
Shanghai Yahong Moulding Co., Ltd.
SSE:603159.SS
14.83 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 89.869 | 101.353 | 99.441 | 111.792 | 87.964 | 132.33 | 126.917 | 103.03 | 128.154 | 127.42 | 102.035 | 81.345 | 105.887 | 108.611 | 102.997 | 67.237 | 70.38 | 86.129 | 75.243 | 59.469 | 94.034 | 69.354 | 57.269 | 54.647 | 94.95 | 60.607 | 53.342 | 47.042 | 78.896 | 37.647 | 48.418 | 65.402 | 31.699 | 40.099 | 133.015 | 23.913 | -33.279 | 33.279 | 13.67 | -10.816 |
Short Term Investments
| 70.249 | 40.131 | 40 | 10 | 35 | 10.041 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 30 | 32.297 | 22 | 47 | 67 | 0 | 0 | 66.559 | 0 | 0 | 21.632 |
Cash and Short Term Investments
| 160.118 | 141.484 | 139.441 | 121.792 | 122.964 | 142.371 | 126.917 | 113.03 | 138.154 | 127.42 | 102.035 | 81.345 | 105.887 | 108.611 | 102.997 | 67.237 | 70.38 | 86.129 | 75.243 | 59.469 | 94.034 | 69.354 | 57.269 | 54.647 | 94.95 | 60.607 | 53.342 | 47.042 | 78.896 | 37.647 | 48.418 | 65.402 | 31.699 | 40.099 | 133.015 | 23.913 | 33.279 | 33.279 | 13.67 | 10.816 |
Net Receivables
| 185.922 | 204.639 | 192.938 | 208.636 | 194.781 | 215.933 | 197.606 | 182.703 | 130.496 | 187.529 | 185.894 | 155.733 | 147.404 | 173.67 | 138.558 | 149.888 | 160.498 | 160.382 | 144.163 | 134.375 | 96.82 | 150.979 | 129.986 | 0 | 105.804 | 143.155 | 128.247 | 131.813 | 107.585 | 142.655 | 112.055 | 115.716 | 111.353 | 120.634 | 105.268 | 105.204 | 0 | 85.766 | 88.24 | 0 |
Inventory
| 67.247 | 70.231 | 86.588 | 73.527 | 76.136 | 81.358 | 91.937 | 78.791 | 104.468 | 76.395 | 103.073 | 118.389 | 128.365 | 102.588 | 113.71 | 103.61 | 106.936 | 110.465 | 119.432 | 99.679 | 94.645 | 95.979 | 103.415 | 91.767 | 95.205 | 100.338 | 142.673 | 131.389 | 119.676 | 104.852 | 128.539 | 105.285 | 102.081 | 80.201 | 73.42 | 62.367 | 0 | 62.191 | 75.726 | 0 |
Other Current Assets
| 1.81 | 1.948 | 2.063 | 210.483 | 36.877 | 12.16 | 3.671 | 15.292 | 15.042 | 2.475 | 9.016 | 6.278 | 8.78 | 7.544 | 8.215 | 5.086 | 6.175 | 3.116 | 3.498 | 3.409 | 6.264 | 2.988 | 4.581 | 111.524 | 115.541 | 147.199 | 8.116 | 29.303 | 7.171 | 32.526 | 33.947 | 24.533 | 48.218 | 68.439 | 22.568 | 10.714 | 0 | 7.708 | 9.144 | 0 |
Total Current Assets
| 415.097 | 418.301 | 421.03 | 405.801 | 395.113 | 440.997 | 418.612 | 377.551 | 376.539 | 392.84 | 392.382 | 360.302 | 387.036 | 390.169 | 359.05 | 323.897 | 340.753 | 358.693 | 340.412 | 295.681 | 290.134 | 317.949 | 292.75 | 257.938 | 305.696 | 308.145 | 329.14 | 340.077 | 309.951 | 318.347 | 323.576 | 311.514 | 293.35 | 309.979 | 323.248 | 191.253 | 33.279 | 185.201 | 177.4 | 10.816 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 168.895 | 174.222 | 177.708 | 183 | 187.658 | 191.826 | 197.074 | 201.877 | 207.024 | 195.51 | 197.343 | 198.187 | 203.573 | 209.236 | 200.256 | 200.746 | 201.064 | 203.975 | 206.78 | 203.832 | 206.201 | 211.254 | 208.749 | 210.941 | 208.782 | 208.379 | 202.569 | 204.165 | 194.229 | 188.333 | 179.713 | 170.006 | 145.421 | 132.292 | 122.157 | 121.376 | 0 | 119.577 | 118.02 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21.518 | 21.8 | 22.083 | 21.727 | 21.998 | 22.269 | 22.544 | 22.735 | 22.961 | 23.108 | 23.481 | 23.904 | 24.31 | 24.754 | 24.929 | 25.354 | 25.793 | 25.897 | 26.296 | 26.703 | 27.111 | 27.521 | 26.848 | 27.183 | 27.519 | 27.446 | 27.737 | 28.031 | 27.987 | 28.176 | 27.114 | 27.366 | 27.468 | 27.39 | 25.867 | 26.063 | 0 | 26.386 | 26.745 | 0 |
Goodwill and Intangible Assets
| 21.518 | 21.8 | 22.083 | 21.727 | 21.998 | 22.269 | 22.544 | 22.735 | 22.961 | 23.108 | 23.481 | 23.904 | 24.31 | 24.754 | 24.929 | 25.354 | 25.793 | 25.897 | 26.296 | 26.703 | 27.111 | 27.521 | 26.848 | 27.183 | 27.519 | 27.446 | 27.737 | 28.031 | 27.987 | 28.176 | 27.114 | 27.366 | 27.468 | 27.39 | 25.867 | 26.063 | 0 | 26.386 | 26.745 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 9.881 | 11.223 | 0 | 0 | 0 | 0 | 0 | 15.151 | 14.609 | 14.01 | 11.74 | 9.475 | 9.442 | 9.52 | 10.218 | 11.113 | 11.54 | 13.054 | 13.76 | 14.777 | 14.674 | 12.558 | 12.945 | 12.469 | 3.039 | 2.874 | 3.43 | 3.536 | 12 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.817 | 1.808 | 2.04 | 1.966 | 1.906 | 2.218 | 1.984 | 1.647 | 1.423 | 1.72 | 1.745 | 1.503 | 1.462 | 1.878 | 2.17 | 2.149 | 2.397 | 2.5 | 1.367 | 1.207 | 1.206 | 1.414 | 1.787 | 1.59 | 1.233 | 1.412 | 1.31 | 1.397 | 1.17 | 1.171 | 0.902 | 0.967 | 0.89 | 0.981 | 0.845 | 0.816 | 0 | 0.712 | 0.68 | 0 |
Other Non-Current Assets
| 10.976 | 10.669 | 11.593 | 11.311 | 10.62 | 10.802 | 0.546 | 1.211 | 13.928 | 24.545 | 16.252 | 22.828 | 20.686 | 1.775 | 7.373 | 5.455 | 1.571 | 0.227 | 0.732 | 3.682 | 6.789 | 0.77 | 6.763 | 2.033 | 9.191 | 6.503 | 9.939 | 4.832 | 4.255 | 2.037 | 8.805 | 8.214 | 25.598 | 18.061 | 3.966 | 4.333 | 341.473 | 3.437 | 3.865 | -10.816 |
Total Non-Current Assets
| 203.206 | 208.499 | 213.424 | 218.004 | 222.182 | 227.116 | 232.028 | 238.693 | 245.336 | 244.882 | 238.822 | 246.421 | 250.031 | 252.793 | 249.337 | 247.713 | 242.565 | 242.074 | 244.617 | 244.945 | 251.525 | 252.072 | 255.686 | 254.801 | 260.484 | 258.517 | 256.229 | 250.982 | 240.586 | 232.187 | 219.574 | 209.426 | 202.807 | 182.26 | 164.835 | 152.587 | 341.473 | 150.111 | 149.311 | -10.816 |
Total Assets
| 618.304 | 626.8 | 634.454 | 623.805 | 617.295 | 668.113 | 650.64 | 616.245 | 621.876 | 637.722 | 631.203 | 606.723 | 637.067 | 642.962 | 608.386 | 571.611 | 583.318 | 600.767 | 585.029 | 540.627 | 541.659 | 570.021 | 548.437 | 512.738 | 566.18 | 566.662 | 585.369 | 591.059 | 550.536 | 550.534 | 543.15 | 520.94 | 496.157 | 492.239 | 488.083 | 343.84 | 341.473 | 335.312 | 326.711 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 72.198 | 87.798 | 114.842 | 98.11 | 88.343 | 102.445 | 124.077 | 104.491 | 100.155 | 106.497 | 122.554 | 120.132 | 131.343 | 109.881 | 112.827 | 86.517 | 102.005 | 127.2 | 132.176 | 92.553 | 70.276 | 98.606 | 95.694 | 63.17 | 71.684 | 78.578 | 114.554 | 118.532 | 91.78 | 100.731 | 98.717 | 92.99 | 87.394 | 91.193 | 68.779 | 53.443 | 0 | 62.123 | 68.903 | 0 |
Short Term Debt
| 9.006 | 0 | 0 | 0 | 0 | 3.003 | 9.007 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 18 | 18 | 18 | 23 | 51 | 51 | 48 | 48 | 40 | 40 | 47 | 42 | 12 | 12 | 45 | 48 | 0 | 53 | 60.4 | 0 |
Tax Payables
| 3.804 | 4.046 | 2.83 | 0.341 | 4.809 | 2.624 | 4.217 | 3.354 | 2.441 | 5.5 | 7.363 | 2.788 | 4.247 | 6.514 | 1.369 | 0.584 | 2.403 | 7.259 | 4.143 | 2.212 | 1.286 | 6.37 | 3.113 | 2.21 | 6.264 | 4.184 | 4.119 | 5.697 | 4.902 | 5.656 | 5.68 | 3.546 | 2.794 | 3.673 | 2.675 | 6.576 | 0 | 4.767 | 2.328 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0.414 | 0.354 | 0.674 | 14.044 | 11.827 | 0.544 | 0 | 8.718 | 0 | 0 | 16.482 | 7.132 | 0.82 | 1.151 | 0 | 4.143 | 8.287 | 6.697 | 9.544 | 3.151 | 2.255 | 6.348 | 4.256 | 4.179 | 13.904 | 4.957 | 5.711 | 5.738 | 5.844 | 2.865 | 3.69 | 2.735 | 6.637 | 0 | 4.829 | 2.42 | 0 |
Other Current Liabilities
| 16.618 | 18.549 | 10.361 | 27.281 | 14.276 | 55.349 | 18.486 | 20.584 | 29.908 | 40.837 | 29.317 | 20.662 | 25.197 | 56.633 | 34.713 | 31.95 | 20.178 | 19.88 | 11.974 | 11.903 | 10.307 | 7.432 | 0.039 | 2.284 | 2.959 | 2 | 1.191 | 9.138 | 0.838 | 0.977 | 1.314 | 2.973 | 0.93 | 0.672 | 0.884 | 0.803 | 0 | 0.991 | 1.32 | 0 |
Total Current Liabilities
| 101.625 | 110.393 | 128.032 | 125.731 | 107.428 | 163.421 | 156.591 | 135.161 | 132.504 | 152.834 | 159.234 | 143.581 | 160.787 | 173.502 | 148.908 | 119.051 | 124.586 | 154.338 | 151.292 | 109.669 | 99.87 | 130.408 | 119.463 | 90.664 | 131.907 | 135.761 | 167.864 | 181.367 | 137.52 | 147.364 | 152.71 | 141.509 | 103.119 | 107.538 | 117.338 | 108.823 | 0 | 120.88 | 132.951 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.532 | 1.724 | 2.021 | 2.348 | 2.766 | 3.248 | 3.575 | 3.873 | 4.571 | 4.667 | 4.96 | 5.234 | 5.564 | 5.902 | 6.054 | 6.406 | 6.759 | 7.114 | 7.268 | 7.623 | 7.979 | 8.334 | 0 | 0 | 0 | 7.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.492 | 0.492 | 0.492 | 0.498 | 0.547 | 0.547 | 0.547 | 0.547 | 0 | 0 | 0 | -5.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -2.348 | 0 | -3.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.782 | 9.089 | 9.396 | 0 | 7.152 | 7.304 | 7.456 | 7.608 | 7.789 | 7.919 | 3.91 | 4.039 | 4.3 | 4.33 | 123.313 | 4.39 | 4.45 | 0 |
Total Non-Current Liabilities
| 1.532 | 1.724 | 2.514 | 0.492 | 3.258 | 0.498 | 4.121 | 4.42 | 5.118 | 5.214 | 4.96 | 5.234 | 5.564 | 6.03 | 6.054 | 6.406 | 6.759 | 7.114 | 7.268 | 7.623 | 7.979 | 8.334 | 8.782 | 9.089 | 9.396 | 7.413 | 7.152 | 7.304 | 7.456 | 7.608 | 7.789 | 7.919 | 3.91 | 4.039 | 4.3 | 4.33 | 123.313 | 4.39 | 4.45 | 0 |
Total Liabilities
| 103.157 | 112.118 | 130.545 | 126.224 | 110.686 | 163.919 | 160.712 | 139.58 | 137.622 | 158.048 | 164.194 | 148.816 | 166.351 | 179.532 | 154.962 | 125.457 | 131.344 | 161.452 | 158.561 | 117.292 | 107.849 | 138.741 | 128.245 | 99.753 | 141.303 | 143.174 | 175.016 | 188.67 | 144.977 | 154.972 | 160.499 | 149.429 | 107.029 | 111.577 | 121.638 | 113.153 | 123.313 | 125.27 | 137.401 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 75 | 0 | 75 | 75 | 0 |
Retained Earnings
| 260.469 | 260.005 | 250.246 | 241.572 | 252.948 | 247.284 | 237.233 | 223.97 | 231.56 | 226.98 | 215.558 | 206.028 | 219.314 | 212.001 | 205.05 | 197.77 | 204.09 | 191.432 | 181.331 | 178.198 | 188.674 | 186.143 | 176.47 | 169.263 | 181.155 | 179.765 | 170.507 | 162.542 | 165.713 | 155.716 | 145.225 | 134.086 | 151.703 | 143.236 | 131.795 | 125.192 | 0 | 104.546 | 87.013 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 113.662 | 31.59 | 113.662 | 31.59 | 112.694 | 30.622 | 112.694 | 30.622 | 111.451 | 28.883 | 110.955 | 28.883 | 107.884 | 25.811 | 107.884 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 210.041 | 0 | -0 | 171.813 |
Other Total Stockholders Equity
| 114.678 | 114.678 | 0 | 113.662 | 0 | 113.662 | 0 | 112.694 | 0 | 112.694 | 0 | 110.955 | 0 | 110.955 | 0 | 107.884 | 0 | 107.884 | 105.137 | 105.137 | 105.137 | 105.137 | 103.723 | 103.723 | 143.723 | 143.723 | 139.846 | 139.846 | 139.846 | 139.846 | 137.426 | 137.426 | 137.426 | 137.426 | 134.651 | 30.495 | 8.118 | 30.495 | 27.297 | 0 |
Total Shareholders Equity
| 515.146 | 514.683 | 503.908 | 495.234 | 506.61 | 500.946 | 489.928 | 476.664 | 484.254 | 479.674 | 467.009 | 456.983 | 470.269 | 462.957 | 452.933 | 445.654 | 451.974 | 439.315 | 426.468 | 423.335 | 433.81 | 431.28 | 420.192 | 412.985 | 424.877 | 423.488 | 410.353 | 402.389 | 405.56 | 395.562 | 382.65 | 371.512 | 389.128 | 380.662 | 366.445 | 230.687 | 218.159 | 210.041 | 189.31 | 171.813 |
Total Equity
| 515.146 | 514.683 | 503.908 | 495.234 | 506.61 | 500.946 | 489.928 | 476.664 | 484.254 | 479.674 | 467.009 | 457.908 | 470.717 | 463.43 | 453.424 | 446.154 | 451.974 | 439.315 | 426.468 | 423.335 | 433.81 | 431.28 | 420.192 | 412.985 | 424.877 | 423.488 | 410.353 | 402.389 | 405.56 | 395.562 | 382.65 | 371.512 | 389.128 | 380.662 | 366.445 | 230.687 | 218.159 | 210.041 | 189.31 | 171.813 |
Total Liabilities & Shareholders Equity
| 618.304 | 626.8 | 634.454 | 623.805 | 617.295 | 668.113 | 650.64 | 616.245 | 621.876 | 637.722 | 631.203 | 606.723 | 637.067 | 642.962 | 608.386 | 571.611 | 583.318 | 600.767 | 585.029 | 540.627 | 541.659 | 570.021 | 548.437 | 512.738 | 566.18 | 566.662 | 585.369 | 591.059 | 550.536 | 550.534 | 543.15 | 520.94 | 496.157 | 492.239 | 488.083 | 343.84 | 341.473 | 335.312 | 326.711 | 171.813 |