | 1.815 | 0.19 | -18.603 | 70.009 | -42.532 | 28.607 | -51.107 | 0.72 | -0.012 | 0.355 | -0.172 | -0.402 | -0.918 | -0.045 | -0.114 | -5.244 | -0.635 | -0.087 | 0.01 | 0.117 | -0.048 | -0.209 | 0.002 | -4.353 | 2.004 | 3.411 | 0.365 | 3.812 | 0.599 | 5.2 | 0.476 | 287.272 | -145.518 | 0 | 0 |
Operating Expenses
| 48.197 | 185.775 | 126.429 | 118.563 | 75.118 | 898.219 | 114.113 | 130.378 | 71.86 | 135.98 | 113.446 | 152.42 | 50.48 | 128.431 | 133.251 | 100.495 | 94.669 | 99.683 | 99.882 | 99.801 | 39.523 | 91.105 | 91.639 | 69.348 | 48.813 | 72.169 | 68.488 | 53.488 | 45.37 | 47.337 | 49.526 | 37.61 | 33.206 | 52.872 | 24.21 | 25.964 | 17.322 | 287.272 | -145.518 | 11.733 | 11.733 |
Operating Income
| 4.535 | -68.299 | 62.705 | 73.696 | 31.983 | 125.27 | 164.811 | 87.085 | 65.168 | -278.805 | 96.167 | 69.679 | 62.598 | -60.146 | 129.522 | 172.359 | 43.367 | 138.661 | 216.175 | 121.068 | 42.447 | 101.39 | 115.551 | 82.566 | 10.442 | 49.981 | 56.35 | 55.544 | 10.801 | 60.243 | 32.783 | 43.483 | 21.892 | 27.409 | 34.648 | 45.555 | 12.303 | 16.614 | 39.922 | 9.892 | 9.892 |
Operating Income Ratio
| 0.011 | -0.092 | 0.077 | 0.091 | 0.051 | 0.122 | 0.149 | 0.095 | 0.096 | -0.28 | 0.102 | 0.089 | 0.128 | -0.069 | 0.147 | 0.185 | 0.091 | 0.14 | 0.225 | 0.159 | 0.141 | 0.147 | 0.191 | 0.169 | 0.043 | 0.119 | 0.148 | 0.197 | 0.054 | 0.185 | 0.125 | 0.18 | 0.121 | 0.112 | 0.176 | 0.206 | 0.119 | 0.091 | 0.215 | 0.102 | 0.102 |
Total Other Income Expenses Net
| 0.976 | 0.388 | 2.248 | 11.268 | 0.954 | -0.965 | 1.815 | 0.19 | 0.328 | -2.445 | -226.859 | 0.72 | 0.102 | 0.72 | -0.012 | 0.355 | -0.172 | -0.402 | -0.918 | -0.045 | -0.114 | -5.244 | -0.635 | -0.087 | 0.01 | 0.117 | -0.048 | -0.209 | 0.002 | -3.698 | 1.999 | 3.764 | 0.013 | 2.015 | 0.599 | 4.913 | 0.476 | -1.729 | 6.201 | 4.099 | 4.099 |
Income Before Tax
| 5.511 | -67.911 | 64.953 | 84.964 | 32.936 | 124.305 | 166.626 | 87.275 | 65.496 | -281.249 | -130.692 | 70.399 | 62.7 | -59.427 | 129.51 | 172.714 | 43.195 | 138.259 | 215.257 | 121.023 | 42.333 | 96.146 | 114.916 | 82.479 | 10.452 | 50.098 | 56.302 | 55.335 | 10.803 | 56.545 | 34.482 | 46.543 | 22.258 | 29.424 | 35.247 | 50.468 | 12.779 | 14.886 | 46.123 | 13.991 | 13.991 |
Income Before Tax Ratio
| 0.014 | -0.091 | 0.08 | 0.105 | 0.053 | 0.121 | 0.151 | 0.095 | 0.096 | -0.282 | -0.139 | 0.09 | 0.128 | -0.068 | 0.147 | 0.185 | 0.091 | 0.14 | 0.224 | 0.159 | 0.141 | 0.139 | 0.19 | 0.169 | 0.043 | 0.119 | 0.148 | 0.197 | 0.054 | 0.174 | 0.131 | 0.193 | 0.123 | 0.121 | 0.179 | 0.228 | 0.123 | 0.081 | 0.249 | 0.144 | 0.144 |
Income Tax Expense
| 2.05 | -13.205 | 5.986 | 9.334 | 4.757 | 12.341 | 16.628 | 5.127 | 9.483 | 50.393 | -42.518 | 11.043 | 8.525 | -24.369 | 16.739 | 25.882 | 9.141 | 21.934 | 33.284 | 17.928 | 4.415 | 10.42 | 13.211 | 10.188 | 1.307 | 7.898 | 6.88 | 7.673 | 1.346 | 8.153 | 4.679 | 6.57 | 2.858 | 4.177 | 5.452 | 7.14 | 1.789 | 387.266 | -138.531 | 1.813 | 1.813 |
Net Income
| 3.461 | -54.705 | 58.638 | 76.144 | 28.789 | 98.552 | 149.466 | 83.408 | 58.501 | -331.643 | -88.174 | 61.181 | 55.377 | -34.047 | 113.565 | 144.317 | 33.065 | 113.439 | 177.359 | 97.566 | 37.428 | 81.532 | 98.291 | 71.05 | 10.413 | 44.822 | 50.177 | 48.207 | 9.495 | 48.539 | 29.56 | 40.045 | 19.386 | 25.247 | 29.795 | 43.328 | 10.99 | 13.46 | 39.136 | 12.178 | 12.178 |
Net Income Ratio
| 0.009 | -0.074 | 0.072 | 0.094 | 0.046 | 0.096 | 0.135 | 0.091 | 0.086 | -0.333 | -0.094 | 0.078 | 0.113 | -0.039 | 0.129 | 0.155 | 0.07 | 0.115 | 0.185 | 0.128 | 0.124 | 0.118 | 0.162 | 0.145 | 0.043 | 0.106 | 0.132 | 0.171 | 0.048 | 0.149 | 0.113 | 0.166 | 0.107 | 0.103 | 0.151 | 0.196 | 0.106 | 0.074 | 0.211 | 0.126 | 0.126 |
EPS
| 0.02 | 0 | 0.33 | 0.43 | 0.16 | 0.61 | 0.85 | 0.47 | 0.33 | -1.89 | -0.83 | 0.57 | 0.4 | -0.19 | 1.06 | 1.35 | 0.18 | 1.08 | 1 | 0.92 | 0.21 | 0.77 | 0.55 | 0.68 | 0.059 | 0.43 | 0.28 | 0.47 | 0.055 | 0.47 | 0.17 | 0.46 | 0.13 | 0.29 | 0.22 | 0.55 | 0.082 | 0.17 | 0.29 | 0.091 | 0.091 |
EPS Diluted
| 0.02 | 0 | 0.33 | 0.43 | 0.16 | 0.56 | 0.85 | 0.47 | 0.33 | -1.89 | -0.83 | 0.57 | 0.4 | -0.19 | 1.06 | 1.35 | 0.18 | 1.08 | 1 | 0.92 | 0.21 | 0.77 | 0.55 | 0.68 | 0.059 | 0.43 | 0.28 | 0.47 | 0.055 | 0.47 | 0.17 | 0.46 | 0.13 | 0.29 | 0.22 | 0.55 | 0.082 | 0.17 | 0.29 | 0.091 | 0.091 |
EBITDA
| 13.292 | -60.221 | 72.601 | 127.101 | 75.305 | 49.201 | 207.98 | 128.283 | 106.453 | -242.3 | -90.96 | 103.004 | 90.607 | -32.756 | 157.784 | 199.058 | 68.811 | 160.324 | 228.983 | 139.745 | 61.026 | 110.933 | 116.173 | 100.556 | 16.472 | 65.326 | 70.899 | 64.466 | 12.056 | 67.423 | 36.739 | 43.456 | 22.527 | -394.503 | 197.227 | 47.635 | 13.484 | -365.58 | 185.441 | 14.214 | 14.214 |
EBITDA Ratio
| 0.033 | -0.081 | 0.09 | 0.157 | 0.12 | 0.048 | 0.188 | 0.14 | 0.156 | -0.243 | -0.096 | 0.132 | 0.185 | -0.038 | 0.179 | 0.213 | 0.145 | 0.162 | 0.238 | 0.184 | 0.203 | 0.16 | 0.192 | 0.206 | 0.068 | 0.155 | 0.186 | 0.229 | 0.061 | 0.208 | 0.14 | 0.18 | 0.125 | -1.616 | 1 | 0.215 | 0.13 | -1.999 | 1 | 0.147 | 0.147 |