Shanghai Hugong Electric Group Co.,Ltd.

SSE:603131.SS

17.74 (CNY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 15.825-54.246-132.529145.612121.14188.32676.26672.59969.25948.48150.73650.52843.03641.699
Depreciation & Amortization 40.42644.04647.27642.84429.84225.47313.28610.57410.16810.0719.3197.3361.6130
Deferred Income Tax 0-1.9318.152-4.176-3.056-5.222-2.0121.1710.34100000
Stock Based Compensation 00-8.1524.1763.0565.22200000000
Change In Working Capital 91.38-15.78410.417-211.862-29.123-50.869-23.64-0.927-11.93914.973-5.6530.9900
Accounts Receivables 54.051-15.35236.551-165.527-101.9452.347-71.719-22.879-16.77119.121-29.454-22.48300
Inventory 41.659-0.4321.096-53.396-58.972-2.16214.72-22.756-48.17110.6047.022-2.94500
Accounts Payables 014.218-35.38211.085134.849-45.83135.37143.53752.66300000
Other Working Capital -4.33-14.2188.152-4.023-3.056-5.222-38.3621.82936.2324.368-12.6753.93500
Other Non Cash Items 41.276137.031176.9329.24143.5346.965-5.93718.328-10.9-6.472-0.2344.36-43.036-41.699
Operating Cash Flow 188.907109.116102.0945.835165.39369.89559.975100.57456.58867.05454.16863.21577.27548.771
Investing Activities:
Investments In Property Plant And Equipment -12.401-5.336-13.444-44.863-60.547-133.364-87.228-23.561-5.076-4.993-18.365-16.964-27.339-46.577
Acquisitions Net 002.7580.47961.984.019-106.265-14.6050.8590.0760001.166
Purchases Of Investments -1,165-761.314-1,265-920-577-104.747-5.4570.409000-0.450-8.955
Sales Maturities Of Investments 800.279901,146.963841.031348.85101.5744.5591.44500.0140.549051.502
Other Investing Activites 2.01818.683-0.138.581-60.547-0.154-1.0421.20.8590.0763.184-2.4030.268-0.237
Investing Cash Flow -375.113242.033-128.852-114.773-287.265-132.671-195.432-35.113-4.217-4.903-14.633-19.817-22.071-53.101
Financing Activities:
Debt Repayment 49.998-119.449.158-45.408427.23457.965-3-1.2-8.556-2.06910.077-30-7.24926.864
Common Stock Issued 0000-1.025-6.082-1.5570000000
Common Stock Repurchased 00001.0256.08200000000
Dividends Paid -8.774-7.213-6.36-63.596-31.797-22.712-24.858-32.748-0.022-9.833-22.596-1.642-1.998-1.32
Other Financing Activities -10.946-3.79-2.240.050136.918-19.4050219.89-0.45-1.183-1.898-1.46-0.19
Financing Cash Flow 30.278-130.40335.304-113.915390.273170.239-41.555-33.948211.334-12.353-13.703-33.54-10.70825.353
Other Information:
Effect Of Forex Changes On Cash 8.2052.1985.3-4.678-20.4640.6097.772-18.35213.3217.8550.517-3.152-0.606-1.091
Net Change In Cash -147.724223.28413.846-227.531247.937108.071-169.24113.161277.02757.65326.3496.70643.8919.932
Cash At End Of Period 511.545659.269435.985422.139649.67401.732293.661462.902449.741172.714115.06188.71282.00638.116