Jiangshan Oupai Door Industry Co., Ltd

SSE:603208.SS

14.57 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 108.07389.926-306.285258.6439.311268.867148.74137.568109.3693.72860.69652.30239.52137.458
Depreciation & Amortization 134.54132.621115.56394.64775.73656.12132.51723.32121.01421.26118.45917.2283.7020
Deferred Income Tax 00-8.572-34.784-10.452.1195.234-16.964-7.12800000
Stock Based Compensation 00000000000000
Change In Working Capital -382.932-179.921112.903-554.324-392.567-53.69630.238-127.42734.884-15.645-30.45511.021-22.82722.932
Accounts Receivables -60.345-207.422-227.741-480.152-1,005.385-373.232-188.225-182.823-72.551-83.08-30.43-17.97500
Inventory 134.25631.1740.657-86.078-16.056-164.604-96.515-29.01-9.332-11.894-35.9979.68-26.444-3.642
Accounts Payables 0-3.672348.55846.689639.324482.021309.743101.371123.89580.0160000
Other Working Capital -456.8430-8.572-34.784-10.452.119126.753-98.41744.216-3.7515.5421.343.61726.574
Other Non Cash Items 174.94281.321600.749183.219116.7852.373-6.996-0.2185.0187.3862.2664.35814.228.972
Operating Cash Flow 34.62423.948522.93-17.858239.261323.666204.49933.244170.276106.72950.96684.90830.91369.362
Investing Activities:
Investments In Property Plant And Equipment -44.733-101.403-227.291-378.995-343.202-369.334-303.406-248.521-78.737-29.112-22.237-17.294-52.552-63.356
Acquisitions Net 000.0340.26357.2533.9230.95972.0670.180.9840000
Purchases Of Investments -0.5-3.705-690-10-10-567-10-1,839000000
Sales Maturities Of Investments 3.0990692.4035.009502.451572.32701,839000000
Other Investing Activites 11.3950.0780.84-0.045-499.332-2.79917.411107.99543.5770.9840.30.60410.0035.059
Investing Cash Flow -30.739-105.029-224.014-383.769-292.83-362.883-295.995-140.527-35.16-28.128-21.937-16.689-42.549-58.297
Financing Activities:
Debt Repayment -81.68101.988-74.958636.362-5.66143.21758.9370000-105-5
Common Stock Issued 0050.915-7.985-0.45000000000
Common Stock Repurchased 00-50.9157.9850.45000000000
Dividends Paid -320.326-277.063-77.748-128.174-80.816-46.873-51.197-33.135-20-20.178-20.239-21.391-1.203-3.16
Other Financing Activities -69.9340-50.018270.311157.6872.7990526.6770-5.17800-0-41.79
Financing Cash Flow -471.941-175.075-253.639772.97870.611-5.4897.74493.543-20-25.178-20.239-31.3913.797-49.95
Other Information:
Effect Of Forex Changes On Cash 0.9640.7561.621-0.889-2.7481.1251.035-2.0081.8221.253-0.01-0.536-0.005-0.08
Net Change In Cash -467.097144.646.899370.46314.293-43.582-82.722384.252116.93954.6768.7836.291-7.844-38.965
Cash At End Of Period 592.8291,059.926915.326868.428497.965483.672527.253609.975225.723108.78454.10845.328-7.844-38.965