Jiangshan Oupai Door Industry Co., Ltd

SSE:603208.SS

14.57 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32014 Q22014 Q1
Operating Activities:
Net Income 0058.63876.14428.78998.552149.46683.40858.501-331.643-88.17461.18155.377-34.047113.565144.31733.065113.439177.35997.56637.42881.53298.29171.0510.41344.82250.17748.2079.49548.53929.5640.04519.38625.24729.79543.32810.9913.4639.13612.17812.178
Depreciation & Amortization 00033.84233.842132.621-64.31633.00533.00531.3831.3826.40226.40224.15824.15823.16523.16575.736-34.30534.305056.121-26.54826.548032.517-13.8713.87023.321-11.06511.065021.014-10.28810.288021.26104.3224.322
Deferred Income Tax 00000000000000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000000000000
Change In Working Capital 000102.180-176.249-44.00244.0020-227.0832.163-2.1630-566.229472.106-472.1060-1,021.441450.433-450.4330-537.836226.809-226.8090-284.7422.525-22.5250-211.83359.826-59.8260-81.88310.29-10.290-94.9730-17.186-17.186
Accounts Receivables 00011.7120-207.422-39.15739.1570-227.741-6.2886.2880-480.152359.358-359.3580-1,005.385364.418-364.4180-373.232124.506-124.5060-188.225-12.61612.6160-182.82320.72-20.720-72.55115.285-15.2850-83.080-4.926-4.926
Change In Inventory 00090.467031.174-4.8444.84400.6578.451-8.4510-86.078112.748-112.7480-16.05686.015-86.0150-164.604102.303-102.3030-96.51535.142-35.1420-29.0139.106-39.1060-9.332-4.9954.9950-11.8940-12.26-12.26
Change In Accounts Payables 00000000000000000000000000000000000000000
Other Working Capital 00000000000000000000000000000000000000000
Other Non Cash Items 0067.48827.361-236.1553.216230.03-82.252-33.005195.703-33.543-8.481-201.478322.503-113.565-144.317-33.065-113.439-177.359-97.566-37.428-81.532-98.291-71.05-10.413-44.822-50.177-48.207-9.495-48.539-29.56-40.045-19.386-25.247-29.795-43.328-10.99-13.469.0824.1774.177
Operating Cash Flow 00126.12569.662-207.361108.141271.17878.16258.501-331.643-88.17476.939-146.101264.298200.549-117.851-364.853150.096202.62124.937-238.392212.698218.376-18.133-89.275115.21920.407131.321-59.65860.127-29.13860.345-58.0978.17736.23359.146-3.280.41648.2173.4913.491
Investing Activities:
Investments In Property Plant And Equipment -9.92-11.481-3.538-4.02-25.694-9.418-22.141-23.245-46.598-26.305-66.152-38.994-95.84-107.429-113.38-84.797-73.388-121.97-46.432-115.908-58.892-179.479-59.285-48.544-82.026-47.402-76.675-119.011-60.318-43.319-154.801-32.941-17.46-17.386-48.664-5.071-7.617-29.1120-6.835-6.835
Acquisitions Net 0000.5540.2020.0180.0510.0090.0010.018-98.09498.0940.0170.26300057.5600000000000000000000000
Purchases Of Investments -0.501,120-1,120-0.5-3.605-0.100-690540-5400-380-1000000-1000000000000000000000
Sales Maturities Of Investments 3.2280-948.297951.396000.04900692.403-441.906441.9060387.5640000000000000000000.42600000000
Other Investing Activites -46.825304.815-294.176-168.051-0.298-3.588-0.04900.001-1.707100.64171.594-169.671235.096-239.87-84.797-73.3880.884108.4470.503-49.4621.187102.394219.784-316.914334.5824.6864.356-396.209395.901188.478-186.831-289.97943.3930.160.024-7.617-0.596-4.580.1220.122
Investing Cash Flow -54.017293.334-126.011-172.071-25.992-13.006-22.19-23.236-46.597-25.59134.48932.6-265.511127.667-353.25-84.797-73.388-121.08662.015-115.405-118.354-178.29143.109171.239-398.94287.18-71.995-54.654-456.526352.58133.678-219.772-307.01426.008-48.504-5.047-7.617-0.596-4.58-6.712-6.712
Financing Activities:
Debt Repayment -25.20226.933-66.64-3.845-38.12886.15821.2800-44.9386-72.0193648.995-15.23603.368-0.771-13.35-7065.91811.7719.184.337.4822.22615.66931.300000000000000
Common Stock Issued 00000000050.915000-7.985000000000000000000000000000
Common Stock Repurchased 000000000-50.915000000000000-2.19900000000-15.195000000000
Dividends Paid -0.02100-123.622-1.074-0.704-0.729-274.843-0.788-77.748-79.087-3.864-1.365-1.768-129.185-1.47-1.271-0.964-2.357-82.398-1.459-1.372-1.214-48.039-0.88-0.659-0.432-50.106000-33.135000-200-20.1780-10.053-10.053
Other Financing Activities 0-8.254-257.3110-000-5.450-55-50.91522.849-10.174-28.697-144.844180.67263.182104.43859.01100003.0790-3.914-4.71920.6040.1530-33.899447.2890000-0.007-5.02-2-2
Financing Cash Flow -25.22318.679-323.951-127.467-39.20285.45420.551-280.293-0.788-101.064-124.003-53.03424.46118.53-289.26782.568261.1490.124-13.346-16.4810.3128.4083.116-38.3621.34611.09726.149-29.506040.1530-33.899487.28900-200-0.007-5.02-12.053-12.053
Other Information:
Effect Of Forex Changes On Cash 0.4770.29600.530.1790.1960.2150.607-0.262-0.2461.0890.812-0.033-0.2750.005-0.364-0.255-1.769-1.338-0.0960.455-0.3251.4051.044-1-0.2790.9170.794-0.397-0.155-0.553-1.267-0.0331.2810.1890.515-0.1620.180.5620.0560.056
Net Change In Cash -179.171358.502-318.056-251.62-272.377180.786269.754-224.76-81.18125.317251.44957.317-387.184410.22-441.956579.555-177.356117.365249.951-7.044-345.97942.49266.007115.791-467.869413.217-24.52145.163-516.581452.7063.986-194.593122.152105.465-12.08234.614-11.058-0.00739.18-15.218-15.218
Cash At End Of Period 413.658592.829322.554640.61787.5491,059.926879.14609.386834.146915.326790.009538.56481.244868.428458.208900.164320.609497.965380.6130.649137.693483.672441.182175.17559.384527.253114.036138.55793.394609.975157.268153.282347.875225.723120.258132.3497.726-0.00739.18-15.218-15.218