Changbai Mountain Tourism Co., Ltd.

SSE:603099.SS

31.92 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 144.253138.062-57.386-51.617-55.78575.25967.6370.79271.112100.55679.69562.25773.89664.97326.31955.633
Depreciation & Amortization 67.82257.15853.00657.6458.24555.6652.62351.06822.41629.27528.29526.45227.13433.20300
Deferred Income Tax 00-17.117-12.613-13.470.3260.761-1.235-0.6090.555000000
Stock Based Compensation 0000000000000000
Change In Working Capital -24.05851.2732.124-19.825-22.225-16.971-27.877-9.90333.214-24.26512.527-2.686-1.25914.55900
Accounts Receivables -52.715-25.55-3.623-3.6827.463-25.665-26.804-14.324-3.386-22.853-3.3840.9120000
Inventory -3.296-2.3920.2020.3831.9711.804-1.98-2.653-2.928-2.2280.465-1.359-1.0750.11100
Accounts Payables 049.49922.661-3.914-18.1886.5640.1467.89440.1370.261000000
Other Working Capital 31.95329.715-17.117-12.613-13.470.326-25.897-7.25136.142-22.03712.063-1.327-0.18414.44800
Other Non Cash Items 17.4594.0575.8417.96611.1929.5557.7160.9342.7484.4092.8593.5233.654-2.2-26.319-55.633
Operating Cash Flow 205.475250.5493.585-5.836-8.573123.504100.092112.892129.49109.975123.37689.546103.424110.53500
Investing Activities:
Investments In Property Plant And Equipment -163.591-86.924-47.86-17.617-38.456-68.327-135.515-192.519-317.19-123.58-82.168-44.048-31.886-180.486-72.481-8.786
Acquisitions Net -3.62800.0130.494068.5440.0020.4532.0240000000
Purchases Of Investments 000-0.494-73.202-16.427-31.178000000000
Sales Maturities Of Investments 00020.97450.71714.16931.483000000000
Other Investing Activites 0.2660.5740.0130.4948.8-68.32711.3610.4532.0241.8211.2091.1332.2557.170.018-8.786
Investing Cash Flow -166.953-86.351-47.8473.851-52.141-70.369-123.848-192.066-315.165-121.759-80.958-42.915-29.631-173.316-72.463-8.786
Financing Activities:
Debt Repayment 63.4-15.9-1.656-35.1489.65520.00193.26900000-303000
Common Stock Issued 0000000000000000
Common Stock Repurchased 0000000000000000
Dividends Paid -23.624-3.691-4.29-4.82-17.837-6.933-10.41-21.334-30.667-24-9.2-11.2-3.992-12.135-300
Other Financing Activities -3.2-0.42-0-3.081000000275.6440-015.70196.104-10.595
Financing Cash Flow 36.576-20.011-5.946-43.049-8.1827.68982.859-21.334-30.667-24266.444-11.2-33.99219.50966.104-10.595
Other Information:
Effect Of Forex Changes On Cash 000-0-000-00-00-00000
Net Change In Cash 75.098144.187-50.208-45.034-68.89660.82459.103-100.508-216.342-35.785308.86235.43139.801-43.27250.94171.083
Cash At End Of Period 285.783210.68666.498116.707161.74230.637169.813110.709211.217427.56463.344154.482119.05179.25122.52271.582