
Shanghai Yahong Moulding Co., Ltd.
SSE:603159.SS
14.83 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 99.523 | 136.098 | 121.64 | 118.39 | 112.455 | 159.497 | 146.53 | 154.375 | 94.969 | 166.878 | 189.643 | 116.299 | 124.873 | 216.632 | 158.724 | 143.741 | 159.344 | 197.97 | 168.437 | 127.668 | 97.876 | 171.327 | 143.946 | 122.632 | 126.19 | 163.656 | 159.742 | 168.719 | 145.22 | 143.396 | 141.011 | 156.96 | 132.473 | 141.859 | 109.512 | 118.026 | 102.028 | 122.256 | 113.666 | 116.364 | 95.648 |
Cost of Revenue
| 81.368 | 105.438 | 94.622 | 99.333 | 90.992 | 134.812 | 110.76 | 131.334 | 76.016 | 132.911 | 155.929 | 100.18 | 102.683 | 193.599 | 131.109 | 118.62 | 127.256 | 163.791 | 133.755 | 101.342 | 80.053 | 139.008 | 116.145 | 99.587 | 105.739 | 127.327 | 129.034 | 134.613 | 113.429 | 108.204 | 111.288 | 124.344 | 103.979 | 108.31 | 85.995 | 90.743 | 78.558 | 94.124 | 90.861 | 81.292 | 84.802 |
Gross Profit
| 18.155 | 30.66 | 27.018 | 19.056 | 21.463 | 24.684 | 35.77 | 23.041 | 18.953 | 33.967 | 33.714 | 16.118 | 22.191 | 23.033 | 27.615 | 25.121 | 32.088 | 34.179 | 34.681 | 26.326 | 17.823 | 32.318 | 27.801 | 23.045 | 20.452 | 36.329 | 30.707 | 34.105 | 31.791 | 35.191 | 29.723 | 32.615 | 28.494 | 33.55 | 23.517 | 27.283 | 23.47 | 28.132 | 22.805 | 35.072 | 10.846 |
Gross Profit Ratio
| 0.182 | 0.225 | 0.222 | 0.161 | 0.191 | 0.155 | 0.244 | 0.149 | 0.2 | 0.204 | 0.178 | 0.139 | 0.178 | 0.106 | 0.174 | 0.175 | 0.201 | 0.173 | 0.206 | 0.206 | 0.182 | 0.189 | 0.193 | 0.188 | 0.162 | 0.222 | 0.192 | 0.202 | 0.219 | 0.245 | 0.211 | 0.208 | 0.215 | 0.236 | 0.215 | 0.231 | 0.23 | 0.23 | 0.201 | 0.301 | 0.113 |
Reseach & Development Expenses
| 5.781 | 4.955 | 5.706 | 4.895 | 5.783 | 4.286 | 5.492 | 5.611 | 5.347 | 6.484 | 6.34 | 4.321 | 4.795 | 4.634 | 5.274 | 7.397 | 5.661 | 6.111 | 4.817 | 4.664 | 5.496 | 2.593 | 6.246 | 5.656 | 6.772 | 7.885 | 6.41 | 18.385 | 6.78 | 25.658 | 3.84 | 11.721 | 0 | 10.987 | 0 | 5.48 | 0 | 10.25 | 0 | 4.793 | 0 |
General & Administrative Expenses
| 10.233 | -13.455 | 24.952 | -4.164 | 11.055 | -19.409 | 24.087 | -3.274 | 8.922 | -18.446 | 27.522 | -3.203 | 9.186 | -15.291 | 21.546 | -3.747 | 9.1 | -12.589 | 8.033 | -4.043 | 8.33 | -12.532 | 7.113 | -3.823 | 9.106 | -13.406 | 8.73 | -10.449 | 16.335 | -26.605 | 11.218 | -8.847 | 13.552 | -17.761 | 10.731 | 7.875 | 8.859 | -16.929 | 8.391 | 14.716 | 0 |
Selling & Marketing Expenses
| 1.645 | -4.914 | 5.868 | 2.248 | 2.109 | 2.24 | 1.988 | 1.85 | 1.587 | 2.094 | 2.42 | 1.697 | 1.742 | -0.536 | 4.762 | 2.253 | 2.18 | -2.237 | 4.485 | 3.864 | 4.017 | 5.975 | 5.102 | 4.985 | 5.474 | 6.716 | 6.074 | 5.872 | 5.535 | 6.049 | 5.106 | 4.537 | 4.847 | 4.975 | 3.771 | 3.72 | 3.817 | 3.617 | 3.253 | 7.372 | 0 |
SG&A
| 11.878 | -18.369 | 30.82 | 10.493 | 12.208 | 12.103 | 26.075 | -1.425 | 10.509 | -16.353 | 29.941 | -1.507 | 10.928 | -15.827 | 26.308 | -1.494 | 11.28 | -14.827 | 12.518 | -0.179 | 12.347 | -6.557 | 12.215 | 1.162 | 14.58 | -6.689 | 14.804 | -4.578 | 21.87 | -20.555 | 16.324 | -4.31 | 18.399 | -12.786 | 14.502 | 11.595 | 12.676 | -13.312 | 11.643 | 22.148 | 0 |
Other Expenses
| -0.121 | 32.896 | -18.75 | -1.127 | 0.852 | -0.452 | -0.023 | -0.007 | 0.452 | 31.027 | -14.247 | 13.01 | 0.653 | -0.111 | -0.112 | 0.046 | -0.13 | 0.3 | 0.212 | 9.949 | -1.723 | -2.587 | 0.568 | 0.001 | 2.378 | -0.152 | 0.242 | -2.791 | 3.013 | -0.64 | 0.671 | -0.126 | 0.072 | 0.311 | 0.088 | 0.87 | 0.065 | 0.802 | 0.038 | -106.297 | -84.802 |
Operating Expenses
| 17.538 | 19.482 | 17.777 | 16.515 | 17.139 | 16.841 | 19.149 | 15.231 | 16.309 | 21.158 | 22.034 | 15.824 | 16.376 | 14.251 | 19.667 | 16.574 | 16.97 | 16.138 | 16.967 | 14.434 | 16.12 | 18.679 | 18.401 | 17.53 | 21.488 | 23.583 | 21.308 | 15.293 | 21.998 | 18.868 | 16.474 | 16.713 | 18.539 | 16.258 | 14.743 | 12.03 | 12.981 | 13.784 | 12.021 | -106.297 | -84.802 |
Operating Income
| 0.617 | 11.178 | 9.241 | 2.541 | 4.325 | 7.844 | 14.737 | 6.691 | 5.149 | 12.097 | 10.245 | 0.634 | 6.116 | 8.04 | 8.146 | 9.938 | 15.479 | 14.781 | 16.661 | 12.341 | 3.106 | 12.733 | 8.358 | 3.75 | -0.531 | 11.793 | 9.853 | 17.546 | 9.548 | 14.806 | 13.165 | 15.576 | 10.753 | 16.659 | 8.314 | 14.382 | 9.851 | 13.253 | 10.362 | 10.067 | 10.846 |
Operating Income Ratio
| 0.006 | 0.082 | 0.076 | 0.021 | 0.038 | 0.049 | 0.101 | 0.043 | 0.054 | 0.072 | 0.054 | 0.005 | 0.049 | 0.037 | 0.051 | 0.069 | 0.097 | 0.075 | 0.099 | 0.097 | 0.032 | 0.074 | 0.058 | 0.031 | -0.004 | 0.072 | 0.062 | 0.104 | 0.066 | 0.103 | 0.093 | 0.099 | 0.081 | 0.117 | 0.076 | 0.122 | 0.097 | 0.108 | 0.091 | 0.087 | 0.113 |
Total Other Income Expenses Net
| -0.01 | -0.049 | 0.222 | 1.345 | 2.507 | -0.209 | -0.023 | -0.007 | 1.309 | -0.025 | -0.056 | -0.013 | 2.64 | -0.111 | -0.112 | 0.046 | 0.302 | 0.3 | 0.962 | 0 | -0.188 | -2.587 | 0.568 | 0.175 | 2.378 | -0.152 | 0.696 | -2.874 | 3.013 | -0.175 | 0.385 | -0.171 | 0.663 | 0.083 | -0.383 | 0.87 | -0.574 | 0.005 | -0.387 | 0.044 | 0.06 |
Income Before Tax
| 0.607 | 11.129 | 9.463 | 3.886 | 6.831 | 11.046 | 14.714 | 6.683 | 5.58 | 12.071 | 10.188 | 0.375 | 8.756 | 7.929 | 8.034 | 9.984 | 15.35 | 15.081 | 16.873 | 12.341 | 3.106 | 10.146 | 8.927 | 3.752 | 1.847 | 11.641 | 10.095 | 14.755 | 12.561 | 14.297 | 13.829 | 15.406 | 10.746 | 16.742 | 8.391 | 15.252 | 9.915 | 13.888 | 10.397 | 10.111 | 10.906 |
Income Before Tax Ratio
| 0.006 | 0.082 | 0.078 | 0.033 | 0.061 | 0.069 | 0.1 | 0.043 | 0.059 | 0.072 | 0.054 | 0.003 | 0.07 | 0.037 | 0.051 | 0.069 | 0.096 | 0.076 | 0.1 | 0.097 | 0.032 | 0.059 | 0.062 | 0.031 | 0.015 | 0.071 | 0.063 | 0.087 | 0.086 | 0.1 | 0.098 | 0.098 | 0.081 | 0.118 | 0.077 | 0.129 | 0.097 | 0.114 | 0.091 | 0.087 | 0.114 |
Income Tax Expense
| 0.143 | 0.354 | 0.789 | -0.138 | 1.167 | 0.028 | 1.45 | 0.273 | 1 | -0.594 | 0.69 | -0.316 | 1.469 | -2.077 | 0.764 | 2.304 | 2.691 | 2.234 | 2.539 | 1.817 | 0.575 | -0.942 | 1.72 | 0.644 | 0.457 | -1.494 | 2.13 | 2.926 | 2.564 | 1.385 | 2.691 | 3.023 | 2.28 | 2.526 | 1.789 | 2.724 | 1.797 | 1.78 | 1.773 | 84.464 | -83.098 |
Net Income
| 0.464 | 10.774 | 8.674 | 4.024 | 5.664 | 11.018 | 13.264 | 6.41 | 4.58 | 12.665 | 9.529 | 0.714 | 7.313 | 10.023 | 7.279 | 7.68 | 12.659 | 12.847 | 14.334 | 10.524 | 2.531 | 11.088 | 7.207 | 3.108 | 1.389 | 13.135 | 7.964 | 11.829 | 9.998 | 12.912 | 11.139 | 12.383 | 8.467 | 14.216 | 6.602 | 12.528 | 8.118 | 12.108 | 8.623 | 8.296 | 9.202 |
Net Income Ratio
| 0.005 | 0.079 | 0.071 | 0.034 | 0.05 | 0.069 | 0.091 | 0.042 | 0.048 | 0.076 | 0.05 | 0.006 | 0.059 | 0.046 | 0.046 | 0.053 | 0.079 | 0.065 | 0.085 | 0.082 | 0.026 | 0.065 | 0.05 | 0.025 | 0.011 | 0.08 | 0.05 | 0.07 | 0.069 | 0.09 | 0.079 | 0.079 | 0.064 | 0.1 | 0.06 | 0.106 | 0.08 | 0.099 | 0.076 | 0.071 | 0.096 |
EPS
| 0.003 | 0.073 | 0.062 | 0.029 | 0.041 | 0.079 | 0.095 | 0.046 | 0.033 | 0.091 | 0.068 | 0.005 | 0.052 | 0.095 | 0.052 | 0.055 | 0.09 | 0.09 | 0.1 | 0.083 | 0.02 | 0.077 | 0.05 | 0.016 | 0.01 | 0.094 | 0.08 | 0.085 | 0.071 | 0.091 | 0.079 | 0.084 | 0.057 | 0.12 | 0.057 | 0.12 | 0.079 | 0.11 | 0.079 | 0.076 | 0.088 |
EPS Diluted
| 0.003 | 0.073 | 0.062 | 0.029 | 0.041 | 0.079 | 0.095 | 0.046 | 0.033 | 0.091 | 0.065 | 0.005 | 0.05 | 0.093 | 0.052 | 0.055 | 0.09 | 0.09 | 0.1 | 0.083 | 0.02 | 0.077 | 0.05 | 0.016 | 0.01 | 0.094 | 0.08 | 0.085 | 0.071 | 0.091 | 0.079 | 0.084 | 0.057 | 0.12 | 0.057 | 0.12 | 0.079 | 0.11 | 0.079 | 0.076 | 0.088 |
EBITDA
| 0.639 | 17.733 | 9.463 | 11.099 | 14.064 | 17.916 | 21.574 | 14.175 | 13.07 | 19.46 | 17.576 | 8.181 | 16.558 | 16.072 | 14.129 | 16.696 | 22.062 | 22.018 | 21.377 | 19.048 | 8.761 | 17.545 | 13.885 | 9 | 8.844 | 11.763 | 13.851 | 18.47 | 14.244 | 18.923 | 16.482 | 17.006 | 10.084 | 19.178 | 8.774 | -76.286 | 102.028 | 16.773 | 10.784 | -72.581 | 95.648 |
EBITDA Ratio
| 0.006 | 0.13 | 0.078 | 0.094 | 0.125 | 0.112 | 0.147 | 0.092 | 0.138 | 0.117 | 0.093 | 0.07 | 0.133 | 0.074 | 0.089 | 0.116 | 0.138 | 0.111 | 0.127 | 0.149 | 0.09 | 0.102 | 0.096 | 0.073 | 0.07 | 0.072 | 0.087 | 0.109 | 0.098 | 0.132 | 0.117 | 0.108 | 0.076 | 0.135 | 0.08 | -0.646 | 1 | 0.137 | 0.095 | -0.624 | 1 |