
Shanghai Yahong Moulding Co., Ltd.
SSE:603159.SS
14.83 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 490.754 | 556.419 | 597.693 | 678.441 | 591.951 | 564.094 | 637.336 | 573.84 | 471.425 | 447.934 | 410.838 | 414.15 | 430.581 | 368.362 |
Cost of Revenue
| 388.362 | 449.622 | 491.703 | 570.584 | 478.942 | 460.479 | 504.404 | 447.816 | 363.605 | 350.537 | 333.393 | 330.099 | 337.67 | 290.85 |
Gross Profit
| 102.392 | 106.797 | 105.99 | 107.858 | 113.009 | 103.616 | 132.932 | 126.024 | 107.82 | 97.397 | 77.446 | 84.05 | 92.911 | 77.512 |
Gross Profit Ratio
| 0.209 | 0.192 | 0.177 | 0.159 | 0.191 | 0.184 | 0.209 | 0.22 | 0.229 | 0.217 | 0.189 | 0.203 | 0.216 | 0.21 |
Reseach & Development Expenses
| 21.202 | 21.94 | 21.939 | 22.967 | 21.087 | 21.268 | 26.877 | 20.61 | 10.987 | 10.25 | 11.036 | 10.282 | 10.763 | 0 |
General & Administrative Expenses
| 18.388 | 16.476 | 15.058 | 11.608 | 10.478 | 11.071 | 12.534 | 10.423 | 9.704 | 6.781 | 7.258 | 7.497 | 33.571 | 27.557 |
Selling & Marketing Expenses
| 1.435 | 1.185 | 7.952 | 8.658 | 10.129 | 21.536 | 24.197 | 20.54 | 16.283 | 14.335 | 15.744 | 12.688 | 11.23 | 8.487 |
SG&A
| 19.823 | 17.661 | 23.01 | 20.266 | 20.607 | 32.607 | 36.731 | 30.964 | 25.987 | 21.116 | 23.003 | 20.185 | 44.801 | 36.044 |
Other Expenses
| 29.963 | 29.365 | 30.442 | 24.229 | 21.964 | 22.223 | 0.313 | -0.022 | 1.342 | 0.952 | 2.679 | 7.593 | 3.044 | 0.403 |
Operating Expenses
| 71.173 | 68.966 | 75.391 | 67.462 | 63.659 | 76.097 | 82.183 | 70.595 | 56.012 | 49.197 | 52.237 | 46.718 | 46.262 | 37.161 |
Operating Income
| 31.219 | 37.83 | 31.53 | 41.604 | 46.889 | 24.31 | 48.739 | 54.301 | 49.205 | 44.528 | 21.86 | 35.152 | 45.455 | 39.137 |
Operating Income Ratio
| 0.064 | 0.068 | 0.053 | 0.061 | 0.079 | 0.043 | 0.076 | 0.095 | 0.104 | 0.099 | 0.053 | 0.085 | 0.106 | 0.106 |
Total Other Income Expenses Net
| 0.09 | 0.192 | -0.139 | -0.306 | 0.512 | 0.36 | 0.313 | -0.024 | -0.361 | -2.432 | -0.433 | 7.572 | 1.499 | 0.373 |
Income Before Tax
| 31.31 | 38.022 | 31.391 | 41.297 | 47.401 | 24.671 | 49.053 | 54.279 | 50.3 | 45.303 | 24.445 | 42.724 | 48.147 | 39.51 |
Income Before Tax Ratio
| 0.064 | 0.068 | 0.053 | 0.061 | 0.08 | 0.044 | 0.077 | 0.095 | 0.107 | 0.101 | 0.06 | 0.103 | 0.112 | 0.107 |
Income Tax Expense
| 2.173 | 2.751 | 1.249 | 3.682 | 7.165 | 1.879 | 6.127 | 9.378 | 8.836 | 7.074 | 3.327 | 6.136 | 7.285 | 6.462 |
Net Income
| 29.137 | 35.271 | 30.222 | 37.642 | 40.235 | 22.792 | 42.926 | 44.9 | 41.464 | 38.229 | 21.118 | 36.588 | 39.646 | 31.086 |
Net Income Ratio
| 0.059 | 0.063 | 0.051 | 0.055 | 0.068 | 0.04 | 0.067 | 0.078 | 0.088 | 0.085 | 0.051 | 0.088 | 0.092 | 0.084 |
EPS
| 0.21 | 0.25 | 0.22 | 0.27 | 0.29 | 0.16 | 0.43 | 0.32 | 0.36 | 0.36 | 0.2 | 0.35 | 0.38 | 4.44 |
EPS Diluted
| 0.21 | 0.25 | 0.22 | 0.27 | 0.29 | 0.16 | 0.43 | 0.32 | 0.36 | 0.36 | 0.2 | 0.35 | 0.38 | 4.44 |
EBITDA
| 55.08 | 66.772 | 55.347 | 63.86 | 69.968 | 47.944 | 71.768 | 73.475 | 64.417 | 60.416 | 36.712 | 53.654 | 55.576 | 48.34 |
EBITDA Ratio
| 0.112 | 0.12 | 0.093 | 0.094 | 0.118 | 0.085 | 0.113 | 0.128 | 0.137 | 0.135 | 0.089 | 0.13 | 0.129 | 0.131 |