Jiangshan Oupai Door Industry Co., Ltd

SSE:603208.SS

14.57 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42014 Q42014 Q22014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 481.595681.429322.554640.61892.2311,193.5361,010.761739.358969.0571,111.937930.163635.873576.976996.894606.4881,080.883446.955643.682493.765221.772238.018598.913524.244219.241109.837592.621166.157155.443110.906633.278180.88174.318368.838249.3210145.774-122.042122.04261.45318.33718.337
Short Term Investments 50030017002,021.523-24.864-20.7240001001700230000050000100317003400004950000244.0840000
Cash and Short Term Investments 531.595681.429622.554810.61892.2311,193.5361,010.761739.358969.0571,111.937930.163735.873746.976996.894836.4881,080.883446.955643.682493.765271.772238.018598.913524.244319.241426.837592.621166.157155.443110.906633.278180.88174.318368.838249.3210145.774122.042122.04261.45318.33718.337
Net Receivables 1,004.5931,091.1121,207.1631,199.546923.6331,196.6311,181.8341,073.3161,055.5231,079.2641,323.3361,511.3511,379.0531,500.2641,610.8781,447.5731,343.1171,508.5051,258.9211,087.911773.609726.034599.952593.376481.799471.72451.35334.061317.708363.249266.0670204.356194.2060153.9930132.9056.15555.481
Inventory 231.887278.287323.468321.262363.809417.497447.782440.85448.5455.987478.227476.303457.378476.347498.129508.224480.265400.417473.419472.903446.013390.669416.731331.116259.116230.409208.178170.782129.131136.446139.562146.66120.72108.687094.336099.62688.75377.4578.123
Other Current Assets 24.11117.60320.30719.616256.43736.57639.74947.28432.05644.07447.04329.0498.74524.99582.21273.56768.43329.07337.30560.992124.51973.23265.78567.75352.24446.837381.393388.744435.99517.078343.12495.077339.41711.7250161.861029.4275.6993.5363.536
Total Current Assets 1,792.1862,068.4312,173.4932,351.0342,436.112,844.2392,680.1262,300.8082,505.1362,691.2632,778.7692,752.5672,682.1532,998.53,027.7063,110.2472,338.7692,581.6762,263.411,893.5781,582.1591,788.8481,606.7121,311.4861,219.9961,341.5881,207.0781,049.029993.7391,150.052929.6291,045.0381,005.492563.9390401.97122.042370.16225.905155.477155.477
Non-Current Assets:
Property, Plant & Equipment, Net 1,138.811,167.0321,223.3811,279.1141,272.7251,291.6091,314.1971,342.351,361.931,384.6321,362.0451,366.6761,303.1251,293.0681,114.241,039.0171,001.13975.273936.599907.294856.94844.971719.431667.677625.721581.396484.551423.288339.414339.548227.51194.971186.395184.6410186.690184.179179.084181.423181.423
Goodwill 00000000000000000000000000000000000000000
Intangible Assets 234.843237.593239.395242.189245.007247.859254.869252.757255.449257.767259.628261.85263.616262.983262.128262.258264.684264.879218.2217.919167.333167.113168.35169.031169.416170.317170.718171.693167.813168.499167.20993.49577.45977.352033.021033.37634.26934.46734.467
Goodwill and Intangible Assets 234.843237.593239.395242.189245.007247.859254.869252.757255.449257.767259.628261.85263.616262.983262.128262.258264.684264.879218.2217.919167.333167.113168.35169.031169.416170.317170.718171.693167.813168.499167.20993.49577.45977.352033.021033.37634.26934.46734.467
Long Term Investments -32.172084.69262.77823.65523.15544.41340.17419.44919.44919.449-80.551-150.55119.449-21010101010-30201010-90-3071000-000-0-000000000
Tax Assets 158.153156.13155.323151.592149.265148.078106.58105.962106.039106.884146.70292.02189.61287.75459.97356.02153.4655.42842.5738.86526.78226.23523.89522.88523.01423.00222.57721.80425.08225.4479.1058.6218.5028.48201.57401.3550.6670.5860
Other Non-Current Assets 145.203113.3387.42060.89163.94960.49840.95328.385.93435.427132.531190.13215.111292.26166.69939.27624.32712.21670.2442.62924.81820.182124.684340.56625.76656.25246.89450.08824.04160.84717.08217.94514.898708.9613.392-122.0423.633.9443.4934.079
Total Non-Current Assets 1,644.8361,674.0931,710.2121,735.6731,751.5421,774.651,780.5571,782.1961,771.2471,774.6661,823.251,772.5281,695.9341,678.3651,518.6021,433.9961,368.5491,329.9071,219.5851,204.3181,113.6851,073.137941.858894.276851.717810.481734.097663.68582.398557.534464.672314.169290.301285.375708.961224.677-122.042222.541217.963219.969219.969
Total Assets 3,437.0223,742.5243,883.7044,086.7074,187.6524,618.8894,460.6824,083.0044,276.3834,465.9294,602.0194,525.0954,378.0874,676.8664,546.3084,544.2433,707.3193,911.5833,482.9953,097.8962,695.8432,861.9842,548.572,205.7622,071.7122,152.0681,941.1751,712.7081,576.1371,707.5861,394.3011,359.2071,295.793849.314708.961626.6470592.701443.869375.446375.446
Liabilities & Equity:
Current Liabilities:
Account Payables 757.384934.193545.302903.082989.111,258.0851,284.1011,091.4171,135.8451,303.2531,054.714865.744787.491,089.5651,057.859957.024879.0041,112.514986.466732.224602.432754.733641.646512.655444.682526.728403.953282.232209.602283.758205.309210.53185.895215.5850135.2230108.82875.52954.28754.287
Short Term Debt 1.1835.462483.64472.45359.684160.73926.0060005594.182148.3382.00967.896275.099202.72452.87872.53581.6781.3710001511.43.9146.1618.6328.63200000000511
Tax Payables 11.73326.2632.30812.02725.31854.79838.71532.43537.01634.95443.36936.65954.368105.45690.88663.83664.846138.79362.35736.933.80819.81718.53321.4468.4226.88522.3128.3217.86643.54612.77314.84217.82618.421012.99104.1583.886.5910
Deferred Revenue 00248.048229.643598.019735.759710.542701.386314.006295.006273.7260255.316661.188533.562460.126427.271539.868390.086405.168102.459167.357138.754111.99372.193105.07279.60374.38257.709109.2570000000023.38322.9120
Other Current Liabilities 509.136596.034363.77847.07210.94437.537-10.024.052340.342437.379460.453596.938282.293-53.967-20.789261.262197.695-52.64240.976298.058313.295458.099217.646243.355135.866237.782111.90279.377118.12949.325121.265108.18387.859116.519077.0840111.68465.46231.99761.501
Total Current Liabilities 1,279.4331,591.951,673.0711,834.6351,683.0722,145.4422,049.3441,829.291,827.2092,070.5921,887.2621,593.5231,527.7961,884.2511,729.4151,735.6181,557.0511,791.4121,513.851,365.5561,023.3651,232.651,016.58777.455676.163782.794621.681470.471354.229494.518339.346333.556291.58350.5250225.2980224.67149.87116.788116.788
Non-Current Liabilities:
Long Term Debt 632.774625.022617.34654.634665.315657.85659.852652.535655.512648.349648.705644.25634.582630.021623.215601.7462.29862.29877.87277.87293.44786.16784.87681.41274.79556.16951.920.60000000000000
Deferred Revenue Non-Current 205.78210.183212.106216.489220.873225.229229.536228.5232.165236.4240.64244.863238.662227.641225.517224.109220.89223.284190.317192.854142.727144.56140.405141.818143.22144.642144.12145.28143.106143.72366.00166.50151.90152.401010.004011.00413.00400
Deferred Tax Liabilities Non-Current 3.0552.853.1442.7182.7272.88433.2743434.38439.48922.67422.88516.84128.93125.92625.13723.82125.38420.52810.9517.9218.1412.5682.6422.7152.789-51.900000000000000
Other Non-Current Liabilities 0000000000000000000000000002.3052.3052.3052.3052.30554.2072.305290.1262.30502.305014.0040
Total Non-Current Liabilities 841.609838.055832.59657.352888.914885.962922.661915.035922.06924.238912.019911.998890.085886.593874.658850.986307.008310.966288.717281.677244.094238.868227.849225.872220.731203.6196.02168.185145.411146.02868.30768.80754.20754.707290.12612.309013.3113.00414.0040
Total Liabilities 2,121.0422,430.0052,505.6622,491.9872,571.9873,031.4042,972.0052,744.3252,749.2692,994.832,799.282,505.5212,417.8812,770.8432,604.0732,586.6041,864.0592,102.3781,802.5671,647.2331,267.461,471.5181,244.4291,003.327896.894986.395817.701638.656499.641640.547407.653402.362345.787405.232290.126237.6070237.979162.875130.792116.788
Equity:
Preferred Stock 0000166.041166.041000000000008.58.50000000000000000000000
Common Stock 177.173177.173177.173177.173177.173177.173177.173177.173136.585136.585136.585105.066105.065105.065105.061105.061105.061105.061105.061105.06180.81680.81680.81680.81680.81680.81680.81680.81680.81680.81680.81680.81680.81660.606060.606060.60660.60660.60660.606
Retained Earnings 568.069564.608621.834560.676797.597768.808670.813521.347708.523649.464991.3361,154.7291,093.5471,038.171,098.1341,112.744968.427935.362855.228677.869661.119623.692565.497467.206443.03432.617404.233354.056355.955346.46311.407281.847274.936255.550211.080176.762112.27981.93892.771
Accumulated Other Comprehensive Income/Loss 00624.301191.55725.51625.516638.941191.557679.528191.557667.074179.107698.58179.109673.469114.716608.02-8.5-8.5-00000-0-00000000000354.721-0000
Other Total Stockholders Equity 570.739570.739-50.909588.028588.028562.511-50.914396.469-50.914437.055-50.915698.5910519.4630673.4690616.52574.715583.256607.501607.501584.164584.164584.164584.164567.726567.726567.726567.726554.24554.24554.24127.925418.835117.3530117.353108.108102.1191.276
Total Shareholders Equity 1,315.981,312.521,372.3981,325.8771,562.7981,534.0081,436.0131,286.5461,473.7211,414.6611,744.081,958.3851,897.1931,841.8071,876.6641,891.2731,681.5081,648.4431,535.0041,366.1861,349.4371,312.0091,230.4771,132.1861,108.011,097.5971,052.7751,002.5981,004.497995.002946.463916.903909.992444.082418.835389.04354.721354.721280.994244.653244.653
Total Equity 1,315.981,312.521,378.0431,378.2311,615.6661,587.4851,488.6771,338.6791,527.1141,471.0991,802.7392,019.5741,960.2061,906.0221,942.2361,957.6391,843.261,809.2051,680.4281,450.6631,428.3841,390.4661,304.1411,202.4351,174.8181,165.6741,123.4741,074.0521,076.4971,067.04986.648956.845950.006444.082418.835389.04354.721354.721280.994244.653244.653
Total Liabilities & Shareholders Equity 3,437.0223,742.5243,883.7044,086.7074,187.6524,618.8894,460.6824,083.0044,276.3834,465.9294,602.0194,525.0954,378.0874,676.8664,546.3084,544.2433,707.3193,911.5833,482.9953,097.8962,695.8432,861.9842,548.572,205.7622,071.7122,152.0681,941.1751,712.7081,576.1371,707.5861,394.3011,359.2071,295.793849.314708.961626.647354.721592.701443.869375.446361.441