
Shanghai Hugong Electric Group Co.,Ltd.
SSE:603131.SS
17.74 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 207.709 | 345.433 | 246.437 | 262.644 | 219.394 | 379.97 | 256.855 | 209.635 | 203.194 | 277.995 | 300.963 | 164.922 | 247.636 | 443.484 | 297.756 | 347.453 | 222.754 | 467.727 | 261.89 | 252.332 | 103.893 | 354.697 | 185.372 | 199.926 | 167.489 | 289.677 | 230.451 | 189.703 | 153.965 | 187.291 | 183.473 | 191.868 | 149.956 | 130.895 | 127.275 | 145.727 | 96.219 | 120.34 | 106.909 | 134.35 | 98.01 |
Cost of Revenue
| 165.386 | 312.912 | 198.615 | 208.048 | 170.399 | 303.28 | 201.42 | 159.358 | 160.45 | 221.826 | 225.603 | 117.481 | 200.777 | 314.173 | 222.691 | 261.296 | 174.714 | 321.563 | 190.34 | 179.488 | 76.488 | 233.189 | 134.104 | 143.575 | 125.412 | 206.457 | 173.259 | 150.13 | 120.541 | 136.259 | 132.371 | 136.296 | 105.454 | 89.541 | 85.36 | 164.598 | 66.048 | 84.118 | 77.268 | 166.55 | 86.653 |
Gross Profit
| 42.323 | 32.521 | 47.821 | 54.595 | 48.995 | 76.69 | 55.435 | 50.277 | 42.744 | 56.169 | 75.359 | 47.441 | 46.859 | 129.311 | 75.065 | 86.157 | 48.041 | 146.164 | 71.55 | 72.844 | 27.406 | 121.507 | 51.268 | 56.351 | 42.077 | 83.219 | 57.192 | 39.573 | 33.424 | 51.032 | 51.102 | 55.572 | 44.501 | 41.355 | 41.915 | -18.872 | 30.171 | 36.221 | 29.64 | -32.2 | 11.357 |
Gross Profit Ratio
| 0.204 | 0.094 | 0.194 | 0.208 | 0.223 | 0.202 | 0.216 | 0.24 | 0.21 | 0.202 | 0.25 | 0.288 | 0.189 | 0.292 | 0.252 | 0.248 | 0.216 | 0.312 | 0.273 | 0.289 | 0.264 | 0.343 | 0.277 | 0.282 | 0.251 | 0.287 | 0.248 | 0.209 | 0.217 | 0.272 | 0.279 | 0.29 | 0.297 | 0.316 | 0.329 | -0.13 | 0.314 | 0.301 | 0.277 | -0.24 | 0.116 |
Reseach & Development Expenses
| 11.381 | 12.74 | 12.582 | 13.297 | 11.606 | 21.09 | 13.661 | 12.666 | 11.737 | 23.371 | 13.626 | 10.537 | 11.641 | 22.338 | 12.301 | 12.218 | 9.908 | 23.3 | 11.005 | 10.07 | 8.91 | 22.478 | 10.867 | 9.694 | 10.302 | 13.393 | 9.341 | 27.366 | 8.513 | 45.757 | 9.156 | 13.746 | 0 | 27.729 | 0 | 12.061 | 0 | 24.425 | 0 | 11.146 | 0 |
General & Administrative Expenses
| 9.976 | -21.491 | 29.696 | -4.284 | 10.751 | -23.365 | 32.633 | -2.444 | 12.19 | -35.826 | 40.146 | -2.301 | 13.841 | -27.801 | 38.108 | -5.182 | 13.919 | -22.834 | 14.322 | -3.976 | 10.724 | -18.99 | 12.701 | -1.253 | 12.017 | -8.801 | 8.719 | -9.839 | 15.433 | -29.964 | 14.736 | -9.005 | 13.436 | -27.946 | 12.535 | -4.316 | 10.266 | -23.372 | 10.508 | 21.81 | 0 |
Selling & Marketing Expenses
| 8.407 | -14.832 | 22.532 | 12.584 | 10.618 | 16.435 | 13.65 | 9.998 | 9.64 | 15.586 | 12.725 | 6.8 | 8.572 | 11.83 | 10.937 | 14.259 | 7.805 | 2.894 | 11.282 | 19.677 | 6.472 | 21.4 | 14.677 | 16.219 | 8.513 | 25.05 | 12.509 | 14.119 | 7.155 | 17.621 | 9.136 | 10.684 | 9.431 | 12.02 | 8.554 | 13.648 | 6.775 | 13.643 | 8.156 | 17.347 | 0 |
SG&A
| 18.383 | -36.322 | 52.228 | 21.26 | 20.473 | 54.862 | 46.284 | 7.554 | 21.83 | -20.24 | 52.871 | 4.499 | 22.413 | -15.971 | 49.045 | 9.077 | 21.723 | -19.94 | 25.604 | 15.7 | 17.196 | 2.409 | 27.378 | 14.966 | 20.53 | 16.249 | 21.227 | 4.28 | 22.588 | -12.343 | 23.873 | 1.68 | 22.867 | -15.926 | 21.089 | 9.332 | 17.041 | -9.73 | 18.664 | 39.394 | 0 |
Other Expenses
| 2.854 | 91.997 | -28.867 | -0.331 | 0.058 | -103.45 | 1.035 | 0.532 | 2.082 | 56.089 | -28.344 | 26.522 | -0.592 | 42.576 | -24.757 | 0.151 | 0.388 | 0.433 | 0.281 | 0.581 | 0.184 | 6.244 | -1.298 | -1.644 | 0.471 | 4.091 | 0.116 | -0.362 | 0.152 | -0.378 | 0.368 | 0.146 | 0.471 | 0.583 | 1.17 | 1.193 | 0.494 | 2.839 | 2.127 | 49.91 | -86.639 |
Operating Expenses
| 32.618 | 68.414 | 35.943 | 34.888 | 32.021 | 179.402 | 41.081 | 37.365 | 35.649 | 59.22 | 38.153 | 41.558 | 33.462 | 48.943 | 36.588 | 43.865 | 31.132 | 40.807 | 36.185 | 44.512 | 25.059 | 62.478 | 36.538 | 38.034 | 29.922 | 59.261 | 29.31 | 31.011 | 22.199 | 40.166 | 23.099 | 21.007 | 22.881 | 28.116 | 21.097 | 29.156 | 17.08 | 30.843 | 18.678 | 49.91 | -86.639 |
Operating Income
| 9.705 | -35.894 | 11.878 | 19.708 | 16.974 | -102.712 | 14.507 | 23.929 | 6.835 | -184.814 | 40.667 | 11.688 | 12.296 | 57.705 | 39.607 | 44.133 | 15.144 | 73.183 | 25.101 | 31.147 | 6.438 | 55.303 | 17.358 | 15.684 | 11.769 | 25.349 | 35.803 | 18.564 | 1.137 | 7.747 | 24.45 | 29.84 | 20.833 | 21.062 | 22.641 | 21.438 | 12.354 | 7.494 | 13.857 | 17.71 | 11.371 |
Operating Income Ratio
| 0.047 | -0.104 | 0.048 | 0.075 | 0.077 | -0.27 | 0.056 | 0.114 | 0.034 | -0.665 | 0.135 | 0.071 | 0.05 | 0.13 | 0.133 | 0.127 | 0.068 | 0.156 | 0.096 | 0.123 | 0.062 | 0.156 | 0.094 | 0.078 | 0.07 | 0.088 | 0.155 | 0.098 | 0.007 | 0.041 | 0.133 | 0.156 | 0.139 | 0.161 | 0.178 | 0.147 | 0.128 | 0.062 | 0.13 | 0.132 | 0.116 |
Total Other Income Expenses Net
| 0.298 | -0.023 | -0.903 | 5.189 | 1.8 | 5.678 | 0.453 | 1.114 | 0.12 | 0.914 | -0.229 | 0.199 | 0.078 | 5.165 | 0.411 | 0.151 | 0.388 | 1.427 | 0.281 | 0.581 | 0.184 | 1.044 | -1.298 | 0.65 | 0.471 | 4.091 | 0.116 | -0.362 | 0.152 | -0.317 | 0.352 | 0.153 | 0.463 | 0.583 | 1.169 | 1.193 | 0.494 | 2.822 | 2.127 | 0.234 | 0.184 |
Income Before Tax
| 10.003 | -35.917 | 10.976 | 25.611 | 19.211 | -97.034 | 14.96 | 25.043 | 6.955 | -183.899 | 40.437 | 11.887 | 12.374 | 62.869 | 40.018 | 44.285 | 15.532 | 74.61 | 25.381 | 31.728 | 6.622 | 56.346 | 16.06 | 16.334 | 12.24 | 29.44 | 35.919 | 18.202 | 1.289 | 7.43 | 24.779 | 29.986 | 21.305 | 21.645 | 23.809 | 22.631 | 12.848 | 10.316 | 15.985 | 17.944 | 11.555 |
Income Before Tax Ratio
| 0.048 | -0.104 | 0.045 | 0.098 | 0.088 | -0.255 | 0.058 | 0.119 | 0.034 | -0.662 | 0.134 | 0.072 | 0.05 | 0.142 | 0.134 | 0.127 | 0.07 | 0.16 | 0.097 | 0.126 | 0.064 | 0.159 | 0.087 | 0.082 | 0.073 | 0.102 | 0.156 | 0.096 | 0.008 | 0.04 | 0.135 | 0.156 | 0.142 | 0.165 | 0.187 | 0.155 | 0.134 | 0.086 | 0.15 | 0.134 | 0.118 |
Income Tax Expense
| 1.786 | -6.236 | 2.753 | 5.052 | 0.673 | 0.879 | 0.785 | 2.569 | 0.129 | 7.402 | 4.904 | -1.331 | 2.353 | 6.595 | 2.587 | 5.756 | 2.154 | 7.273 | 4.001 | 4.568 | 1.359 | 6.267 | 2.374 | 2.098 | 1.915 | 0.67 | 5.267 | 2.531 | 0.116 | -0.842 | 3.827 | 4.768 | 3.148 | 2.735 | 3.592 | 3.366 | 1.981 | 0.451 | 2.356 | 92.087 | -85.062 |
Net Income
| 8.435 | -34.439 | 7.764 | 20.536 | 18.695 | -98.389 | 14.208 | 22.966 | 6.968 | -191.301 | 36.249 | 14.018 | 10.682 | 54.415 | 38.166 | 38.394 | 13.279 | 67.387 | 21.761 | 27.019 | 5.34 | 53.766 | 16.138 | 15.049 | 10.277 | 29.034 | 28.914 | 15.315 | 0.967 | 6.522 | 19.637 | 24.125 | 18.157 | 18.91 | 20.217 | 19.265 | 10.867 | 9.865 | 13.629 | 15.01 | 9.978 |
Net Income Ratio
| 0.041 | -0.1 | 0.032 | 0.078 | 0.085 | -0.259 | 0.055 | 0.11 | 0.034 | -0.688 | 0.12 | 0.085 | 0.043 | 0.123 | 0.128 | 0.111 | 0.06 | 0.144 | 0.083 | 0.107 | 0.051 | 0.152 | 0.087 | 0.075 | 0.061 | 0.1 | 0.125 | 0.081 | 0.006 | 0.035 | 0.107 | 0.126 | 0.121 | 0.144 | 0.159 | 0.132 | 0.113 | 0.082 | 0.127 | 0.112 | 0.102 |
EPS
| 0.03 | -0.116 | 0.024 | 0.065 | 0.059 | -0.31 | 0.051 | 0.073 | 0.02 | -0.63 | 0.1 | 0.039 | 0.03 | 0.18 | 0.12 | 0.12 | 0.04 | 0.22 | 0.07 | 0.1 | 0.02 | 0.17 | 0.05 | 0.052 | 0.04 | 0.11 | 0.11 | 0.057 | 0.004 | 0.024 | 0.071 | 0.085 | 0.064 | 0.067 | 0.071 | 0.089 | 0.05 | 0.047 | 0.064 | 0.071 | 0.048 |
EPS Diluted
| 0.03 | -0.116 | 0.024 | 0.065 | 0.059 | -0.31 | 0.051 | 0.066 | 0.02 | -0.6 | 0.1 | 0.039 | 0.03 | 0.18 | 0.12 | 0.12 | 0.04 | 0.22 | 0.07 | 0.1 | 0.02 | 0.17 | 0.05 | 0.052 | 0.04 | 0.11 | 0.11 | 0.057 | 0.004 | 0.024 | 0.071 | 0.085 | 0.064 | 0.067 | 0.071 | 0.089 | 0.05 | 0.047 | 0.064 | 0.071 | 0.048 |
EBITDA
| 17.453 | -30.561 | 16.28 | 40.951 | 34.918 | -91.69 | 30.2 | 39.879 | 22.293 | -168.612 | 56.013 | 25.041 | 29.611 | 68.28 | 57.565 | 60.192 | 30.769 | 78.993 | 28.718 | 38.883 | 13.756 | 63.233 | 22.827 | 22.962 | 15.476 | 33.111 | 35.942 | 8.291 | 11.412 | -0.37 | 28.341 | 30.139 | 21.85 | 24.095 | 20.818 | -60.723 | 96.219 | 18.358 | 10.963 | -71.443 | 98.01 |
EBITDA Ratio
| 0.084 | -0.088 | 0.066 | 0.156 | 0.159 | -0.241 | 0.118 | 0.19 | 0.11 | -0.607 | 0.186 | 0.152 | 0.12 | 0.154 | 0.193 | 0.173 | 0.138 | 0.169 | 0.11 | 0.154 | 0.132 | 0.178 | 0.123 | 0.115 | 0.092 | 0.114 | 0.156 | 0.044 | 0.074 | -0.002 | 0.154 | 0.157 | 0.146 | 0.184 | 0.164 | -0.417 | 1 | 0.153 | 0.103 | -0.532 | 1 |